{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103548796","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103548796","company_name":"SIA \"EXTRA CREDIT\"","company_type":"SIA","registered_date":"2012-05-25","area_of_activity":{"nace_code":"6492","nace_description":"Cita kreditēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,19739435,7027051,32588952,12,"EUR"],[2023,16732064,2494937,28094404,15,"EUR"],[2022,12133952,3920874,22512385,23,"EUR"],[2019,8344610,3027876,16488909,140,"EUR"],[2018,5675410,-638504,10949953,72,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":19739435,"cogs":2815210,"gross_prof":16924225,"sell_exp":2524632,"admin_exp":280951,"oth_op_rev":2801,"oth_op_exp":4089493,"income_before_income_taxes":10031950,"provision_for_income_taxes":1004899,"income_after_income_taxes":9027051,"extra_dividends":2000000,"net_income":7027051},"balance_data":{"cash":372621,"accounts_receivable":32208588,"cur_assets":32581209,"fixed_assets":7648,"intangible_assets":95,"non_cur_assets":7743,"assets":32588952,"cur_liab":6121847,"non_cur_liab":9535000,"equity":16932105,"equities":32588952},"cash_flow_data":{"cfo_im_ebt":10031950,"cfo_im_ebwc":11786597,"cfo_im_op":1559866,"cfo_im_int":-365483,"cfo_im_tax":-721182,"cfo_im_net":473201,"cff_ln_rcv":23277594,"cff_ln_repay":-20423557,"cff_div_pd":-3120000,"cff_net":-265963,"net_increase":207238,"at_beginning_of_year":165383,"at_end_of_year":372621},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2815210,2815210,false],["net_turnover_source","gross_profit_calc",16924225,16924225,false],["gross_profit_calc","selling_exp",2524632,2524632,false],["gross_profit_calc","admin_exp",280951,280951,false],["gross_profit_calc","other_op_exp_exp",4089493,4089493,false]]}},"financial_ratios":{"current_ratio":{"value":5.322120758653393},"quick_ratio":{"value":5.322120758653393},"net_profit_margin":{"value":0.35599048301027864},"roa":{"value":0.21562678664843227},"roe":{"value":0.4150134315845549},"debt_to_equity":{"value":0.9246840248155797,"negative_equity":false},"asset_turnover":{"value":0.6057094134232975},"altman_z_score":{"value":3.037357028147429},"roce":{"value":0.37903465452681734}},"source_ids":{"financial_statement_id":"2185683","income_statement_id":"2185683","balance_sheet_id":"2185683","cash_flow_statement_id":"2185683"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":16732064,"cogs":323313,"gross_prof":16408751,"sell_exp":2069370,"admin_exp":316785,"oth_op_rev":1316,"oth_op_exp":5003111,"other_interest_revenues":43105,"income_before_income_taxes":9063906,"provision_for_income_taxes":998969,"income_after_income_taxes":8064937,"extra_dividends":5570000,"net_income":2494937},"balance_data":{"cash":165383,"accounts_receivable":27918211,"cur_assets":28083594,"fixed_assets":10715,"intangible_assets":95,"non_cur_assets":10810,"assets":28094404,"cur_liab":15409350,"non_cur_liab":1660000,"equity":11025054,"equities":28094404},"cash_flow_data":{"cfo_im_ebt":9063906,"cfo_im_ebwc":10180248,"cfo_im_op":4663347,"cfo_im_int":-1859094,"cfo_im_tax":-280025,"cfo_im_net":2524228,"cfi_ln_md":2820000,"cfi_ln_rcv":-2820000,"cfi_int_rcv":43105,"cfi_net":43105,"cff_iss_cap":-2792694,"cff_ln_rcv":12659165,"cff_ln_repay":-11114975,"cff_div_pd":-1510000,"cff_net":-2758504,"net_increase":-191171,"at_beginning_of_year":356554,"at_end_of_year":165383},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",323313,323313,false],["net_turnover_source","gross_profit_calc",16408751,16408751,false],["gross_profit_calc","selling_exp",2069370,2069370,false],["gross_profit_calc","admin_exp",316785,316785,false