{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103546583","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103546583","company_name":"Sabiedrība ar ierobežotu atbildību \"NIKOREM\"","company_type":"SIA","registered_date":"2012-05-18","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,860503,97837,139307,10,"EUR"],[2024,311971,-5038,85318,6,"EUR"],[2023,265678,6299,29272,4,"EUR"],[2022,177897,15832,29075,5,"EUR"],[2021,63331,14435,20238,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":860503,"cogs":55427,"gross_prof":805076,"sell_exp":541884,"oth_op_rev":21082,"oth_op_exp":186437,"income_before_income_taxes":97837,"income_after_income_taxes":97837,"net_income":97837},"balance_data":{"cash":30065,"accounts_receivable":15137,"inventories":66247,"cur_assets":111449,"fixed_assets":27858,"non_cur_assets":27858,"assets":139307,"cur_liab":41073,"equity":98234,"equities":139307},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",55427,55427,false],["net_turnover_source","gross_profit_calc",805076,805076,false],["gross_profit_calc","selling_exp",541884,541884,false],["gross_profit_calc","other_op_exp_exp",186437,186437,false],["gross_profit_calc","ebit_calc",76755,76755,false]]}},"financial_ratios":{"current_ratio":{"value":2.7134370511041315},"quick_ratio":{"value":1.1005283276118132},"net_profit_margin":{"value":0.11369745369859256},"roa":{"value":0.7023121594751162},"roe":{"value":0.9959586293951178},"debt_to_equity":{"value":0.41811389132072396,"negative_equity":false},"asset_turnover":{"value":6.1770262800864275},"altman_z_score":{"value":10.310757936423272},"roce":{"value":0.9959586293951178}},"source_ids":{"financial_statement_id":"2333291","income_statement_id":"2333291","balance_sheet_id":"2333291"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":311971,"cogs":57981,"gross_prof":253990,"sell_exp":189293,"oth_op_exp":69937,"other_interest_revenues":202,"income_before_income_taxes":-5038,"income_after_income_taxes":-5038,"net_income":-5038},"balance_data":{"cash":25521,"accounts_receivable":5030,"inventories":42874,"cur_assets":73425,"fixed_assets":11893,"non_cur_assets":11893,"assets":85318,"cur_liab":80921,"equity":4397,"equities":85318},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57981,57981,false],["net_turnover_source","gross_profit_calc",253990,253990,false],["gross_profit_calc","selling_exp",189293,189293,false],["gross_profit_calc","other_op_exp_exp",69937,69937,false],["gross_profit_calc","ebit_calc",5240,-5240,true]]}},"financial_ratios":{"current_ratio":{"value":0.9073664438155732},"quick_ratio":{"value":0.3775410585632901},"net_profit_margin":{"value":-0.016148936920418886},"roa":{"value":-0.05904967298811505},"roe":{"value":-1.1457812144644075},"debt_to_equity":{"value":18.403684330225154,"negative_equity":false},"asset_turnover":{"value":3.6565671956679715},"altman_z_score":{"value":3.469264460154835},"roce":{"value":-1.1457812144644075}},"source_ids":{"financial_statement_id":"2067741","income_statement_id":"2067741","balance_sheet_id":"2067741"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":265678,"cogs":22615,"gross_prof":243063,"oth_op_exp":237035,"other_interest_revenues":271,"income_before_income_taxes":6299,"income_after_income_taxes":6299,"net_income":6299},"balance_data":{"cash":16796,"accounts_receivable":1800,"inventories":3223,"cur_assets":21819,"fixed_assets":7453,"non_cur_assets":7453,"assets":29272,"cur_liab":14036,"equity":15236,"equities":29272},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22615,22615,false],["net_turnover_source","gross_profit_calc",243063,243063,false],["gross_profit_calc","other_op_exp_exp",237035,237035,false],["gross_profit_calc","ebit_calc",6028,6028,false],["ebit_calc","ebt_calc",6028,6028,false]]}},"financial_ratios":{"current_ratio":{"value":1.5545027073240238},"quick_ratio":{"value":1.3248788828726132},"net_profit_margin":{"value":0.023709151679853054},"roa":{"value":0.21518857611369227},"roe":{"value":0.4134287214491993},"debt_to_equity":{"value":0.9212391703859281,"negative_equity":false},"asset_turnover":{"value":9.07618201694452},"altman_z_score":{"value":10.814029420579462},"roce":{"value":0.4134287214491993}},"source_ids":{"financial_statement_id":"1934379","income_statement_id":"1934379","balance_sheet_id":"1934379"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":177897,"cogs":8309,"gross_prof":169588,"oth_op_exp":153756,"income_before_income_taxes":15832,"income_after_income_taxes":15832,"net_income":15832},"balance_data":{"cash":8102,"accounts_receivable":1003,"inventories":17002,"cur_assets":26107,"fixed_assets":2968,"non_cur_assets":2968,"assets":29075,"cur_liab":7239,"equity":21836,"equities":29075},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8309,8309,false],["net_turnover_source","gross_profit_calc