{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103548476","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103548476"},"registration_number":"40103548476","company_name":"Sabiedrība ar ierobežotu atbildību \"3MG\"","company_type":"SIA","registered_date":"2012-05-24","area_of_activity":{"nace_code":"1612","nace_description":"Koksnes apstrāde un apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,183699,4355,93724,2,"EUR"],[2024,105621,4263,111921,3,"EUR"],[2023,139181,-15166,109091,5,"EUR"],[2022,116473,-23547,111896,6,"EUR"],[2021,144216,-24642,119038,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":183699,"cogs":103637,"gross_prof":80062,"admin_exp":75105,"oth_op_exp":602,"income_before_income_taxes":4355,"income_after_income_taxes":4355,"net_income":4355},"balance_data":{"cash":4826,"accounts_receivable":18853,"inventories":17644,"cur_assets":41323,"fixed_assets":52401,"non_cur_assets":52401,"assets":93724,"cur_liab":76907,"non_cur_liab":2491,"provisions":635,"equity":13691,"equities":93724},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",103637,103637,false],["net_turnover_source","gross_profit_calc",80062,80062,false],["gross_profit_calc","admin_exp",75105,75105,false],["gross_profit_calc","other_op_exp_exp",602,602,false],["gross_profit_calc","ebit_calc",4355,4355,false]]}},"financial_ratios":{"current_ratio":{"value":0.5373112980612949},"quick_ratio":{"value":0.307891349292002},"net_profit_margin":{"value":0.02370726024638131},"roa":{"value":0.04646621996500363},"roe":{"value":0.31809217734277995},"debt_to_equity":{"value":5.799284201300124,"negative_equity":false},"asset_turnover":{"value":1.9599995732149715},"altman_z_score":{"value":2.0243788575502424},"roce":{"value":0.2589641434262948}},"source_ids":{"financial_statement_id":"2333297","income_statement_id":"2333297","balance_sheet_id":"2333297"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":105621,"cogs":55256,"gross_prof":50365,"admin_exp":44666,"oth_op_exp":1156,"interest_expenses":280,"income_before_income_taxes":4263,"income_after_income_taxes":4263,"net_income":4263},"balance_data":{"cash":1997,"accounts_receivable":24177,"inventories":34957,"cur_assets":61131,"fixed_assets":50790,"non_cur_assets":50790,"assets":111921,"cur_liab":90980,"non_cur_liab":10970,"provisions":635,"equity":9336,"equities":111921},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",55256,55256,false],["net_turnover_source","gross_profit_calc",50365,50365,false],["gross_profit_calc","admin_exp",44666,44666,false],["gross_profit_calc","other_op_exp_exp",1156,1156,false],["gross_profit_calc","ebit_calc",4543,4543,false]]}},"financial_ratios":{"current_ratio":{"value":0.6719169048142449},"quick_ratio":{"value":0.28768960211035394},"net_profit_margin":{"value":0.040361291788564777},"roa":{"value":0.03808936660680301},"roe":{"value":0.45661953727506427},"debt_to_equity":{"value":10.920094258783205,"negative_equity":false},"interest_coverage":{"value":16.225},"asset_turnover":{"value":0.9437102956549709},"altman_z_score":{"value":0.9858322807136273},"roce":{"value":0.21694283940595005}},"source_ids":{"financial_statement_id":"2067745","income_statement_id":"2067745","balance_sheet_id":"2067745"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":139181,"cogs":86661,"gross_prof":52520,"admin_exp":66548,"oth_op_rev":111,"oth_op_exp":1249,"income_before_income_taxes":-15166,"income_after_income_taxes":-15166,"net_income":-15166},"balance_data":{"cash":947,"accounts_receivable":27581,"inventories":29773,"cur_assets":58301,"fixed_assets":50790,"non_cur_assets":50790,"assets":109091,"cur_liab":86203,"non_cur_liab":17180,"provisions":635,"equity":5073,"equities":109091},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",86661,86661,false],["net_turnover_source","gross_profit_calc",52520,52520,false],["gross_profit_calc","admin_exp",66548,66548,false],["gross_profit_calc","other_op_exp_exp",1249,1249,false],["gross_profit_calc","ebit_calc",15277,-15277,true]]}},"financial_ratios":{"current_ratio":{"value":0.6763221697620733},"quick_ratio":{"value":0.3309397584770832},"net_profit_margin":{"value":-0.1089660226611391},"roa":{"value":-0.13902155081537432},"roe":{"value":-2.989552533017938},"debt_to_equity":{"value":20.37906564163217,"negative_equity":false},"asset_turnover":{"value":1.2758247701460248},"altman_z_score":{"value":0.7179443892424625},"roce":{"value":-0.6626179657462425}},"source_ids":{"financial_statement_id":"1920194","income_statement_id":"1920194","balance_sheet_id":"1920194"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":116473,"cogs":79317,"gross_prof":37156,"admin_exp":59425,"oth_op_exp":1278,"income_before_income_taxes":-23547,"income_after_income_taxes":-23547,"net_income":-23547},"balance_data":{"cash":1336,"accounts_receivable":16782,"inventories":51749,"cur_assets":69867,"fixed_assets":42