],["gross_profit_calc","other_op_exp_exp",5003111,5003111,false]]}},"financial_ratios":{"current_ratio":{"value":1.8225034800299817},"quick_ratio":{"value":1.8225034800299817},"net_profit_margin":{"value":0.14911113177668936},"roa":{"value":0.08880547884197863},"roe":{"value":0.22629703219594208},"debt_to_equity":{"value":1.54823277963083,"negative_equity":false},"asset_turnover":{"value":0.5955657219138729},"altman_z_score":{"value":2.5238896740591783},"roce":{"value":0.7145342857823073}},"source_ids":{"financial_statement_id":"1947224","income_statement_id":"1947224","balance_sheet_id":"1947224","cash_flow_statement_id":"1947224"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":12133952,"cogs":3013086,"gross_prof":9120866,"sell_exp":1896355,"admin_exp":332551,"oth_op_rev":22581,"oth_op_exp":2985755,"other_interest_revenues":327,"income_before_income_taxes":3929113,"provision_for_income_taxes":8239,"income_after_income_taxes":3920874,"net_income":3920874},"balance_data":{"cash":356554,"accounts_receivable":21939950,"cur_assets":22296504,"investments":202006,"fixed_assets":13780,"intangible_assets":95,"non_cur_assets":215881,"assets":22512385,"cur_liab":4675574,"non_cur_liab":6514000,"equity":11322811,"equities":22512385},"cash_flow_data":{"cfo_im_ebt":3929113,"cfo_im_ebwc":4853516,"cfo_im_op":-3315877,"cfo_im_int":-446473,"cfo_im_tax":-299,"cfo_im_net":-3762649,"cfi_acq_fa":-13380,"cfi_ln_rcv":35570,"cfi_int_rcv":3171,"cfi_net":25361,"cff_ln_rcv":17890041,"cff_ln_repay":-14219906,"cff_net":3670135,"net_increase":-67153,"at_beginning_of_year":423707,"at_end_of_year":356554},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3013086,3013086,false],["net_turnover_source","gross_profit_calc",9120866,9120866,false],["gross_profit_calc","selling_exp",1896355,1896355,false],["gross_profit_calc","admin_exp",332551,332551,false],["gross_profit_calc","other_op_exp_exp",2985755,2985755,false]]}},"financial_ratios":{"current_ratio":{"value":4.7687201614176145},"quick_ratio":{"value":4.7687201614176145},"net_profit_margin":{"value":0.32313247983839066},"roa":{"value":0.1741651984007914},"roe":{"value":0.34628097210136244},"debt_to_equity":{"value":0.9882328690287244,"negative_equity":false},"asset_turnover":{"value":0.5389900714651069},"altman_z_score":{"value":2.492399317884691},"roce":{"value":0.2202811365776091}},"source_ids":{"financial_statement_id":"1766163","income_statement_id":"1766163","balance_sheet_id":"1766163","cash_flow_statement_id":"1766163"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":140,"type_from_db":"UGP"},"income_data":{"net_turnover":8344610,"cogs":1932737,"gross_prof":6411873,"sell_exp":1227926,"admin_exp":7532618,"oth_op_rev":6794311,"oth_op_exp":1145562,"income_before_income_taxes":3300078,"provision_for_income_taxes":272202,"income_after_income_taxes":3027876,"net_income":3027876},"balance_data":{"cash":290462,"accounts_receivable":16077034,"inventories":29639,"cur_assets":16397135,"investments":48404,"fixed_assets":14920,"intangible_assets":28450,"non_cur_assets":91774,"assets":16488909,"cur_liab":9608438,"non_cur_liab":2887000,"equity":3993471,"equities":16488909},"cash_flow_data":{"cfo_im_ebt":3300078,"cfo_im_ebwc":5092418,"cfo_im_op":-537823,"cfo_im_int":-1568331,"cfo_im_tax":-280725,"cfo_im_net":-2386879,"cfi_acq_fa":-862919,"cfi_sal_fa":1534876,"cfi_ln_md":-42000,"cfi_ln_rcv":6647,"cfi_int_rcv":-2453,"cfi_net":634151,"cff_ln_rcv":19928392,"cff_ln_repay":-18084401,"cff_net":1843991,"net_increase":91263,"at_beginning_of_year":199199,"at_end_of_year":290462},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