{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103553833","dati_atjaunoti":"2026-10-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103553833"},"registration_number":"40103553833","company_name":"SIA \"Modern Media\"","company_type":"SIA","registered_date":"2012-06-11","area_of_activity":{"nace_code":"6310","nace_description":"Datošanas infrastruktūra, datu apstrāde, mitināšana un ar to saistītas darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,316697,9356,10404,7,"EUR"],[2024,363600,-39741,38269,8,"EUR"],[2023,418988,-7428,120647,9,"EUR"],[2022,309704,-60526,140275,11,"EUR"],[2021,313906,10105,226339,13,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":316697,"gross_prof":316697,"sell_exp":53779,"admin_exp":252236,"oth_op_exp":792,"interest_expenses":526,"income_before_income_taxes":9364,"provision_for_income_taxes":8,"income_after_income_taxes":9356,"net_income":9356},"balance_data":{"cash":1917,"accounts_receivable":4443,"cur_assets":6360,"fixed_assets":4044,"non_cur_assets":4044,"assets":10404,"cur_liab":36243,"equity":-25839,"equities":10404},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",316697,316697,false],["gross_profit_calc","selling_exp",53779,53779,false],["gross_profit_calc","admin_exp",252236,252236,false],["gross_profit_calc","other_op_exp_exp",792,792,false],["gross_profit_calc","ebit_calc",9890,9890,false]]}},"financial_ratios":{"current_ratio":{"value":0.1754821620726761},"quick_ratio":{"value":0.1754821620726761},"net_profit_margin":{"value":0.02954243330375722},"roa":{"value":0.8992695117262591},"roe":{"value":-0.3620883161113046},"debt_to_equity":{"value":-1.4026471612678508,"negative_equity":true},"interest_coverage":{"value":18.802281368821294},"asset_turnover":{"value":30.439926951172627},"altman_z_score":{"value":28.870125194059668},"roce":{"value":-0.3827547505708425}},"source_ids":{"financial_statement_id":"2279017","income_statement_id":"2279017","balance_sheet_id":"2279017"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":363600,"gross_prof":363600,"sell_exp":74322,"admin_exp":326680,"oth_op_rev":9,"oth_op_exp":181,"other_interest_revenues":268,"interest_expenses":2411,"income_before_income_taxes":-39717,"provision_for_income_taxes":24,"income_after_income_taxes":-39741,"net_income":-39741},"balance_data":{"cash":10235,"accounts_receivable":21048,"cur_assets":31283,"fixed_assets":6986,"non_cur_assets":6986,"assets":38269,"cur_liab":73464,"equity":-35195,"equities":38269},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",363600,363600,false],["gross_profit_calc","selling_exp",74322,74322,false],["gross_profit_calc","admin_exp",326680,326680,false],["gross_profit_calc","other_op_exp_exp",181,181,false],["gross_profit_calc","ebit_calc",37583,-37583,true]]}},"financial_ratios":{"current_ratio":{"value":0.4258276162474137},"quick_ratio":{"value":0.4258276162474137},"net_profit_margin":{"value":-0.1092986798679868},"roa":{"value":-1.038464553555097},"roe":{"value":1.1291660747265237},"debt_to_equity":{"value":-2.0873419519818155,"negative_equity":true},"interest_coverage":{"value":-15.47324761509747},"asset_turnover":{"value":9.501162821082339},"altman_z_score":{"value":4.682873915350465},"roce":{"value":1.0599801108111948}},"source_ids":{"financial_statement_id":"1987177","income_statement_id":"1987177","balance_sheet_id":"1987177"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":418988,"gross_prof":418988,"sell_exp":93262,"admin_exp":330116,"oth_op_rev":397,"oth_op_exp":402,"other_interest_revenues":539,"interest_expenses":3567,"income_before_income_taxes":-7423,"provision_for_income_taxes":5,"income_after_income_taxes":-7428,"net_income":-7428},"balance_data":{"cash":57567,"accounts_receivable":51986,"inventories":2839,"cur_assets":112392,"fixed_assets":8255,"non_cur_assets":8255,"assets":120647,"cur_liab":116101,"equity":4546,"equities":120647},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",418988,418988,false],["gross_profit_calc","selling_exp",93262,93262,false],["gross_profit_calc","admin_exp",330116,330116,false],["gross_profit_calc","other_op_exp_exp",402,402,false],["gross_profit_calc","ebit_calc",4792,-4792,true]]}},"financial_ratios":{"current_ratio":{"value":0.9680536774015728},"quick_ratio":{"value":0.9436008303115391},"net_profit_margin":{"value":-0.017728431363189398},"roa":{"value":-0.06156804562069509},"roe":{"value":-1.6339639243290804},"debt_to_equity":{"value":25.539155301363838,"negative_equity":false},"interest_coverage":{"value":-1.0810204653770676},"asset_turnover":{"value":3.472842258821189},"altman_z_score":{"value":3.3929117300821443},"roce":{"value":-0.8482182138143423}},"source_ids":{"financial_statement_id":"1858500","income_statement_id":"1858500","balance_sheet_id":"1858500"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":309704,"gross_prof":309704,"sell_exp":112933,"admin_exp":254135,"oth_op_rev":42,"oth_op_exp":567,"other_interest_revenues":539,"interest_expenses":3096,"income_before_income_taxes":-60446