{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103546954","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103546954"},"registration_number":"40103546954","company_name":"Sabiedrība ar ierobežotu atbildību \"V & A\"","company_type":"SIA","registered_date":"2012-05-21","area_of_activity":{"nace_code":"4727","nace_description":"Citu pārtikas produktu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,195947,-44152,44451,2,"EUR"],[2024,234206,43256,77353,3,"EUR"],[2023,215036,-610,31316,2,"EUR"],[2022,206723,6457,28353,2,"EUR"],[2021,155017,15899,10239,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":195947,"cogs":173807,"gross_prof":22140,"admin_exp":49095,"oth_op_rev":3531,"oth_op_exp":20728,"income_before_income_taxes":-44152,"income_after_income_taxes":-44152,"net_income":-44152},"balance_data":{"cash":1509,"accounts_receivable":39,"inventories":42903,"cur_assets":44451,"assets":44451,"cur_liab":53220,"equity":-8769,"equities":44451},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",173807,173807,false],["net_turnover_source","gross_profit_calc",22140,22140,false],["gross_profit_calc","admin_exp",49095,49095,false],["gross_profit_calc","other_op_exp_exp",20728,20728,false],["gross_profit_calc","ebit_calc",47683,-47683,true]]}},"financial_ratios":{"current_ratio":{"value":0.8352311161217587},"quick_ratio":{"value":0.029086809470124014},"net_profit_margin":{"value":-0.22532623617610884},"roa":{"value":-0.9932734921599065},"roe":{"value":5.035009693237542},"debt_to_equity":{"value":-6.06910708176531,"negative_equity":true},"asset_turnover":{"value":4.408157296798723},"altman_z_score":{"value":0.9355017098365814},"roce":{"value":5.035009693237542}},"source_ids":{"financial_statement_id":"2238331","income_statement_id":"2238331","balance_sheet_id":"2238331"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":234206,"cogs":137416,"gross_prof":96790,"admin_exp":36127,"oth_op_exp":17407,"income_before_income_taxes":43256,"income_after_income_taxes":43256,"net_income":43256},"balance_data":{"cash":8159,"accounts_receivable":193,"inventories":69001,"cur_assets":77353,"assets":77353,"cur_liab":41970,"equity":35383,"equities":77353},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",137416,137416,false],["net_turnover_source","gross_profit_calc",96790,96790,false],["gross_profit_calc","admin_exp",36127,36127,false],["gross_profit_calc","other_op_exp_exp",17407,17407,false],["gross_profit_calc","ebit_calc",43256,43256,false]]}},"financial_ratios":{"current_ratio":{"value":1.8430545627829402},"quick_ratio":{"value":0.19899928520371693},"net_profit_margin":{"value":0.1846921086564819},"roa":{"value":0.5592026165759569},"roe":{"value":1.2225079840601418},"debt_to_equity":{"value":1.1861628465647345,"negative_equity":false},"asset_turnover":{"value":3.0277558724289944},"altman_z_score":{"value":5.828634543325773},"roce":{"value":1.2225079840601418}},"source_ids":{"financial_statement_id":"1963554","income_statement_id":"1963554","balance_sheet_id":"1963554"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":215036,"cogs":171036,"gross_prof":44000,"sell_exp":1762,"admin_exp":23165,"oth_op_rev":170,"oth_op_exp":19853,"income_before_income_taxes":-610,"income_after_income_taxes":-610,"net_income":-610},"balance_data":{"cash":2383,"accounts_receivable":424,"inventories":28509,"cur_assets":31316,"assets":31316,"cur_liab":36701,"equity":-5385,"equities":31316},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",171036,171036,false],["net_turnover_source","gross_profit_calc",44000,44000,false],["gross_profit_calc","selling_exp",1762,1762,false],["gross_profit_calc","admin_exp",23165,23165,false],["gross_profit_calc","other_op_exp_exp",19853,19853,false]]}},"financial_ratios":{"current_ratio":{"value":0.8532737527587804},"quick_ratio":{"value":0.07648292962044631},"net_profit_margin":{"value":-0.0028367343142543574},"roa":{"value":-0.01947886064631498},"roe":{"value":0.11327762302692665},"debt_to_equity":{"value":-6.815413184772516,"negative_equity":true},"asset_turnover":{"value":6.866649635968834},"altman_z_score":{"value":6.4618300151164085},"roce":{"value":0.11327762302692665}},"source_ids":{"financial_statement_id":"1792939","income_statement_id":"1792939","balance_sheet_id":"1792939"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":206723,"cogs":176386,"gross_prof":30337,"sell_exp":1971,"admin_exp":11520,"oth_op_exp":10389,"income_before_income_taxes":6457,"income_after_income_taxes":6457,"net_income":6457},"balance_data":{"cash":4179,"accounts_receivable":324,"inventories":23850,"cur_assets":28353,"assets":28353,"cur_liab":33128,"equity":-4775,"equities":28353},