{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103546386","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103546386"},"registration_number":"40103546386","company_name":"SIA \"Bērnu attīstības centrs SAULESPUĶE\"","company_type":"SIA","registered_date":"2012-05-18","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,561704,51793,228809,16,"EUR"],[2024,539129,58986,180547,18,"EUR"],[2023,408774,33936,108734,14,"EUR"],[2022,270100,23930,73218,10,"EUR"],[2021,274504,26967,39300,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":561704,"cogs":564349,"gross_prof":-2645,"sell_exp":45,"admin_exp":27762,"oth_op_rev":100519,"oth_op_exp":18509,"other_interest_revenues":235,"income_before_income_taxes":51793,"income_after_income_taxes":51793,"net_income":51793},"balance_data":{"cash":124738,"accounts_receivable":30802,"inventories":10160,"cur_assets":165700,"fixed_assets":63109,"non_cur_assets":63109,"assets":228809,"cur_liab":39168,"equity":189641,"equities":228809},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",564349,564349,false],["net_turnover_source","gross_profit_calc",2645,-2645,true],["gross_profit_calc","selling_exp",45,45,false],["gross_profit_calc","admin_exp",27762,27762,false],["gross_profit_calc","other_op_exp_exp",18509,18509,false]]}},"financial_ratios":{"current_ratio":{"value":4.230494281045751},"quick_ratio":{"value":3.9710988562091503},"net_profit_margin":{"value":0.09220692749205987},"roa":{"value":0.22635910300731177},"roe":{"value":0.27311077245954196},"debt_to_equity":{"value":0.20653761581092697,"negative_equity":false},"asset_turnover":{"value":2.4549034347425147},"altman_z_score":{"value":6.285330973311748},"roce":{"value":0.27311077245954196}},"source_ids":{"financial_statement_id":"2289551","income_statement_id":"2289551","balance_sheet_id":"2289551"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":539129,"cogs":541276,"gross_prof":-2147,"sell_exp":43,"admin_exp":26417,"oth_op_rev":100989,"oth_op_exp":13629,"other_interest_revenues":233,"income_before_income_taxes":58986,"income_after_income_taxes":58986,"net_income":58986},"balance_data":{"cash":106344,"accounts_receivable":30478,"inventories":4411,"cur_assets":141233,"fixed_assets":39314,"non_cur_assets":39314,"assets":180547,"cur_liab":42699,"equity":137848,"equities":180547},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",541276,541276,false],["net_turnover_source","gross_profit_calc",2147,-2147,true],["gross_profit_calc","selling_exp",43,43,false],["gross_profit_calc","admin_exp",26417,26417,false],["gross_profit_calc","other_op_exp_exp",13629,13629,false]]}},"financial_ratios":{"current_ratio":{"value":3.307641865149067},"quick_ratio":{"value":3.204337338110963},"net_profit_margin":{"value":0.10940980730029362},"roa":{"value":0.32670717320143783},"roe":{"value":0.4279060994718821},"debt_to_equity":{"value":0.3097542220416691,"negative_equity":false},"asset_turnover":{"value":2.986086725340216},"altman_z_score":{"value":6.389098310687199},"roce":{"value":0.4279060994718821}},"source_ids":{"financial_statement_id":"2067740","income_statement_id":"2067740","balance_sheet_id":"2067740"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":408774,"cogs":401735,"gross_prof":7039,"sell_exp":6403,"admin_exp":22073,"oth_op_rev":72604,"oth_op_exp":15027,"income_before_income_taxes":36140,"provision_for_income_taxes":2204,"income_after_income_taxes":33936,"net_income":33936},"balance_data":{"cash":46045,"accounts_receivable":18103,"inventories":4331,"cur_assets":68479,"fixed_assets":40255,"non_cur_assets":40255,"assets":108734,"cur_liab":29872,"equity":78862,"equities":108734},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",401735,401735,false],["net_turnover_source","gross_profit_calc",7039,7039,false],["gross_profit_calc","selling_exp",6403,6403,false],["gross_profit_calc","admin_exp",22073,22073,false],["gross_profit_calc","other_op_exp_exp",15027,15027,false]]}},"financial_ratios":{"current_ratio":{"value":2.2924143010176756},"quick_ratio":{"value":2.1474290305302626},"net_profit_margin":{"value":0.08301897870216794},"roa":{"value":0.3121010907351886},"roe":{"value":0.43032132078821234},"debt_to_equity":{"value":0.37878826304176916,"negative_equity":false},"asset_turnover":{"value":3.7593944856254713},"altman_z_score":{"value":6.76223538080168},"roce":{"value":0.45826887474322237}},"source_ids":{"financial_statement_id":"1924577","income_statement_id":"1924577","balance_sheet_id":"1924577"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":270100,"cogs":274973,"gross_prof":-4873,"sell_exp":2048,"admin_exp":8212,"oth_op_rev":47901,"oth_op_exp":8837,"interest_expenses":1,"income_before_income_taxes":23930,"income_after_income_taxes":23930,"net_income":23930},"balance_data":{"cash":50383,"accounts_receivable":11684,"inventories":4331,"cur_assets":66398,"fixed_assets":6820,"non_