{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103549433","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103549433"},"registration_number":"40103549433","company_name":"Sabiedrība ar ierobežotu atbildību \"Fufla\"","company_type":"SIA","registered_date":"2012-05-29","area_of_activity":{"nace_code":"6290","nace_description":"Citi informācijas tehnoloģiju un datoru pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,637568,463877,611169,2,"EUR"],[2024,696706,392570,445130,7,"EUR"],[2023,770166,341169,366786,7,"EUR"],[2022,939201,580141,653297,6,"EUR"],[2021,898802,508135,571334,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":637568,"cogs":75842,"gross_prof":561726,"sell_exp":3457,"admin_exp":2532,"oth_op_rev":7934,"oth_op_exp":6000,"interest_expenses":18794,"income_before_income_taxes":538877,"provision_for_income_taxes":75000,"income_after_income_taxes":463877,"net_income":463877},"balance_data":{"cash":560476,"accounts_receivable":28000,"cur_assets":588476,"fixed_assets":22693,"non_cur_assets":22693,"assets":611169,"cur_liab":4763,"equity":606406,"equities":611169},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",75842,75842,false],["net_turnover_source","gross_profit_calc",561726,561726,false],["gross_profit_calc","selling_exp",3457,3457,false],["gross_profit_calc","admin_exp",2532,2532,false],["gross_profit_calc","other_op_exp_exp",6000,6000,false]]}},"financial_ratios":{"current_ratio":{"value":123.55154314507664},"quick_ratio":{"value":123.55154314507664},"net_profit_margin":{"value":0.7275725883356756},"roa":{"value":0.7589995565874578},"roe":{"value":0.7649610986698681},"debt_to_equity":{"value":0.007854473735418185,"negative_equity":false},"interest_coverage":{"value":29.67282111312121},"asset_turnover":{"value":1.0431942719607834},"altman_z_score":{"value":58.874039346346535},"roce":{"value":0.9196330511241644}},"source_ids":{"financial_statement_id":"2107496","income_statement_id":"2107496","balance_sheet_id":"2107496"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":696706,"cogs":221991,"gross_prof":474715,"sell_exp":10955,"admin_exp":7143,"oth_op_rev":140,"oth_op_exp":6000,"other_interest_revenues":16910,"income_before_income_taxes":467667,"provision_for_income_taxes":75097,"income_after_income_taxes":392570,"net_income":392570},"balance_data":{"cash":384539,"accounts_receivable":30985,"cur_assets":415524,"fixed_assets":29606,"non_cur_assets":29606,"assets":445130,"cur_liab":2601,"equity":442529,"equities":445130},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",221991,221991,false],["net_turnover_source","gross_profit_calc",474715,474715,false],["gross_profit_calc","selling_exp",10955,10955,false],["gross_profit_calc","admin_exp",7143,7143,false],["gross_profit_calc","other_op_exp_exp",6000,6000,false]]}},"financial_ratios":{"current_ratio":{"value":159.75547866205306},"quick_ratio":{"value":159.75547866205306},"net_profit_margin":{"value":0.5634657947541718},"roa":{"value":0.8819221351065981},"roe":{"value":0.8871057038069822},"debt_to_equity":{"value":0.0058775809043023165,"negative_equity":false},"asset_turnover":{"value":1.565174218767551},"altman_z_score":{"value":77.79149462456843},"roce":{"value":1.0568053167137068}},"source_ids":{"financial_statement_id":"1961561","income_statement_id":"1961561","balance_sheet_id":"1961561"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":770166,"cogs":232791,"gross_prof":537375,"sell_exp":26896,"admin_exp":8036,"oth_op_rev":7934,"oth_op_exp":6000,"interest_expenses":5426,"income_before_income_taxes":498951,"provision_for_income_taxes":157782,"income_after_income_taxes":341169,"net_income":341169},"balance_data":{"cash":292113,"accounts_receivable":36196,"cur_assets":328309,"fixed_assets":38477,"non_cur_assets":38477,"assets":366786,"cur_liab":16827,"equity":349959,"equities":366786},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",232791,232791,false],["net_turnover_source","gross_profit_calc",537375,537375,false],["gross_profit_calc","selling_exp",26896,26896,false],["gross_profit_calc","admin_exp",8036,8036,false],["gross_profit_calc","other_op_exp_exp",6000,6000,false]]}},"financial_ratios":{"current_ratio":{"value":19.51084566470553},"quick_ratio":{"value":19.51084566470553},"net_profit_margin":{"value":0.4429811235499879},"roa":{"value":0.9301581848816476},"roe":{"value":0.9748827719818607},"debt_to_equity":{"value":0.04808277541083384,"negative_equity":false},"interest_coverage":{"value":92.95558422410616},"asset_turnover":{"value":2.0997693477940818},"altman_z_score":{"value":16.520056299030504},"roce":{"value":1.4412459745284447}},"source_ids":{"financial_statement_id":"1846893","income_statement_id":"1846893","balance_sheet_id":"1846893"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":939201,"cogs":199444,"gross_prof":739757,"sell_exp":34186,"admin_exp":8529,"oth_op_exp":6000,"other_interest_revenues":14593,"income_before_income_taxes":705635,"provision_for_income_taxes":125494,"income_after_income_taxes":580141,"net_income":580141},"balance_data":{"cash":600562,"accounts_receivable":44496,"cur_assets":645058,"fixed_assets":8239,"non_cur_assets":8239,"assets":653297,"cur_liab":14508,"equity":638789,"equities":653297},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",199444,199444,false],["net_turnover_source","gross_profit_calc",739757,739757,false],["gross_profit_calc","selling_exp",34186,34186,false],["gross_profit_calc","admin_exp",8529,8529,false],["gross_profit_calc","other_op_exp_exp",6000,6000,false]]}},"financial_ratios":{"current_ratio":{"value":44.46222773642128},"quick_ratio":{"value":44.46222773642128},"net_profit_margin":{"value":0.6176963184664411},"roa":{"value":0.8880203031699212},"roe":{"value":0.9081887759494919},"debt_to_equity":{"value":0.022711724841849187,"negative_equity":false},"asset_turnover":{"value":1.4376325009911266},"altman_z_score":{"value":24.803546571414955},"roce":{"value":1.1046448827390578}},"source_ids":{"financial_statement_id":"1448656","income_statement_id":"1448656","balance_sheet_id":"1448656"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":898802,"cogs":224942,"gross_prof":673860,"sell_exp":39898,"admin_exp":6315,"oth_op_exp":5027,"other_interest_revenues":23189,"income_before_income_taxes":645809,"provision_for_income_taxes":137674,"income_after_income_taxes":508135,"net_income":508135},"balance_data":{"cash":507981,"accounts_receivable":51811,"cur_assets":559792,"fixed_assets":11542,"non_cur_assets":11542,"assets":571334,"cur_liab":12686,"equity":558648,"equities":571334},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",224942,224942,false],["net_turnover_source","gross_profit_calc",673860,673860,false],["gross_profit_calc","selling_exp",39898,39898,false],["gross_profit_calc","admin_exp",6315,6315,false],["gross_profit_calc","other_op_exp_exp",5027,5027,false]]}},"financial_ratios":{"current_ratio":{"value":44.126753901939146},"quick_ratio":{"value":44.126753901939146},"net_profit_margin":{"value":0.5653469840966086},"roa":{"value":0.8893834429598099},"roe":{"value":0.9095799143646804},"debt_to_equity":{"value":0.02270839598459137,"negative_equity":false},"asset_turnover":{"value":1.5731638586186014},"altman_z_score":{"value":25.092173518262005},"roce":{"value":1.156021322908164}},"source_ids":{"financial_statement_id":"1314255","income_statement_id":"1314255","balance_sheet_id":"1314255"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.06.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"139.69","22.20","45.83",5,"2 240.64","~ 1 594.15"],[2023,"227.20","22.23","45.47",6,"1 852.53","~ 1 326.41"],[2022,"180.84","21.30","37.82",6,"1 540.86","~ 1 103.25"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","25.29","0.0","1.74",2,"***","***"],["2026. gada 2. ceturksnis","88.39","0.0","1.74",2,"***","***"],["2026. gada 1. ceturksnis","1.83","0.00","2.22",2,"***","***"],["2025. gada 4. ceturksnis","0.89","0.00","1.13",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":45.83,"employees":5,"gross_salary_raw":2240.637528111861,"gross_salary_formatted":"2 240.64","net_salary_formatted":"~ 1 594.15","vsaoi_employee_part":"235.27","non_taxable_minimum":"0.00","iin_part":"411.23","iin_rate_percentage":"20.51","iin_rate_decimal":"0.2051"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":45.83,"employees":5,"gross_salary_raw":2240.637528111861,"gross_salary_formatted":"2 240.64","net_salary_formatted":"~ 1 594.15","vsaoi_employee_part":"235.27","non_taxable_minimum":"0.00","iin_part":"411.23","iin_rate_percentage":"20.51","iin_rate_decimal":"0.2051"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2015-02-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2013,2,"LVL"],[2014,2,"EUR"],[2015,3,"EUR"],[2023,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-05-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV48ZZZ40103549433","K","SIA","2012-05-29","Rīga, Jaunciema 4. līnija 52",1023,102642014,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6290  ","010096","Ziemeļu rajons","139.69","22.20","45.83",5],[2023,"sabiedrība ar ierobežotu atbildību","6209  ","010096","Ziemeļu rajons","227.20","22.23","45.47",6],[2022,"sabiedrība ar ierobežotu atbildību","6209  ","010096","Ziemeļu rajons","180.84","21.30","37.82",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.06.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FUFLA SIA","2026. gada 3. ceturksnis","25.29","0.0","1.45","0.0","1.74","2"],["FUFLA SIA","2026. gada 2. ceturksnis","88.39","0.0","0.85","0.0","1.74","2"],["FUFLA SIA","2026. gada 1. ceturksnis","1.83","0.00","0.39","0.00","2.22","2"],["FUFLA SIA","2025. gada 4. ceturksnis","0.89","0.00","0.24","0.00","1.13","2"]]}}}