{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103554720","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103554720"},"registration_number":"40103554720","company_name":"Sabiedrība ar ierobežotu atbildību \"Vip Evolution Baltic\"","company_type":"SIA","registered_date":"2012-06-12","area_of_activity":{"nace_code":"7711","nace_description":"Automašīnu un citu vieglo mehānisko transportlīdzekļu iznomāšana un ekspluatācijas līzings"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,994965,313720,961870,21,"EUR"],[2024,1010803,279545,641026,21,"EUR"],[2023,870850,14800,398984,21,"EUR"],[2022,830414,102521,427099,20,"EUR"],[2021,576099,139218,313193,15,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":994965,"cogs":688858,"gross_prof":306107,"admin_exp":5719,"oth_op_rev":19129,"oth_op_exp":4906,"income_before_income_taxes":314611,"provision_for_income_taxes":891,"income_after_income_taxes":313720,"net_income":313720},"balance_data":{"cash":19882,"accounts_receivable":68318,"inventories":12024,"cur_assets":100224,"fixed_assets":861555,"intangible_assets":91,"non_cur_assets":861646,"assets":961870,"cur_liab":51658,"equity":910212,"equities":961870},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",688858,688858,false],["net_turnover_source","gross_profit_calc",306107,306107,false],["gross_profit_calc","admin_exp",5719,5719,false],["gross_profit_calc","other_op_exp_exp",4906,4906,false],["gross_profit_calc","ebit_calc",295482,295482,false]]}},"financial_ratios":{"current_ratio":{"value":1.9401447984823261},"quick_ratio":{"value":1.7073831739517598},"net_profit_margin":{"value":0.31530757363324335},"roa":{"value":0.326156341293522},"roe":{"value":0.3446669567089865},"debt_to_equity":{"value":0.05675381120002813,"negative_equity":false},"asset_turnover":{"value":1.0344069364882988},"altman_z_score":{"value":10.286681415417085},"roce":{"value":0.3456458495383493}},"source_ids":{"financial_statement_id":"2273350","income_statement_id":"2273350","balance_sheet_id":"2273350"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":1010803,"cogs":716714,"gross_prof":294089,"admin_exp":8369,"oth_op_rev":1538,"oth_op_exp":6569,"income_before_income_taxes":280689,"provision_for_income_taxes":1144,"income_after_income_taxes":279545,"net_income":279545},"balance_data":{"cash":176194,"accounts_receivable":76760,"inventories":6773,"cur_assets":259727,"fixed_assets":381208,"intangible_assets":91,"non_cur_assets":381299,"assets":641026,"cur_liab":44534,"equity":596492,"equities":641026},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",716714,716714,false],["net_turnover_source","gross_profit_calc",294089,294089,false],["gross_profit_calc","admin_exp",8369,8369,false],["gross_profit_calc","other_op_exp_exp",6569,6569,false],["gross_profit_calc","ebit_calc",279151,279151,false]]}},"financial_ratios":{"current_ratio":{"value":5.8321058067993},"quick_ratio":{"value":5.680019760183231},"net_profit_margin":{"value":0.27655735093781875},"roa":{"value":0.4360899557896248},"roe":{"value":0.468648364102117},"debt_to_equity":{"value":0.07465984455784822,"negative_equity":false},"asset_turnover":{"value":1.5768517969629936},"altman_z_score":{"value":9.588542356335651},"roce":{"value":0.47056624397309604}},"source_ids":{"financial_statement_id":"2054607","income_statement_id":"2054607","balance_sheet_id":"2054607"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":870850,"cogs":863294,"gross_prof":7556,"admin_exp":3679,"oth_op_rev":22385,"oth_op_exp":7801,"income_before_income_taxes":18461,"provision_for_income_taxes":3661,"income_after_income_taxes":14800,"net_income":14800},"balance_data":{"cash":9538,"accounts_receivable":57179,"inventories":12336,"cur_assets":79053,"fixed_assets":319840,"intangible_assets":91,"non_cur_assets":319931,"assets":398984,"cur_liab":82037,"equity":316947,"equities":398984},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",863294,863294,false],["net_turnover_source","gross_profit_calc",7556,7556,false],["gross_profit_calc","admin_exp",3679,3679,false],["gross_profit_calc","other_op_exp_exp",7801,7801,false],["gross_profit_calc","ebit_calc",3924,-3924,true]]}},"financial_ratios":{"current_ratio":{"value":0.9636261686799859},"quick_ratio":{"value":0.8132549946975145},"net_profit_margin":{"value":0.016994890049951198},"roa":{"value":0.037094219317065344},"roe":{"value":0.04669550429567088},"debt_to_equity":{"value":0.25883507337188866,"negative_equity":false},"asset_turnover":{"value":2.182668979207186},"altman_z_score":{"value":4.612201367647257},"roce":{"value":0.05824633140556623}},"source_ids":{"financial_statement_id":"1881464","income_statement_id":"1881464","balance_sheet_id":"1881464"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":830414,"cogs":719966,"gross_prof":110448,"admin_exp":1798,"oth_op_rev":7298,"oth_op_exp":7903,"income_before_income_taxes":108045,"provision_for_income_taxes":5524,"income_after_income_taxes":102521,"net_income":102521},"balance_data":{"cash":36472,"accounts_receivable":103455,"inventories":11599,"cur_assets":151526,"fixed_assets":275482,"intangible_assets":91,"non_cur_assets