1932737,1932737,false],["net_turnover_source","gross_profit_calc",6411873,6411873,false],["gross_profit_calc","selling_exp",1227926,1227926,false],["gross_profit_calc","admin_exp",7532618,7532618,false],["gross_profit_calc","other_op_exp_exp",1145562,1145562,false]]}},"financial_ratios":{"current_ratio":{"value":1.706534922741865},"quick_ratio":{"value":1.7034502382177},"net_profit_margin":{"value":0.36285410582399896},"roa":{"value":0.1836310698300294},"roe":{"value":0.7582065826946033},"debt_to_equity":{"value":3.1289667559874603,"negative_equity":false},"asset_turnover":{"value":0.5060741132114926},"altman_z_score":{"value":1.761458487217662},"roce":{"value":0.47962966488776715}},"source_ids":{"financial_statement_id":"1112884","income_statement_id":"1112884","balance_sheet_id":"1112884","cash_flow_statement_id":"1112884"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":72,"type_from_db":"UGP"},"income_data":{"net_turnover":5675410,"cogs":1141933,"gross_prof":4533477,"sell_exp":1436326,"admin_exp":3772145,"oth_op_rev":1760134,"oth_op_exp":1443169,"income_before_income_taxes":-358029,"provision_for_income_taxes":280475,"income_after_income_taxes":-638504,"net_income":-638504},"balance_data":{"cash":199199,"accounts_receivable":9673654,"cur_assets":9872853,"investments":136631,"fixed_assets":303688,"intangible_assets":636781,"non_cur_assets":1077100,"assets":10949953,"cur_liab":8879358,"non_cur_liab":1105000,"equity":965595,"equities":10949953},"cash_flow_data":{"cfo_im_ebt":-358029,"cfo_im_op":-2301023,"cfo_im_int":-1044006,"cfo_im_net":-3345029,"cfi_acq_fa":-507812,"cfi_ln_md":-184085,"cfi_ln_rcv":354779,"cfi_int_rcv":511,"cfi_net":-336607,"cff_iss_cap":2800000,"cff_ln_rcv":11905017,"cff_ln_repay":-11037732,"cff_net":3667285,"net_increase":-14351,"at_beginning_of_year":213550,"at_end_of_year":199199},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1141933,1141933,false],["net_turnover_source","gross_profit_calc",4533477,4533477,false],["gross_profit_calc","selling_exp",1436326,1436326,false],["gross_profit_calc","admin_exp",3772145,3772145,false],["gross_profit_calc","other_op_exp_exp",1443169,1443169,false]]}},"financial_ratios":{"current_ratio":{"value":1.1118881567789023},"quick_ratio":{"value":1.1118881567789023},"net_profit_margin":{"value":-0.11250359004900086},"roa":{"value":-0.058311117865072114},"roe":{"value":-0.6612544596854789},"debt_to_equity":{"value":10.340109466184062,"negative_equity":false},"asset_turnover":{"value":0.518304507791038},"altman_z_score":{"value":0.5960417274967151},"roce":{"value":-0.17291116804589984}},"source_ids":{"financial_statement_id":"980425","income_statement_id":"980425","balance_sheet_id":"980425","cash_flow_statement_id":"980425"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.06.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 910.77","63.12","106.62",12,"2 171.95","~ 1 546.81"],[2023,"466.32","65.98","113.22",15,"1 845.12","~ 1 321.10"],[2022,"215.51","69.84","153.54",22,"1 706.05","~ 1 221.53"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","51.51","16.03","29.35",11,"2 608.96","~ 1 879.84"],["2026. gada 1. ceturksnis","906.40","15.90","28.73",11,"2 553.85","~ 1 843.09"],["2025. gada 4. ceturksnis","51.07","16.55","29.29",11,"2 603.62","~ 1 866.08"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":106.62,"employees":12,"gross_salary_raw":2171.9468074704214,"gross_salary_formatted":"2 171.95","net_salary_formatted":"~ 1 546.81","vsaoi_employee_part":"228.05","non_taxable_minimum":"0.00","iin_part":"397.09","iin_rate_percentage":"20.43","iin_rate_decimal":"0.2043"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":106.62,"employees":12,"gross_salary_raw":2171.9468074704214,"gross_salary_formatted":"2 