,"provision_for_income_taxes":80,"income_after_income_taxes":-60526,"net_income":-60526},"balance_data":{"cash":51847,"accounts_receivable":57628,"inventories":7997,"cur_assets":117472,"fixed_assets":22803,"non_cur_assets":22803,"assets":140275,"cur_liab":128301,"equity":11974,"equities":140275},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",309704,309704,false],["gross_profit_calc","selling_exp",112933,112933,false],["gross_profit_calc","admin_exp",254135,254135,false],["gross_profit_calc","other_op_exp_exp",567,567,false],["gross_profit_calc","ebit_calc",57931,-57931,true]]}},"financial_ratios":{"current_ratio":{"value":0.9155969166257473},"quick_ratio":{"value":0.8532669269919954},"net_profit_margin":{"value":-0.1954317671066567},"roa":{"value":-0.43148101942612727},"roe":{"value":-5.054785368297979},"debt_to_equity":{"value":10.714965759144814,"negative_equity":false},"interest_coverage":{"value":-18.52390180878553},"asset_turnover":{"value":2.2078346105863482},"altman_z_score":{"value":0.9893007165203409},"roce":{"value":-4.789544012026057}},"source_ids":{"financial_statement_id":"1738975","income_statement_id":"1738975","balance_sheet_id":"1738975"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":313906,"gross_prof":313906,"sell_exp":113900,"admin_exp":189352,"oth_op_exp":698,"other_interest_revenues":4643,"interest_expenses":4432,"income_before_income_taxes":10167,"provision_for_income_taxes":62,"income_after_income_taxes":10105,"net_income":10105},"balance_data":{"cash":34947,"accounts_receivable":36011,"inventories":17426,"cur_assets":88384,"investments":102000,"fixed_assets":35955,"non_cur_assets":137955,"assets":226339,"cur_liab":107475,"non_cur_liab":46364,"equity":72500,"equities":226339},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",313906,313906,false],["gross_profit_calc","selling_exp",113900,113900,false],["gross_profit_calc","admin_exp",189352,189352,false],["gross_profit_calc","other_op_exp_exp",698,698,false],["gross_profit_calc","ebit_calc",9956,9956,false]]}},"financial_ratios":{"current_ratio":{"value":0.8223679925564085},"quick_ratio":{"value":0.6602279599906955},"net_profit_margin":{"value":0.03219116550814575},"roa":{"value":0.04464542124865799},"roe":{"value":0.1393793103448276},"debt_to_equity":{"value":2.12191724137931,"negative_equity":false},"interest_coverage":{"value":3.2939981949458486},"asset_turnover":{"value":1.3868842753568762},"altman_z_score":{"value":1.9932789478865112},"roce":{"value":0.12282103917081706}},"source_ids":{"financial_statement_id":"1398203","income_statement_id":"1398203","balance_sheet_id":"1398203"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.12.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"115.75","46.05","80.63",8,"2 463.76","~ 1 747.91"],[2023,"121.03","48.96","84.48",9,"2 294.58","~ 1 631.32"],[2022,"90.52","41.97","68.78",11,"1 528.49","~ 1 094.40"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.12","1.06","3.1",2,"***","***"],["2026. gada 2. ceturksnis","0.47","0.37","0.98",3,"319.42","~ 285.88"],["2026. gada 1. ceturksnis","12.34","5.78","8.90",4,"2 175.61","~ 1 590.89"],["2025. gada 4. ceturksnis","11.40","3.38","10.40",6,"1 694.86","~ 1 260.14"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":80.63,"employees":8,"gross_salary_raw":2463.7601447149705,"gross_salary_formatted":"2 463.76","net_salary_formatted":"~ 1 747.91","vsaoi_employee_part":"258.69","non_taxable_minimum":"0.00","iin_part":"457.16","iin_rate_percentage":"20.73","iin_rate_decimal":"0.2073"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":80.63,"employees":8,"gross_salary_raw":2463.7601447149705,"gross_salary_formatted":"2 463.76","net_salary_formatted":"~ 1 747.91","vsaoi_employee_part":"258.69","non_taxable_minimum":"0.00","iin_part":"457.16","iin_rate_percentage":"20.73","iin_rate_decimal":"0.2073"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-02-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2012,2,"LVL"],[2014,8,"EUR"],[2015,11,"EUR"],[2023,9,"EUR"],[2025,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-05-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV73ZZZ40103553833","K","SIA","2012-06-11","Rīga, Alfrēda Kalniņa iela 8 - 7",1050,111132536,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6310  ","010091","Centra rajons","115.75","46.05","80.63",8],[2023,"sabiedrība ar ierobežotu atbildību","6311  ","010091","Centra rajons","121.03","48.96","84.48",9],[2022,"sabiedrība ar ierobežotu atbildību","6311  ","010091","Centra rajons","90.52","41.97","68.78",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.12.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MODERN MEDIA SIA","2026. gada 3. ceturksnis","3.12","1.08","2.12","1.06","3.1","2"],["MODERN MEDIA SIA","2026. gada 2. ceturksnis","0.47","1.5","2.39","0.37","0.98","3"],["MODERN MEDIA SIA","2026. gada 1. ceturksnis","12.34","0.00","2.35","5.78","8.90","4"],["MODERN MEDIA SIA","2025. gada 4. ceturksnis","11.40","0.00","2.39","3.38","10.40","6"]]}}}