{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103557981","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103557981"},"registration_number":"40103557981","company_name":"Sabiedrība ar ierobežotu atbildību \"MELIORATORS-OZ\"","company_type":"SIA","registered_date":"2012-06-21","area_of_activity":{"nace_code":"9699","nace_description":"Citur neklasificētu individuālo pakalpojumu sniegšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,66339,-2125,61828,4,"EUR"],[2024,76400,1800,58686,4,"EUR"],[2023,156082,33191,53739,4,"EUR"],[2022,14382,254,25412,3,"EUR"],[2021,0,-4373,23799,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":66339,"gross_prof":66339,"sell_exp":53259,"admin_exp":15013,"oth_op_rev":37,"oth_op_exp":229,"income_before_income_taxes":-2125,"income_after_income_taxes":-2125,"net_income":-2125},"balance_data":{"cash":8146,"accounts_receivable":43047,"inventories":10632,"cur_assets":61825,"intangible_assets":3,"non_cur_assets":3,"assets":61828,"cur_liab":9715,"non_cur_liab":275,"equity":51838,"equities":61828},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",66339,66339,false],["gross_profit_calc","selling_exp",53259,53259,false],["gross_profit_calc","admin_exp",15013,15013,false],["gross_profit_calc","other_op_exp_exp",229,229,false],["gross_profit_calc","ebit_calc",2162,-2162,true]]}},"financial_ratios":{"current_ratio":{"value":6.363870303654143},"quick_ratio":{"value":5.269480185280494},"net_profit_margin":{"value":-0.03203243943984685},"roa":{"value":-0.03436954130814518},"roe":{"value":-0.04099309386936224},"debt_to_equity":{"value":0.1927157683552606,"negative_equity":false},"asset_turnover":{"value":1.0729604709840201},"altman_z_score":{"value":4.4578511953921955},"roce":{"value":-0.04077677354978604}},"source_ids":{"financial_statement_id":"2239539","income_statement_id":"2239539","balance_sheet_id":"2239539"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":76400,"gross_prof":76400,"sell_exp":63366,"admin_exp":11532,"oth_op_rev":298,"income_before_income_taxes":1800,"income_after_income_taxes":1800,"net_income":1800},"balance_data":{"cash":4243,"accounts_receivable":43945,"inventories":10495,"cur_assets":58683,"intangible_assets":3,"non_cur_assets":3,"assets":58686,"cur_liab":4328,"non_cur_liab":395,"equity":53963,"equities":58686},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",76400,76400,false],["gross_profit_calc","selling_exp",63366,63366,false],["gross_profit_calc","admin_exp",11532,11532,false],["gross_profit_calc","ebit_calc",1502,1502,false],["other_op_rev_source","ebit_calc",298,298,false]]}},"financial_ratios":{"current_ratio":{"value":13.558918669131238},"quick_ratio":{"value":11.134011090573013},"net_profit_margin":{"value":0.02356020942408377},"roa":{"value":0.030671710459053265},"roe":{"value":0.033356188499527456},"debt_to_equity":{"value":0.08752293237959342,"negative_equity":false},"asset_turnover":{"value":1.301843710595372},"altman_z_score":{"value":7.636199231040368},"roce":{"value":0.03311380109643475}},"source_ids":{"financial_statement_id":"2064395","income_statement_id":"2064395","balance_sheet_id":"2064395"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":156082,"gross_prof":156082,"sell_exp":106789,"admin_exp":15768,"oth_op_rev":301,"oth_op_exp":635,"income_before_income_taxes":33191,"income_after_income_taxes":33191,"net_income":33191},"balance_data":{"cash":4500,"accounts_receivable":46094,"inventories":3140,"cur_assets":53734,"intangible_assets":5,"non_cur_assets":5,"assets":53739,"cur_liab":1493,"non_cur_liab":82,"equity":52164,"equities":53739},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",156082,156082,false],["gross_profit_calc","selling_exp",106789,106789,false],["gross_profit_calc","admin_exp",15768,15768,false],["gross_profit_calc","other_op_exp_exp",635,635,false],["gross_profit_calc","ebit_calc",32890,32890,false]]}},"financial_ratios":{"current_ratio":{"value":35.990622906898864},"quick_ratio":{"value":33.887474882786336},"net_profit_margin":{"value":0.21265104240078933},"roa":{"value":0.61763337613279},"roe":{"value":0.636281726861437},"debt_to_equity":{"value":0.030193236714975844,"negative_equity":false},"asset_turnover":{"value":2.904445560952009},"altman_z_score":{"value":20.247212705856082},"roce":{"value":0.6352830838724496}},"source_ids":{"financial_statement_id":"1917627","income_statement_id":"1917627","balance_sheet_id":"1917627"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":14382,"gross_prof":14382,"sell_exp":13314,"admin_exp":797,"oth_op_exp":17,"income_before_income_taxes":254,"income_after_income_taxes":254,"net_income":254},"balance_data":{"cash":4196,"accounts_receivable":10681,"inventories":10527,"cur_assets":25404,"intangible_assets":8,"non_cur_assets":8,"assets":25412,"cur_liab":6360,"non_cur_liab":80,"equity":18972,"equities":25412},