",169588,169588,false],["gross_profit_calc","other_op_exp_exp",153756,153756,false],["gross_profit_calc","ebit_calc",15832,15832,false],["ebit_calc","ebt_calc",15832,15832,false]]}},"financial_ratios":{"current_ratio":{"value":3.6064373532255836},"quick_ratio":{"value":1.2577704102776626},"net_profit_margin":{"value":0.08899531751519138},"roa":{"value":0.5445227858985383},"roe":{"value":0.725041216339989},"debt_to_equity":{"value":0.3315167613115955,"negative_equity":false},"asset_turnover":{"value":6.1185554600171965},"altman_z_score":{"value":10.166463271124915},"roce":{"value":0.725041216339989}},"source_ids":{"financial_statement_id":"1456904","income_statement_id":"1456904","balance_sheet_id":"1456904"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":63331,"cogs":7129,"gross_prof":56202,"admin_exp":4577,"oth_op_rev":1669,"oth_op_exp":38859,"income_before_income_taxes":14435,"income_after_income_taxes":14435,"net_income":14435},"balance_data":{"cash":11481,"accounts_receivable":757,"inventories":8000,"cur_assets":20238,"assets":20238,"cur_liab":6234,"equity":14004,"equities":20238},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7129,7129,false],["net_turnover_source","gross_profit_calc",56202,56202,false],["gross_profit_calc","admin_exp",4577,4577,false],["gross_profit_calc","other_op_exp_exp",38859,38859,false],["gross_profit_calc","ebit_calc",12766,12766,false]]}},"financial_ratios":{"current_ratio":{"value":3.246390760346487},"quick_ratio":{"value":1.963105550208534},"net_profit_margin":{"value":0.2279294500323696},"roa":{"value":0.7132621800573179},"roe":{"value":1.0307769208797486},"debt_to_equity":{"value":0.44515852613538986,"negative_equity":false},"asset_turnover":{"value":3.129311196758573},"altman_z_score":{"value":7.364876500015551},"roce":{"value":1.0307769208797486}},"source_ids":{"financial_statement_id":"1332068","income_statement_id":"1332068","balance_sheet_id":"1332068"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.06.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"30.47","8.25","17.02",6,"693.43","~ 581.61"],[2023,"13.76","5.50","12.91",4,"788.97","~ 642.67"],[2022,"21.60","5.73","16.74",5,"818.42","~ 624.15"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.64","6.23","12.11",11,"1 076.47","~ 858.02"],["2026. gada 1. ceturksnis","11.95","4.90","8.72",10,"852.64","~ 708.77"],["2025. gada 4. ceturksnis","5.72","4.90","10.21",14,"713.10","~ 605.53"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.02,"employees":6,"gross_salary_raw":693.4258987647078,"gross_salary_formatted":"693.43","net_salary_formatted":"~ 581.61","vsaoi_employee_part":"72.81","non_taxable_minimum":"425.60","iin_part":"39.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.02,"employees":6,"gross_salary_raw":693.4258987647078,"gross_salary_formatted":"693.43","net_salary_formatted":"~ 581.61","vsaoi_employee_part":"72.81","non_taxable_minimum":"425.60","iin_part":"39.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",140,"EUR","2016-06-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,2,"EUR"],[2012,3,"LVL"],[2013,5,"LVL"],[2014,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-04-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV77ZZZ40103546583","K","SIA","2012-05-18","Salaspils nov., Salaspils pag., Saulkalne, Daugavmalas iela 28 - 27",2117,117785563,100015485,"0801231"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","045400","Salaspils pag.","30.47","8.25","17.02",6],[2023,"sabiedrība ar ierobežotu atbildību","4339  ","045400","Salaspils pag.","13.76","5.50","12.91",4],[2022,"sabiedrība ar ierobežotu atbildību","4339  ","045400","Salaspils pag.","21.60","5.73","16.74",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.06.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["NIKOREM SIA","2025. gada 4. ceturksnis","5.72","0.00","9.42","4.90","10.21","14"],["NIKOREM SIA","2026. gada 1. ceturksnis","11.95","0.00","1.85","4.90","8.72","10"],["NIKOREM SIA","2026. gada 2. ceturksnis","8.64","0.04","9.93","6.23","12.11","11"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","other_interest_revenues","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp"],"data":[[24567,21340,3227,3911,2300,1616,1616,1616,null,null],[48520,44699,3821,4216,null,514,514,514,909,null],[63331,7129,56202,4577,null,14435,14435,14435,1669,38859],[177897,8309,169588,null,null,15832,15832,15832,null,153756],[265678,22615,243063,null,271,6299,6299,6299,null,237035]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets","non_cur_assets"],"data":[[129,870,999,999,1944,-945,999,null,null,null],[935,null,935,935,1366,-431,935,null,null,null],[11481,757,20238,20238,6234,14004,20238,8000,null,null],[8102,1003,26107,29075,7239,21836,29075,17002,2968,2968],[16796,1800,21819,29272,14036,15236,29272,3223,7453,7453]]}}}