029,"non_cur_assets":42029,"assets":111896,"cur_liab":79872,"non_cur_liab":11150,"provisions":635,"equity":20239,"equities":111896},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",79317,79317,false],["net_turnover_source","gross_profit_calc",37156,37156,false],["gross_profit_calc","admin_exp",59425,59425,false],["gross_profit_calc","other_op_exp_exp",1278,1278,false],["gross_profit_calc","ebit_calc",23547,-23547,true]]}},"financial_ratios":{"current_ratio":{"value":0.8747370793269231},"quick_ratio":{"value":0.2268379407051282},"net_profit_margin":{"value":-0.20216702583431354},"roa":{"value":-0.21043647672839064},"roe":{"value":-1.1634468106131726},"debt_to_equity":{"value":4.497356588764267,"negative_equity":false},"asset_turnover":{"value":1.0409040537642096},"altman_z_score":{"value":0.5674746024612557},"roce":{"value":-0.7352922807894079}},"source_ids":{"financial_statement_id":"1754974","income_statement_id":"1754974","balance_sheet_id":"1754974"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":144216,"cogs":111587,"gross_prof":32629,"admin_exp":52017,"oth_op_rev":378,"oth_op_exp":5632,"income_before_income_taxes":-24642,"income_after_income_taxes":-24642,"net_income":-24642},"balance_data":{"cash":8315,"accounts_receivable":19779,"inventories":42779,"cur_assets":70873,"fixed_assets":48165,"non_cur_assets":48165,"assets":119038,"cur_liab":74616,"provisions":635,"equity":43787,"equities":119038},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",111587,111587,false],["net_turnover_source","gross_profit_calc",32629,32629,false],["gross_profit_calc","admin_exp",52017,52017,false],["gross_profit_calc","other_op_exp_exp",5632,5632,false],["gross_profit_calc","ebit_calc",25020,-25020,true]]}},"financial_ratios":{"current_ratio":{"value":0.9498364961938458},"quick_ratio":{"value":0.37651442049962475},"net_profit_margin":{"value":-0.17086869695456816},"roa":{"value":-0.20700952636973066},"roe":{"value":-0.5627697718500925},"debt_to_equity":{"value":1.704067417269966,"negative_equity":false},"asset_turnover":{"value":1.2115122901930475},"altman_z_score":{"value":1.1013955487594391},"roce":{"value":-0.5547251361937778}},"source_ids":{"financial_statement_id":"1395062","income_statement_id":"1395062","balance_sheet_id":"1395062"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.06.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2.92","0.55","4.91",4,"300.06","~ 268.56"],[2023,"12.87","2.38","17.72",7,"618.81","~ 533.93"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.6","0.0","2.34",3,"762.69","~ 648.79"],["2026. gada 1. ceturksnis","1.06","0.00","2.53",3,"824.61","~ 690.08"],["2025. gada 4. ceturksnis"," -0.97","0.02","1.95",3,"635.57","~ 553.83"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.91,"employees":4,"gross_salary_raw":300.0635572504156,"gross_salary_formatted":"300.06","net_salary_formatted":"~ 268.56","vsaoi_employee_part":"31.51","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.91,"employees":4,"gross_salary_raw":300.0635572504156,"gross_salary_formatted":"300.06","net_salary_formatted":"~ 268.56","vsaoi_employee_part":"31.51","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2014-09-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,8,"EUR"],[2012,6,"LVL"],[2013,6,"LVL"],[2014,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-05-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV85ZZZ40103548476","K","SIA","2012-05-24","Siguldas nov., Sigulda, Nurmižu iela 33 - 34",2150,117753301,100015380,100003591,"0801615"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1612  ","048200","Sigulda","2.92","0.55","4.91",4],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","048200","Sigulda","12.87","2.38","17.72",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.06.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["3MG SIA","2025. gada 4. ceturksnis"," -0.97","0.00","2.94","0.02","1.95","3"],["3MG SIA","2026. gada 1. ceturksnis","1.06","0.00","1.48","0.00","2.53","3"],["3MG SIA","2026. gada 2. ceturksnis","0.6","0.0","1.74","0.0","2.34","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[293983,211105,82878,62917,2825,1047,21739,60,21679,21679],[201964,155802,46162,57444,1445,160,-9997,10,-10007,-10007],[144216,111587,32629,52017,378,5632,-24642,null,-24642,-24642],[116473,79317,37156,59425,null,1278,-23547,null,-23547,-23547],[139181,86661,52520,66548,111,1249,-15166,null,-15166,-15166]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","non_cur_liab"],"data":[[26130,39764,4473,70367,77753,77753,148120,69049,635,78436,148120,null],[3635,31392,51770,86797,50842,50842,137639,68575,635,68429,137639,null],[8315,19779,42779,70873,48165,48165,119038,74616,635,43787,119038,null],[1336,16782,51749,69867,42029,42029,111896,79872,635,20239,111896,11150],[947,27581,29773,58301,50790,50790,109091,86203,635,5073,109091,17180]]}}}