":275573,"assets":427099,"cur_liab":114952,"equity":312147,"equities":427099},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",719966,719966,false],["net_turnover_source","gross_profit_calc",110448,110448,false],["gross_profit_calc","admin_exp",1798,1798,false],["gross_profit_calc","other_op_exp_exp",7903,7903,false],["gross_profit_calc","ebit_calc",100747,100747,false]]}},"financial_ratios":{"current_ratio":{"value":1.3181675829911614},"quick_ratio":{"value":1.2172645973971745},"net_profit_margin":{"value":0.12345769700414493},"roa":{"value":0.24004036534854917},"roe":{"value":0.3284382037950068},"debt_to_equity":{"value":0.3682623891948345,"negative_equity":false},"asset_turnover":{"value":1.9443126769203394},"altman_z_score":{"value":4.547338412399868},"roce":{"value":0.3461349940893233}},"source_ids":{"financial_statement_id":"1733993","income_statement_id":"1733993","balance_sheet_id":"1733993"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":576099,"cogs":428393,"gross_prof":147706,"admin_exp":1432,"oth_op_rev":1226,"oth_op_exp":4127,"income_before_income_taxes":143373,"provision_for_income_taxes":4155,"income_after_income_taxes":139218,"net_income":139218},"balance_data":{"cash":52359,"accounts_receivable":131305,"inventories":5372,"cur_assets":189036,"fixed_assets":124066,"intangible_assets":91,"non_cur_assets":124157,"assets":313193,"cur_liab":86567,"equity":226626,"equities":313193},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",428393,428393,false],["net_turnover_source","gross_profit_calc",147706,147706,false],["gross_profit_calc","admin_exp",1432,1432,false],["gross_profit_calc","other_op_exp_exp",4127,4127,false],["gross_profit_calc","ebit_calc",142147,142147,false]]}},"financial_ratios":{"current_ratio":{"value":2.18369586563009},"quick_ratio":{"value":2.121639885868749},"net_profit_margin":{"value":0.24165638197601455},"roa":{"value":0.4445118505202862},"roe":{"value":0.6143072727754098},"debt_to_equity":{"value":0.3819817673170775,"negative_equity":false},"asset_turnover":{"value":1.839437663038446},"altman_z_score":{"value":5.205077919933522},"roce":{"value":0.6326414444944534}},"source_ids":{"financial_statement_id":"1398792","income_statement_id":"1398792","balance_sheet_id":"1398792"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.04.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"242.17","32.06","76.59",19,"985.39","~ 768.20"],[2023,"200.37","24.60","64.98",20,"794.22","~ 646.03"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","77.8","7.6","25.58",23,"1 087.49","~ 865.36"],["2026. gada 1. ceturksnis","68.49","6.74","21.95",20,"1 073.14","~ 855.79"],["2025. gada 4. ceturksnis","50.93","5.65","19.14",20,"935.76","~ 753.99"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":76.59,"employees":19,"gross_salary_raw":985.3946982445847,"gross_salary_formatted":"985.39","net_salary_formatted":"~ 768.20","vsaoi_employee_part":"103.47","non_taxable_minimum":"313.31","iin_part":"113.72","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":76.59,"employees":19,"gross_salary_raw":985.3946982445847,"gross_salary_formatted":"985.39","net_salary_formatted":"~ 768.20","vsaoi_employee_part":"103.47","non_taxable_minimum":"313.31","iin_part":"113.72","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14100,"EUR","2014-10-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,3,"EUR"],[2012,1,"LVL"],[2013,1,"LVL"],[2014,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-06-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV83ZZZ40103554720","K","SIA","2012-06-12","Rīga, Kārļa Ulmaņa gatve 2",1004,101841876,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7711  ","010095","Zemgales priekšpilsēta","242.17","32.06","76.59",19],[2023,"sabiedrība ar ierobežotu atbildību","7711  ","010095","Zemgales priekšpilsēta","200.37","24.60","64.98",20]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.04.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VIP EVOLUTION BALTIC SIA","2025. gada 4. ceturksnis","50.93","26.08","0.00","5.65","19.14","20"],["VIP EVOLUTION BALTIC SIA","2026. gada 1. ceturksnis","68.49","39.69","0.00","6.74","21.95","20"],["VIP EVOLUTION BALTIC SIA","2026. gada 2. ceturksnis","77.8","44.17","0.0","7.6","25.58","23"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","extra_dividends","net_income","provision_for_income_taxes"],"data":[[234523,138752,95771,572,1189,2246,97,94045,94045,27171,66874,null],[297258,211658,85600,1039,6778,3219,6,88114,88114,null,88114,null],[576099,428393,147706,1432,1226,4127,null,143373,139218,null,139218,4155],[830414,719966,110448,1798,7298,7903,null,108045,102521,null,102521,5524],[870850,863294,7556,3679,22385,7801,null,18461,14800,null,14800,3661]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[11326,43201,54527,48001,91,48092,102619,21742,80877,102619,null],[23329,52568,75897,58310,91,58401,134298,31890,102408,134298,null],[52359,131305,189036,124066,91,124157,313193,86567,226626,313193,5372],[36472,103455,151526,275482,91,275573,427099,114952,312147,427099,11599],[9538,57179,79053,319840,91,319931,398984,82037,316947,398984,12336]]}}}