{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103551141","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103551141"},"registration_number":"40103551141","company_name":"Sabiedrība ar ierobežotu atbildību \"V-studio\"","company_type":"SIA","registered_date":"2012-06-01","area_of_activity":{"nace_code":"7111","nace_description":"Arhitektūra"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,25472,-4276,4382,1,"EUR"],[2024,37295,4499,7959,1,"EUR"],[2023,19874,-658,3490,1,"EUR"],[2022,25025,-2954,3620,1,"EUR"],[2021,21714,1387,5373,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":25472,"cogs":25127,"gross_prof":345,"admin_exp":3857,"oth_op_exp":764,"income_before_income_taxes":-4276,"income_after_income_taxes":-4276,"net_income":-4276},"balance_data":{"cash":163,"cur_assets":163,"fixed_assets":4122,"intangible_assets":97,"non_cur_assets":4219,"assets":4382,"cur_liab":5733,"equity":-1351,"equities":4382},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25127,25127,false],["net_turnover_source","gross_profit_calc",345,345,false],["gross_profit_calc","admin_exp",3857,3857,false],["gross_profit_calc","other_op_exp_exp",764,764,false],["gross_profit_calc","ebit_calc",4276,-4276,true]]}},"financial_ratios":{"current_ratio":{"value":0.02843188557474272},"quick_ratio":{"value":0.02843188557474272},"net_profit_margin":{"value":-0.16787060301507536},"roa":{"value":-0.9758101323596531},"roe":{"value":3.165062916358253},"debt_to_equity":{"value":-4.243523316062176,"negative_equity":true},"asset_turnover":{"value":5.812870835235053},"altman_z_score":{"value":1.4979076583693196},"roce":{"value":3.165062916358253}},"source_ids":{"financial_statement_id":"2288972","income_statement_id":"2288972","balance_sheet_id":"2288972"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":37295,"cogs":24454,"gross_prof":12841,"admin_exp":2203,"oth_op_exp":6139,"income_before_income_taxes":4499,"income_after_income_taxes":4499,"net_income":4499},"balance_data":{"cash":340,"accounts_receivable":600,"cur_assets":940,"fixed_assets":6922,"intangible_assets":97,"non_cur_assets":7019,"assets":7959,"cur_liab":5034,"equity":2925,"equities":7959},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24454,24454,false],["net_turnover_source","gross_profit_calc",12841,12841,false],["gross_profit_calc","admin_exp",2203,2203,false],["gross_profit_calc","other_op_exp_exp",6139,6139,false],["gross_profit_calc","ebit_calc",4499,4499,false]]}},"financial_ratios":{"current_ratio":{"value":0.18673023440603895},"quick_ratio":{"value":0.18673023440603895},"net_profit_margin":{"value":0.12063279259954418},"roa":{"value":0.5652720190978766},"roe":{"value":1.5381196581196581},"debt_to_equity":{"value":1.721025641025641,"negative_equity":false},"asset_turnover":{"value":4.6858901872094485},"altman_z_score":{"value":6.619323851484987},"roce":{"value":1.5381196581196581}},"source_ids":{"financial_statement_id":"2067750","income_statement_id":"2067750","balance_sheet_id":"2067750"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19874,"cogs":18447,"gross_prof":1427,"admin_exp":1084,"oth_op_exp":1001,"income_before_income_taxes":-658,"income_after_income_taxes":-658,"net_income":-658},"balance_data":{"cash":1393,"accounts_receivable":2000,"cur_assets":3393,"intangible_assets":97,"non_cur_assets":97,"assets":3490,"cur_liab":5064,"equity":-1574,"equities":3490},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18447,18447,false],["net_turnover_source","gross_profit_calc",1427,1427,false],["gross_profit_calc","admin_exp",1084,1084,false],["gross_profit_calc","other_op_exp_exp",1001,1001,false],["gross_profit_calc","ebit_calc",658,-658,true]]}},"financial_ratios":{"current_ratio":{"value":0.6700236966824644},"quick_ratio":{"value":0.6700236966824644},"net_profit_margin":{"value":-0.03310858407970212},"roa":{"value":-0.18853868194842408},"roe":{"value":0.41804320203303685},"debt_to_equity":{"value":-3.2172808132147397,"negative_equity":true},"asset_turnover":{"value":5.694555873925501},"altman_z_score":{"value":4.24153549206263},"roce":{"value":0.41804320203303685}},"source_ids":{"financial_statement_id":"1897066","income_statement_id":"1897066","balance_sheet_id":"1897066"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":25025,"cogs":26054,"gross_prof":-1029,"admin_exp":1010,"oth_op_exp