{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103552289","dati_atjaunoti":"2026-10-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103552289"},"registration_number":"40103552289","company_name":"SIA Modern Solutions","company_type":"SIA","registered_date":"2012-06-05","area_of_activity":{"nace_code":"4690","nace_description":"Nespecializēta vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,325806,11343,82902,1,"EUR"],[2023,278805,32475,48000,1,"EUR"],[2022,0,-1696,1465,0,"EUR"],[2020,0,-51,1622,0,"EUR"],[2019,0,-68,1622,0,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":325806,"cogs":297520,"gross_prof":28286,"sell_exp":7571,"admin_exp":8432,"other_interest_revenues":37,"interest_expenses":788,"income_before_income_taxes":11532,"provision_for_income_taxes":189,"income_after_income_taxes":11343,"net_income":11343},"balance_data":{"cash":5683,"accounts_receivable":9361,"inventories":61797,"cur_assets":76841,"fixed_assets":6061,"non_cur_assets":6061,"assets":82902,"cur_liab":15174,"non_cur_liab":23000,"equity":44728,"equities":82902},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",297520,297520,false],["net_turnover_source","gross_profit_calc",28286,28286,false],["gross_profit_calc","selling_exp",7571,7571,false],["gross_profit_calc","admin_exp",8432,8432,false],["gross_profit_calc","ebit_calc",12283,12283,false]]}},"financial_ratios":{"current_ratio":{"value":5.063991037300646},"quick_ratio":{"value":0.9914327138526426},"net_profit_margin":{"value":0.03481519677354008},"roa":{"value":0.13682420206991389},"roe":{"value":0.2535995349669111},"debt_to_equity":{"value":0.8534698622786622,"negative_equity":false},"interest_coverage":{"value":15.634517766497462},"asset_turnover":{"value":3.9300137511760873},"altman_z_score":{"value":5.8663154549546395},"roce":{"value":0.1819040869359792}},"source_ids":{"financial_statement_id":"2076821","income_statement_id":"2076821","balance_sheet_id":"2076821"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":278805,"cogs":234895,"gross_prof":43910,"sell_exp":5060,"admin_exp":6350,"oth_op_exp":24,"interest_expenses":1,"income_before_income_taxes":32475,"income_after_income_taxes":32475,"net_income":32475},"balance_data":{"cash":4004,"accounts_receivable":12349,"inventories":24862,"cur_assets":41215,"fixed_assets":6785,"non_cur_assets":6785,"assets":48000,"cur_liab":7115,"non_cur_liab":7500,"equity":33385,"equities":48000},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",234895,234895,false],["net_turnover_source","gross_profit_calc",43910,43910,false],["gross_profit_calc","selling_exp",5060,5060,false],["gross_profit_calc","admin_exp",6350,6350,false],["gross_profit_calc","other_op_exp_exp",24,24,false]]}},"financial_ratios":{"current_ratio":{"value":5.792691496837667},"quick_ratio":{"value":2.2983836964160225},"net_profit_margin":{"value":0.11647925969763813},"roa":{"value":0.6765625},"roe":{"value":0.9727422495132545},"debt_to_equity":{"value":0.43777145424591885,"negative_equity":false},"interest_coverage":{"value":32476},"asset_turnover":{"value":5.8084375},"altman_z_score":{"value":9.956844658676873},"roce":{"value":0.7943255472667238}},"source_ids":{"financial_statement_id":"1829659","income_statement_id":"1829659","balance_sheet_id":"1829659"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":1476,"interest_expenses":170,"income_before_income_taxes":-1646,"provision_for_income_taxes":50,"income_after_income_taxes":-1696,"net_income":-1696},"balance_data":{"cash":1465,"cur_assets":1465,"assets":1465,"cur_liab":555,"equity":910,"equities":1465},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",1476,1476,false],["gross_profit_calc","ebit_calc",1476,-1476,true],["ebit_calc","ebt_calc",1476,-1476,true],["ebt_calc","interest_exp",170,170,false],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":2.6396396396396398},"quick_ratio":{"value":2.6396396396396398},"roa":{"value":-1.157679180887372},"roe":{"value":-1.8637362637362638},"debt_to_equity":{"value":0.6098901098901099,"negative_equity":false},"interest_coverage":{"value":-8.68235294117647},"altman_z_score":{"value":-1.4701854810441843},"roce":{"value":-1.621978021978022}},"source_ids":{"financial_statement_id":"1761194","income_statement_id":"1761194","balance_sheet_id":"1761194"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"net_income":0},"balance_data":{"cash":213,"cur_assets":213,"fixed_assets":1409,"non_cur_assets":1409,"assets":1622,"cur_liab":240,"equity":1382,"equities":1622},"financial_ratios":{"current_ratio":{"value":0.8875},"quick_ratio":{"value":0.8875},"debt_to_equity":{"value":0.1736613603473227,"negative_equity":false},"altman_z_score":{"value":3.1282379778051785}},"source_ids":{"financial_statement_id":"1432316","income_statement_id":"1432316","balance_sheet_id":"1432316"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":1,"income_before_income_taxes":-1,"provision_for_income_taxes":50,"income_after_income_taxes":-51,"net_income":-51},"balance_data":{"cash":213,"cur_assets":213,"fixed_assets":1409,"non_cur_assets":1409,"assets":1622,"cur_liab":240,"equity":1382,"equities":1622},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",1,1,false],["total_rev_calc","ebitda_calc",1,-1,true],["ebitda_calc","ebit_calc",1,-1,true],["ebit_calc","ebt_calc",1,-1,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.8875},"quick_ratio":{"value":0.8875},"roa":{"value":-0.031442663378545004},"roe":{"value":-0.03690303907380608},"debt_to_equity":{"value":0.1736613603473227,"negative_equity":false},"altman_z_score":{"value":3.1263224414303328},"roce":{"value":-0.000723589001447178}},"source_ids":{"financial_statement_id":"1287155","income_statement_id":"1287155","balance_sheet_id":"1287155"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.03.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -2.08","0.47","2.84",1,"***","***"],[2023,"5.13","1.28","2.09",1,"***","***"],[2022,"0.41","0.00","0.00",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.41","0.14","1.05",1,"***","***"],["2026. gada 2. ceturksnis","0.92","0.11","0.8",1,"***","***"],["2026. gada 1. ceturksnis","3.58","0.08","0.52",1,"***","***"],["2025. gada 4. ceturksnis","0.87","0.12","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2021-05-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2013,0,"LVL"],[2014,0,"EUR"],[2015,0,"EUR"],[2016,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-05-30"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-05-14","SIA \"PULVERA PASAULE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV51ZZZ40103552289","K","SIA","2012-06-05","Rīga, Lidoņu iela 27 k-1",1055,103333374,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4690  ","010092","Kurzemes rajons"," -2.08","0.47","2.84",1],[2023,"sabiedrība ar ierobežotu atbildību","4690  ","010092","Kurzemes rajons","5.13","1.28","2.09",1],[2022,"sabiedrība ar ierobežotu atbildību","4690  ","010092","Kurzemes rajons","0.41","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.03.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MODERN SOLUTIONS SIA","2026. gada 3. ceturksnis","2.41","1.21","0.0","0.14","1.05","1"],["MODERN SOLUTIONS SIA","2026. gada 2. ceturksnis","0.92","0.0","0.0","0.11","0.8","1"],["MODERN SOLUTIONS SIA","2026. gada 1. ceturksnis","3.58","4.87","1.89","0.08","0.52","1"],["MODERN SOLUTIONS SIA","2025. gada 4. ceturksnis","0.87","0.00","0.00","0.12","0.76","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-06-25",1000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2025-06-30",9350,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","7f1b2384"],["2025-06-30",9650,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","7f1b2384"]]}},"eu_funds":{"periods":{"no":"2024-07-01","lidz":"2026-05-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":50,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[50,"Valsts zinātniskais institūts - atvasināta publiska persona \"Elektronikas un datorzinātņu institūts\"","Elektronikas un datorzinātņu institūta kapacitātes paplašināšana ar enerģētikas pētniecības virzienu (E-EDI)"]]}}}}