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",14382,14382,false],["gross_profit_calc","selling_exp",13314,13314,false],["gross_profit_calc","admin_exp",797,797,false],["gross_profit_calc","other_op_exp_exp",17,17,false],["gross_profit_calc","ebit_calc",254,254,false]]}},"financial_ratios":{"current_ratio":{"value":3.9943396226415095},"quick_ratio":{"value":2.3391509433962265},"net_profit_margin":{"value":0.017660965095257962},"roa":{"value":0.009995277821501653},"roe":{"value":0.013388150959308455},"debt_to_equity":{"value":0.33944760699978915,"negative_equity":false},"asset_turnover":{"value":0.5659530930269164},"altman_z_score":{"value":3.002857865849068},"roce":{"value":0.01333193365525929}},"source_ids":{"financial_statement_id":"1740002","income_statement_id":"1740002","balance_sheet_id":"1740002"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":3867,"oth_op_exp":456,"income_before_income_taxes":-4323,"provision_for_income_taxes":50,"income_after_income_taxes":-4373,"net_income":-4373},"balance_data":{"cash":547,"inventories":23241,"cur_assets":23788,"intangible_assets":11,"non_cur_assets":11,"assets":23799,"cur_liab":5018,"equity":18781,"equities":23799},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",3867,3867,false],["gross_profit_calc","other_op_exp_exp",456,456,false],["gross_profit_calc","ebit_calc",4323,-4323,true],["ebit_calc","ebt_calc",4323,-4323,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":4.740534077321642},"quick_ratio":{"value":0.10900757273814268},"roa":{"value":-0.18374721626959115},"roe":{"value":-0.2328417017198232},"debt_to_equity":{"value":0.2671849209307279,"negative_equity":false},"altman_z_score":{"value":2.2414704402526464},"roce":{"value":-0.23017943666471433}},"source_ids":{"financial_statement_id":"1400714","income_statement_id":"1400714","balance_sheet_id":"1400714"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.08.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.72","5.62","8.42",4,"514.57","~ 460.54"],[2023,"30.43","7.00","7.43",4,"454.07","~ 406.39"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.81","1.06","2.04",4,"498.68","~ 446.32"],["2026. gada 1. ceturksnis","2.40","0.87","1.62",4,"396.01","~ 354.43"],["2025. gada 4. ceturksnis","4.63","0.79","1.67",4,"408.23","~ 365.37"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.42,"employees":4,"gross_salary_raw":514.5692774029529,"gross_salary_formatted":"514.57","net_salary_formatted":"~ 460.54","vsaoi_employee_part":"54.03","non_taxable_minimum":"494.40","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.42,"employees":4,"gross_salary_raw":514.5692774029529,"gross_salary_formatted":"514.57","net_salary_formatted":"~ 460.54","vsaoi_employee_part":"54.03","non_taxable_minimum":"494.40","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2014-11-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,15,"EUR"],[2018,6,"EUR"],[2012,30,"LVL"],[2013,28,"LVL"],[2014,22,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-06-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV15ZZZ40103557981","K","SIA","2012-06-21","Ogres nov., Lielvārde, Lāčplēša iela 58",5070,101381297,100016688,100003501,"0741413"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9699  ","040220","Lielvārde","13.72","5.62","8.42",4],[2023,"sabiedrība ar ierobežotu atbildību","1629  ","040220","Lielvārde","30.43","7.00","7.43",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.08.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MELIORATORS-OZ SIA","2025. gada 4. ceturksnis","4.63","2.16","0.00","0.79","1.67","4"],["MELIORATORS-OZ SIA","2026. gada 1. ceturksnis","2.40","0.87","0.96","0.87","1.62","4"],["MELIORATORS-OZ SIA","2026. gada 2. ceturksnis","3.81","0.77","0.06","1.06","2.04","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","sell_exp"],"data":[[85968,65949,20019,16191,23,634,3217,3217,3217,null,null],[35716,23988,11728,7524,null,1415,2789,2789,2789,null,null],[0,null,null,3867,null,456,-4323,-4373,-4373,50,null],[14382,null,14382,797,null,17,254,254,254,null,13314],[156082,null,156082,15768,301,635,33191,33191,33191,null,106789]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[793,75,37589,38457,11,11,38468,18103,20365,38468,null],[601,380,37494,38475,11,11,38486,15332,23154,38486,null],[547,null,23241,23788,11,11,23799,5018,18781,23799,null],[4196,10681,10527,25404,8,8,25412,6360,18972,25412,80],[4500,46094,3140,53734,5,5,53739,1493,52164,53739,82]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_net","net_increase","at_end_of_year","cfo_im_ext","at_beginning_of_year"],"data":[[981,981,5282,-148,5134,-20,-20,2000,2000,7114,7114,null,null],[2004,2006,-4516,null,null,null,null,null,null,-4861,2253,-4861,7114],[2502,2505,1130,-416,714,null,null,null,null,714,3920,null,3206],[1756,1756,5406,-327,5079,null,null,null,null,5079,8999,null,3920]]}}}