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",176386,176386,false],["net_turnover_source","gross_profit_calc",30337,30337,false],["gross_profit_calc","selling_exp",1971,1971,false],["gross_profit_calc","admin_exp",11520,11520,false],["gross_profit_calc","other_op_exp_exp",10389,10389,false]]}},"financial_ratios":{"current_ratio":{"value":0.855862110601304},"quick_ratio":{"value":0.13592731224341947},"net_profit_margin":{"value":0.03123503432128984},"roa":{"value":0.22773604204140654},"roe":{"value":-1.3522513089005235},"debt_to_equity":{"value":-6.937801047120419,"negative_equity":true},"asset_turnover":{"value":7.2910450393256445},"altman_z_score":{"value":7.660103746947028},"roce":{"value":-1.3522513089005235}},"source_ids":{"financial_statement_id":"1452163","income_statement_id":"1452163","balance_sheet_id":"1452163"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":155017,"cogs":146097,"gross_prof":8920,"sell_exp":2924,"admin_exp":9693,"oth_op_rev":20500,"oth_op_exp":904,"income_before_income_taxes":15899,"income_after_income_taxes":15899,"net_income":15899},"balance_data":{"cash":263,"accounts_receivable":50,"inventories":9926,"cur_assets":10239,"assets":10239,"cur_liab":21471,"equity":-11232,"equities":10239},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",146097,146097,false],["net_turnover_source","gross_profit_calc",8920,8920,false],["gross_profit_calc","selling_exp",2924,2924,false],["gross_profit_calc","admin_exp",9693,9693,false],["gross_profit_calc","other_op_exp_exp",904,904,false]]}},"financial_ratios":{"current_ratio":{"value":0.47687578594383123},"quick_ratio":{"value":0.014577802617484049},"net_profit_margin":{"value":0.10256294470928995},"roa":{"value":1.5527883582381092},"roe":{"value":-1.4155092592592593},"debt_to_equity":{"value":-1.9115918803418803,"negative_equity":true},"asset_turnover":{"value":15.139857407949995},"altman_z_score":{"value":17.99869890539673},"roce":{"value":-1.4155092592592593}},"source_ids":{"financial_statement_id":"1336528","income_statement_id":"1336528","balance_sheet_id":"1336528"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.07.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"20.77","4.58","8.86",3,"721.95","~ 599.84"],[2023,"15.45","2.86","6.49",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","13.0","2.38","6.25",2,"***","***"],["2026. gada 1. ceturksnis","4.96","0.76","2.35",2,"***","***"],["2025. gada 4. ceturksnis","11.25","2.18","7.25",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.86,"employees":3,"gross_salary_raw":721.9451777973339,"gross_salary_formatted":"721.95","net_salary_formatted":"~ 599.84","vsaoi_employee_part":"75.80","non_taxable_minimum":"414.64","iin_part":"46.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.86,"employees":3,"gross_salary_raw":721.9451777973339,"gross_salary_formatted":"721.95","net_salary_formatted":"~ 599.84","vsaoi_employee_part":"75.80","non_taxable_minimum":"414.64","iin_part":"46.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",711,"EUR","2014-06-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,3,"EUR"],[2013,4,"LVL"],[2014,6,"EUR"],[2015,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-05-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV51ZZZ40103546954","K","SIA","2012-05-21","Rīga, Daugavpils iela 19 - 6",1003,112029198,100003003,"0001000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","2026-06-17","30.4/17.19.3/59616",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4727  ","010093","Latgales priekšpilsēta","20.77","4.58","8.86",3],[2023,"sabiedrība ar ierobežotu atbildību","4711  ","020230","Pļaviņas","15.45","2.86","6.49",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.07.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["V & A SIA","2025. gada 4. ceturksnis","11.25","1.81","0.00","2.18","7.25","2"],["V & A SIA","2026. gada 1. ceturksnis","4.96","1.80","0.00","0.76","2.35","2"],["V & A SIA","2026. gada 2. ceturksnis","13.0","4.29","0.0","2.38","6.25","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[48862,49049,-187,14795,1149,20000,3869,3869,3869,null],[80533,81697,-1164,1188,7680,22446,45,45,45,12369],[155017,146097,8920,2924,9693,20500,15899,15899,15899,904],[206723,176386,30337,1971,11520,null,6457,6457,6457,10389],[215036,171036,44000,1762,23165,170,-610,-610,-610,19853]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[52,451,2271,2774,462,462,3236,30412,-27176,3236],[1797,460,3103,5360,null,null,5360,32491,-27131,5360],[263,50,9926,10239,null,null,10239,21471,-11232,10239],[4179,324,23850,28353,null,null,28353,33128,-4775,28353],[2383,424,28509,31316,null,null,31316,36701,-5385,31316]]}}}