171.95","net_salary_formatted":"~ 1 546.81","vsaoi_employee_part":"228.05","non_taxable_minimum":"0.00","iin_part":"397.09","iin_rate_percentage":"20.43","iin_rate_decimal":"0.2043"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",500000,"EUR","2023-12-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,24,"EUR"],[2012,2,"LVL"],[2013,2,"LVL"],[2014,2,"EUR"],[2015,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-05-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV78ZZZ40103548796","K","SIA","2012-05-25","Rīga, Skanstes iela 52",1013,106225981,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6492  ","010094","Vidzemes priekšpilsēta","1 910.77","63.12","106.62",12],[2023,"sabiedrība ar ierobežotu atbildību","6492  ","010094","Vidzemes priekšpilsēta","466.32","65.98","113.22",15],[2022,"sabiedrība ar ierobežotu atbildību","6492  ","010094","Vidzemes priekšpilsēta","215.51","69.84","153.54",22]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.06.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EXTRA CREDIT SIA","2025. gada 4. ceturksnis","51.07","5.23","0.00","16.55","29.29","11"],["EXTRA CREDIT SIA","2026. gada 1. ceturksnis","906.40","6.73","0.00","15.90","28.73","11"],["EXTRA CREDIT SIA","2026. gada 2. ceturksnis","51.51","6.12","0.0","16.03","29.35","11"]]},"ptac":{"columns":["veids","statuss","numurs","no_dat","papildus"],"data":[["kredits","Aktīva","NK-2016-044","2016-10-25","Īstermiņa kredīts (kredīts ar atmaksu vienā maksājumā), Patēriņa kredīts (kredīts ar atmaksas grafiku)"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","extra_dividends","interest_expenses"],"data":[[8344610,1932737,6411873,1227926,7532618,6794311,1145562,3300078,272202,3027876,3027876,null,null,null],[12133952,3013086,9120866,1896355,332551,22581,2985755,3929113,8239,3920874,3920874,327,null,null],[16732064,323313,16408751,2069370,316785,1316,5003111,9063906,998969,8064937,2494937,43105,5570000,null],[19739435,2815210,16924225,2524632,280951,2801,4089493,10031950,1004899,9027051,7027051,null,2000000,null],[4806,17747,-12941,1621,3150,null,null,-17357,null,null,-17357,357,null,2]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[290462,16077034,29639,16397135,48404,14920,28450,91774,16488909,9608438,2887000,3993471,16488909],[356554,21939950,null,22296504,202006,13780,95,215881,22512385,4675574,6514000,11322811,22512385],[165383,27918211,null,28083594,null,10715,95,10810,28094404,15409350,1660000,11025054,28094404],[372621,32208588,null,32581209,null,7648,95,7743,32588952,6121847,9535000,16932105,32588952],[23057,214923,23,238003,null,296,47226,47522,285525,2882,null,282643,285525]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_iss_cap","cff_div_pd"],"data":[[3300078,5092418,-537823,-1568331,-280725,-2386879,-862919,1534876,-42000,6647,-2453,634151,19928392,-18084401,1843991,91263,199199,290462,null,null],[3929113,4853516,-3315877,-446473,-299,-3762649,-13380,null,null,35570,3171,25361,17890041,-14219906,3670135,-67153,423707,356554,null,null],[9063906,10180248,4663347,-1859094,-280025,2524228,null,null,2820000,-2820000,43105,43105,12659165,-11114975,-2758504,-191171,356554,165383,-2792694,-1510000],[10031950,11786597,1559866,-365483,-721182,473201,null,null,null,null,null,null,23277594,-20423557,-265963,207238,165383,372621,null,-3120000],[-358029,null,-2301023,-1044006,null,-3345029,-507812,null,-184085,354779,511,-336607,11905017,-11037732,3667285,-14351,213550,199199,2800000,null]]}}}