{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103546403","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103546403"},"registration_number":"40103546403","company_name":"SIA \"Cerber apsardze\"","company_type":"SIA","registered_date":"2012-05-18","area_of_activity":{"nace_code":"8001","nace_description":"Izmeklēšanas un personiskās drošības nodrošināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,253496,28992,119747,22,"EUR"],[2024,245659,22706,91003,21,"EUR"],[2023,239004,-5175,67829,26,"EUR"],[2022,301011,-26169,90964,38,"EUR"],[2021,200645,48858,104753,34,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":253496,"cogs":159146,"gross_prof":94350,"sell_exp":22800,"admin_exp":33484,"oth_op_exp":10438,"other_interest_revenues":1419,"interest_expenses":55,"income_before_income_taxes":28992,"income_after_income_taxes":28992,"net_income":28992},"balance_data":{"cash":7,"accounts_receivable":32263,"inventories":1018,"cur_assets":33288,"investments":70000,"fixed_assets":16459,"non_cur_assets":86459,"assets":119747,"cur_liab":26206,"non_cur_liab":120,"equity":93421,"equities":119747},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",159146,159146,false],["net_turnover_source","gross_profit_calc",94350,94350,false],["gross_profit_calc","selling_exp",22800,22800,false],["gross_profit_calc","admin_exp",33484,33484,false],["gross_profit_calc","other_op_exp_exp",10438,10438,false]]}},"financial_ratios":{"current_ratio":{"value":1.2702434556971687},"quick_ratio":{"value":1.2313973899107076},"net_profit_margin":{"value":0.11436866853914855},"roa":{"value":0.24211044953109473},"roe":{"value":0.31033707624624013},"debt_to_equity":{"value":0.2817995953800537,"negative_equity":false},"interest_coverage":{"value":528.1272727272727},"asset_turnover":{"value":2.1169298604557945},"altman_z_score":{"value":5.059975170335589},"roce":{"value":0.31052693471312043}},"source_ids":{"financial_statement_id":"2216161","income_statement_id":"2216161","balance_sheet_id":"2216161"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":245659,"cogs":156577,"gross_prof":89082,"sell_exp":24236,"admin_exp":30090,"oth_op_exp":6749,"other_interest_revenues":1663,"interest_expenses":6487,"income_before_income_taxes":23183,"provision_for_income_taxes":477,"income_after_income_taxes":22706,"net_income":22706},"balance_data":{"cash":42639,"accounts_receivable":28072,"inventories":1683,"cur_assets":72394,"fixed_assets":18609,"non_cur_assets":18609,"assets":91003,"cur_liab":26574,"equity":64429,"equities":91003},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",156577,156577,false],["net_turnover_source","gross_profit_calc",89082,89082,false],["gross_profit_calc","selling_exp",24236,24236,false],["gross_profit_calc","admin_exp",30090,30090,false],["gross_profit_calc","other_op_exp_exp",6749,6749,false]]}},"financial_ratios":{"current_ratio":{"value":2.7242417400466623},"quick_ratio":{"value":2.6609091593286673},"net_profit_margin":{"value":0.09242893604549396},"roa":{"value":0.24950825796951748},"roe":{"value":0.3524189417808751},"debt_to_equity":{"value":0.41245401915286595,"negative_equity":false},"interest_coverage":{"value":4.573762910436257},"asset_turnover":{"value":2.69946045734756},"altman_z_score":{"value":5.686016994775172},"roce":{"value":0.4605069145881513}},"source_ids":{"financial_statement_id":"1974324","income_statement_id":"1974324","balance_sheet_id":"1974324"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":239004,"cogs":188625,"gross_prof":50379,"sell_exp":22868,"admin_exp":29788,"oth_op_exp":3356,"other_interest_revenues":1881,"interest_expenses":1260,"income_before_income_taxes":-5012,"provision_for_income_taxes":163,"income_after_income_taxes":-5175,"net_income":-5175},"balance_data":{"cash":13095,"accounts_receivable":22366,"inventories":6991,"cur_assets":42452,"fixed_assets":25377,"non_cur_assets":25377,"assets":67829,"cur_liab":24806,"equity":43023,"equities":67829},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",188625,188625,false],["net_turnover_source","gross_profit_calc",50379,50379,false],["gross_profit_calc","selling_exp",22868,22868,false],["gross_profit_calc","admin_exp",29788,29788,false],["gross_profit_calc","other_op_exp_exp",3356,3356,false]]}},"financial_ratios":{"current_ratio":{"value":1.7113601548012578},"quick_ratio":{"value":1.4295331774570668},"net_profit_margin":{"value":-0.0216523572827233},"roa":{"value":-0.07629480015922394},"roe":{"value":-0.12028449898891291},"debt_to_equity":{"value":0.5765753201775794,"negative_equity":false},"interest_coverage":{"value":-2.977777777777778},"asset_turnover":{"value":3.5236255878753924},"altman_z_score":{"value":4.796922936408681},"roce":{"value":-0.08720916718964275}},"source_ids":{"financial_statement_id":"1864540","income_statement_id":"1864540","balance_sheet_id":"1864540"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":38,"type_from_db":"UGP"},"income_data":{"net_turnover":301011,"cogs":263364,"gross_prof":37647,"sell_exp":17351,"admin_exp":33623,"oth_