":915,"income_before_income_taxes":-2954,"income_after_income_taxes":-2954,"net_income":-2954},"balance_data":{"cash":3191,"cur_assets":3191,"fixed_assets":332,"intangible_assets":97,"non_cur_assets":429,"assets":3620,"cur_liab":4536,"equity":-916,"equities":3620},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26054,26054,false],["net_turnover_source","gross_profit_calc",1029,-1029,true],["gross_profit_calc","admin_exp",1010,1010,false],["gross_profit_calc","other_op_exp_exp",915,915,false],["gross_profit_calc","ebit_calc",2954,-2954,true]]}},"financial_ratios":{"current_ratio":{"value":0.7034832451499118},"quick_ratio":{"value":0.7034832451499118},"net_profit_margin":{"value":-0.11804195804195804},"roa":{"value":-0.8160220994475138},"roe":{"value":3.2248908296943233},"debt_to_equity":{"value":-4.951965065502184,"negative_equity":true},"asset_turnover":{"value":6.912983425414365},"altman_z_score":{"value":3.7982390525885004},"roce":{"value":3.2248908296943233}},"source_ids":{"financial_statement_id":"1754979","income_statement_id":"1754979","balance_sheet_id":"1754979"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":21714,"cogs":17481,"gross_prof":4233,"admin_exp":1262,"oth_op_exp":1584,"income_before_income_taxes":1387,"income_after_income_taxes":1387,"net_income":1387},"balance_data":{"cash":911,"accounts_receivable":3950,"cur_assets":4861,"fixed_assets":415,"intangible_assets":97,"non_cur_assets":512,"assets":5373,"cur_liab":3335,"equity":2038,"equities":5373},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17481,17481,false],["net_turnover_source","gross_profit_calc",4233,4233,false],["gross_profit_calc","admin_exp",1262,1262,false],["gross_profit_calc","other_op_exp_exp",1584,1584,false],["gross_profit_calc","ebit_calc",1387,1387,false]]}},"financial_ratios":{"current_ratio":{"value":1.4575712143928037},"quick_ratio":{"value":1.4575712143928037},"net_profit_margin":{"value":0.06387584047158515},"roa":{"value":0.258142564675228},"roe":{"value":0.6805691854759568},"debt_to_equity":{"value":1.6364082433758587,"negative_equity":false},"asset_turnover":{"value":4.041317699609157},"altman_z_score":{"value":5.616851183286078},"roce":{"value":0.6805691854759568}},"source_ids":{"financial_statement_id":"1403326","income_statement_id":"1403326","balance_sheet_id":"1403326"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 07.08.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 04.01.2016 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.93","4.15","6.77",1,"***","***"],[2023,"7.88","2.87","5.01",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.83","1.13","1.69",1,"***","***"],["2026. gada 1. ceturksnis","2.84","1.14","1.69",1,"***","***"],["2025. gada 4. ceturksnis","2.86","1.16","1.69",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14,"EUR","2016-07-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2012,2,"LVL"],[2013,5,"LVL"],[2014,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-05-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV07ZZZ40103551141","K","SIA","2012-06-01","Siguldas nov., Sigulda, Robežu iela 11",2150,102595403,100015380,100003591,"0801615"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7111  ","048200","Sigulda","10.93","4.15","6.77",1],[2023,"sabiedrība ar ierobežotu atbildību","7111  ","048200","Sigulda","7.88","2.87","5.01",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 07.08.2014 ","nav","nav"," 04.01.2016 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["V-STUDIO SIA","2025. gada 4. ceturksnis","2.86","0.00","0.00","1.16","1.69","1"],["V-STUDIO SIA","2026. gada 1. ceturksnis","2.84","0.00","0.00","1.14","1.69","1"],["V-STUDIO SIA","2026. gada 2. ceturksnis","2.83","0.0","0.0","1.13","1.69","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[23131,17852,5279,4048,3455,-2224,-2224,-2224],[23357,17806,5551,1179,1511,2861,2861,2861],[21714,17481,4233,1262,1584,1387,1387,1387],[25025,26054,-1029,1010,915,-2954,-2954,-2954],[19874,18447,1427,1084,1001,-658,-658,-658]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[314,411,29,754,649,97,746,1500,3710,-2210,1500],[412,2175,null,2587,519,97,616,3203,2552,651,3203],[911,3950,null,4861,415,97,512,5373,3335,2038,5373],[3191,null,null,3191,332,97,429,3620,4536,-916,3620],[1393,2000,null,3393,null,97,97,3490,5064,-1574,3490]]}}}