cur_assets":6820,"assets":73218,"cur_liab":19475,"equity":53743,"equities":73218},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",274973,274973,false],["net_turnover_source","gross_profit_calc",4873,-4873,true],["gross_profit_calc","selling_exp",2048,2048,false],["gross_profit_calc","admin_exp",8212,8212,false],["gross_profit_calc","other_op_exp_exp",8837,8837,false]]}},"financial_ratios":{"current_ratio":{"value":3.4093966623876764},"quick_ratio":{"value":3.1870089858793325},"net_profit_margin":{"value":0.08859681599407626},"roa":{"value":0.32683219973230626},"roe":{"value":0.4452672906238952},"debt_to_equity":{"value":0.36237277412872376,"negative_equity":false},"interest_coverage":{"value":23931},"asset_turnover":{"value":3.688983583271873},"altman_z_score":{"value":6.93735423502733},"roce":{"value":0.4452858976983049}},"source_ids":{"financial_statement_id":"1730648","income_statement_id":"1730648","balance_sheet_id":"1730648"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":274504,"cogs":214403,"gross_prof":60101,"sell_exp":2701,"admin_exp":8631,"oth_op_rev":340,"oth_op_exp":22142,"income_before_income_taxes":26967,"income_after_income_taxes":26967,"net_income":26967},"balance_data":{"cash":23927,"accounts_receivable":8351,"inventories":1331,"cur_assets":33609,"fixed_assets":5691,"non_cur_assets":5691,"assets":39300,"cur_liab":9487,"equity":29813,"equities":39300},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",214403,214403,false],["net_turnover_source","gross_profit_calc",60101,60101,false],["gross_profit_calc","selling_exp",2701,2701,false],["gross_profit_calc","admin_exp",8631,8631,false],["gross_profit_calc","other_op_exp_exp",22142,22142,false]]}},"financial_ratios":{"current_ratio":{"value":3.5426372931379784},"quick_ratio":{"value":3.402340044271108},"net_profit_margin":{"value":0.09823900562469035},"roa":{"value":0.6861832061068702},"roe":{"value":0.9045382886660182},"debt_to_equity":{"value":0.3182168852514004,"negative_equity":false},"asset_turnover":{"value":6.984834605597964},"altman_z_score":{"value":11.505313723539189},"roce":{"value":0.9045382886660182}},"source_ids":{"financial_statement_id":"1390774","income_statement_id":"1390774","balance_sheet_id":"1390774"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"128.95","42.84","86.04",17,"1 237.21","~ 929.13"],[2023,"94.86","30.23","62.37",14,"1 089.03","~ 834.43"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","38.08","9.95","28.1",21,"1 308.39","~ 1 012.65"],["2026. gada 1. ceturksnis","35.55","9.19","26.34",21,"1 226.45","~ 958.01"],["2025. gada 4. ceturksnis","37.09","10.44","26.63",21,"1 239.95","~ 956.82"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":86.04,"employees":17,"gross_salary_raw":1237.2094628405778,"gross_salary_formatted":"1 237.21","net_salary_formatted":"~ 929.13","vsaoi_employee_part":"129.91","non_taxable_minimum":"216.45","iin_part":"178.17","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":86.04,"employees":17,"gross_salary_raw":1237.2094628405778,"gross_salary_formatted":"1 237.21","net_salary_formatted":"~ 929.13","vsaoi_employee_part":"129.91","non_taxable_minimum":"216.45","iin_part":"178.17","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-10-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2013,4,"LVL"],[2012,3,"LVL"],[2014,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-04-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV61ZZZ40103546386","K","SIA","2012-05-18","Rīga, Meža iela 4A - 55",1048,118045337,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","010092","Kurzemes rajons","128.95","42.84","86.04",17],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","010092","Kurzemes rajons","94.86","30.23","62.37",14]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BĒRNU ATTĪSTĪBAS CENTRS SAULESPUĶE SIA","2025. gada 4. ceturksnis","37.09","0.00","0.00","10.44","26.63","21"],["BĒRNU ATTĪSTĪBAS CENTRS SAULESPUĶE SIA","2026. gada 1. ceturksnis","35.55","0.00","0.00","9.19","26.34","21"],["BĒRNU ATTĪSTĪBAS CENTRS SAULESPUĶE SIA","2026. gada 2. ceturksnis","38.08","0.0","0.0","9.95","28.1","21"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[321257,270811,50446,2399,9689,22327,552,15479,15479,15479,null,null],[318039,253879,64160,2537,8974,19808,70,33011,33011,33011,240,null],[274504,214403,60101,2701,8631,22142,null,26967,26967,26967,340,null],[270100,274973,-4873,2048,8212,8837,1,23930,23930,23930,47901,null],[408774,401735,7039,6403,22073,15027,null,36140,33936,33936,72604,2204]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[30673,3769,1315,35757,6217,6217,41974,23645,18329,41974],[44980,1383,1331,47694,6362,6362,54056,18195,35861,54056],[23927,8351,1331,33609,5691,5691,39300,9487,29813,39300],[50383,11684,4331,66398,6820,6820,73218,19475,53743,73218],[46045,18103,4331,68479,40255,40255,108734,29872,78862,108734]]}}}