op_exp":7734,"other_interest_revenues":1424,"interest_expenses":148,"income_before_income_taxes":-19785,"provision_for_income_taxes":6384,"income_after_income_taxes":-26169,"net_income":-26169},"balance_data":{"cash":2063,"accounts_receivable":28838,"inventories":26858,"cur_assets":57759,"fixed_assets":33205,"non_cur_assets":33205,"assets":90964,"cur_liab":42766,"equity":48198,"equities":90964},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",263364,263364,false],["net_turnover_source","gross_profit_calc",37647,37647,false],["gross_profit_calc","selling_exp",17351,17351,false],["gross_profit_calc","admin_exp",33623,33623,false],["gross_profit_calc","other_op_exp_exp",7734,7734,false]]}},"financial_ratios":{"current_ratio":{"value":1.3505822382266286},"quick_ratio":{"value":0.7225599775522611},"net_profit_margin":{"value":-0.08693702223506782},"roa":{"value":-0.28768523811617785},"roe":{"value":-0.5429478401593427},"debt_to_equity":{"value":0.8872982281422466,"negative_equity":false},"interest_coverage":{"value":-132.68243243243242},"asset_turnover":{"value":3.309122290136757},"altman_z_score":{"value":3.6720905763069225},"roce":{"value":-0.40742354454541685}},"source_ids":{"financial_statement_id":"1475559","income_statement_id":"1475559","balance_sheet_id":"1475559"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":200645,"cogs":200350,"gross_prof":295,"sell_exp":39601,"admin_exp":30123,"oth_op_rev":14132,"oth_op_exp":8078,"other_interest_revenues":113032,"interest_expenses":727,"income_before_income_taxes":48930,"provision_for_income_taxes":72,"income_after_income_taxes":48858,"net_income":48858},"balance_data":{"cash":33968,"accounts_receivable":24060,"inventories":37165,"cur_assets":95193,"fixed_assets":9560,"non_cur_assets":9560,"assets":104753,"cur_liab":30386,"equity":74367,"equities":104753},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",200350,200350,false],["net_turnover_source","gross_profit_calc",295,295,false],["gross_profit_calc","selling_exp",39601,39601,false],["gross_profit_calc","admin_exp",30123,30123,false],["gross_profit_calc","other_op_exp_exp",8078,8078,false]]}},"financial_ratios":{"current_ratio":{"value":3.1327914170999804},"quick_ratio":{"value":1.9096952543934707},"net_profit_margin":{"value":0.24350469735104288},"roa":{"value":0.4664114631561865},"roe":{"value":0.6569849530033482},"debt_to_equity":{"value":0.40859521024110157,"negative_equity":false},"interest_coverage":{"value":68.30398899587345},"asset_turnover":{"value":1.9154105371683865},"altman_z_score":{"value":5.457221877274567},"roce":{"value":0.6677289658047252}},"source_ids":{"financial_statement_id":"1363968","income_statement_id":"1363968","balance_sheet_id":"1363968"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.06.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"124.00","28.35","46.51",20,"568.47","~ 501.76"],[2023,"135.77","27.28","51.74",23,"549.91","~ 489.90"],[2022,"180.69","42.69","77.26",37,"510.44","~ 434.43"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","12.09","3.44","4.56",11,"405.34","~ 362.78"],["2026. gada 2. ceturksnis","21.71","6.31","8.89",12,"724.39","~ 623.25"],["2026. gada 1. ceturksnis","28.03","7.19","10.59",16,"647.18","~ 571.78"],["2025. gada 4. ceturksnis","32.14","8.02","12.19",21,"567.59","~ 507.99"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":46.51,"employees":20,"gross_salary_raw":568.4707147746162,"gross_salary_formatted":"568.47","net_salary_formatted":"~ 501.76","vsaoi_employee_part":"59.69","non_taxable_minimum":"473.66","iin_part":"7.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":46.51,"employees":20,"gross_salary_raw":568.4707147746162,"gross_salary_formatted":"568.47","net_salary_formatted":"~ 501.76","vsaoi_employee_part":"59.69","non_taxable_minimum":"473.66","iin_part":"7.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-04-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2012,45,"LVL"],[2014,43,"EUR"],[2016,44,"EUR"],[2023,26,"EUR"],[2024,21,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-05-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV87ZZZ40103546403","K","SIA","2012-05-18","Ropažu nov., Stopiņu pag., Līči, Juglas iela 15",2118,104518218,100016784]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8001  ","044420","Stopiņu pag.","124.00","28.35","46.51",20],[2023,"sabiedrība ar ierobežotu atbildību","8010  ","044420","Stopiņu pag.","135.77","27.28","51.74",23],[2022,"sabiedrība ar ierobežotu atbildību","8010  ","044420","Stopiņu pag.","180.69","42.69","77.26",37]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.06.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CERBER APSARDZE SIA","2026. gada 3. ceturksnis","12.09","4.08","0.0","3.44","4.56","11"],["CERBER APSARDZE SIA","2026. gada 2. ceturksnis","21.71","6.49","0.0","6.31","8.89","12"],["CERBER APSARDZE SIA","2026. gada 1. ceturksnis","28.03","10.23","0.00","7.19","10.59","16"],["CERBER APSARDZE SIA","2025. gada 4. ceturksnis","32.14","11.90","0.00","8.02","12.19","21"]]}}}