{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103558065","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103558065","company_name":"Sabiedrība ar ierobežotu atbildību \"PANORAMA DEVELOPMENT\"","company_type":"SIA","registered_date":"2012-06-21","area_of_activity":{"nace_code":"6811","nace_description":"Sava nekustamā īpašuma pirkšana un pārdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,44251,-1265105,36271393,2,"EUR"],[2024,0,-277818,34451186,2,"EUR"],[2023,0,-259599,27968867,2,"EUR"],[2022,0,109527,18033292,2,"EUR"],[2021,0,-67782,9269080,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":44251,"cogs":123535,"gross_prof":-79284,"sell_exp":24704,"admin_exp":528650,"oth_op_rev":3813,"oth_op_exp":225,"other_interest_revenues":3159,"interest_expenses":639199,"income_before_income_taxes":-1265090,"provision_for_income_taxes":15,"income_after_income_taxes":-1265105,"net_income":-1265105},"balance_data":{"cash":69394,"accounts_receivable":267308,"cur_assets":336702,"fixed_assets":35909104,"intangible_assets":25587,"non_cur_assets":35934691,"assets":36271393,"cur_liab":2592542,"non_cur_liab":25288854,"equity":8389997,"equities":36271393},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",123535,123535,false],["net_turnover_source","gross_profit_calc",79284,-79284,true],["gross_profit_calc","selling_exp",24704,24704,false],["gross_profit_calc","admin_exp",528650,528650,false],["gross_profit_calc","other_op_exp_exp",225,225,false]]}},"financial_ratios":{"current_ratio":{"value":0.12987330581336773},"quick_ratio":{"value":0.12987330581336773},"net_profit_margin":{"value":-28.589297417007526},"roa":{"value":-0.03487886445386865},"roe":{"value":-0.15078730063908247},"debt_to_equity":{"value":3.323171152504584,"negative_equity":false},"interest_coverage":{"value":-0.9791801927099385},"asset_turnover":{"value":0.0012199972578941206},"altman_z_score":{"value":0.22531752256139817},"roce":{"value":-0.018584095995436423}},"source_ids":{"financial_statement_id":"2222734","income_statement_id":"2222734","balance_sheet_id":"2222734"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":82652,"oth_op_rev":20,"oth_op_exp":4812,"other_interest_revenues":19801,"interest_expenses":210111,"income_before_income_taxes":-277754,"provision_for_income_taxes":64,"income_after_income_taxes":-277818,"net_income":-277818},"balance_data":{"cash":1157,"accounts_receivable":875592,"cur_assets":876749,"fixed_assets":33548850,"intangible_assets":25587,"non_cur_assets":33574437,"assets":34451186,"cur_liab":2653748,"non_cur_liab":22142336,"equity":9655102,"equities":34451186},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",82652,82652,false],["gross_profit_calc","other_op_exp_exp",4812,4812,false],["gross_profit_calc","ebit_calc",87464,-87464,true],["other_op_rev_source","ebit_calc",20,20,false],["ebit_calc","ebt_calc",87444,-87444,true]]}},"financial_ratios":{"current_ratio":{"value":0.3303814077297468},"quick_ratio":{"value":0.3303814077297468},"roa":{"value":-0.00806410554342019},"roe":{"value":-0.02877421698911104},"debt_to_equity":{"value":2.568184572260345,"negative_equity":false},"interest_coverage":{"value":-0.32193935586428124},"altman_z_score":{"value":0.35783183571461863},"roce":{"value":-0.0021273097536977665}},"source_ids":{"financial_statement_id":"2022504","income_statement_id":"2022504","balance_sheet_id":"2022504"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":84306,"oth_op_rev":655,"oth_op_exp":15641,"interest_expenses":156683,"income_before_income_taxes":-255975,"provision_for_income_taxes":3624,"income_after_income_taxes":-259599,"net_income":-259599},"balance_data":{"cash":2466,"accounts_receivable":834303,"cur_assets":836769,"fixed_assets":27106511,"intangible_assets":25587,"non_cur_assets":27132098,"assets":27968867,"cur_liab":1978997,"non_cur_liab":16056950,"equity":9932920,"equities":27968867},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",84306,84306,false],["gross_profit_calc","other_op_exp_exp",15641,15641,false],["gross_profit_calc","ebit_calc",99947,-99947,true],["other_op_rev_source","ebit_calc",655,655,false],["ebit_calc","ebt_calc",99292,-99292,true]]}},"financial_ratios":{"current_ratio":{"value":0.4228247945802849},"quick_ratio":{"value":0.4228247945802849},"roa":{"value":-0.009281713127671565},"roe":{"value":-0.026135215022370057},"debt_to_equity":{"value":1.8157749181509566,"negative_equity":false},"interest_coverage":{"value":-0.6337126554891086},"altman_z_score":{"value":0.49179961133019784},"roce":{"value":-0.00382041156804555}},"source_ids":{"financial_statement_id":"1868775","income_statement_id":"1868775","balance_sheet_id":"1868775"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":93279,"oth_op_rev":241839,"oth_op_exp":13782,"interest_expenses":23799,"income_before_income_taxes":110979,"provision_for_income_taxes":1452,"income_after_income_taxes":109527,"net_income":109527},"balance_data":{"cash":4059,"accounts_receivable":1711106,"cur_assets":1715165,"fixed_assets":16297040,"intangible_assets":21087,"non_cur_assets":16318127,"assets":18033292,"cur_liab":1977862,"non_cur_liab":5862911,"equity":10192519,"equities":18033292},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",93279,93279,false],["gross_profit_calc","other_op_exp_exp",13782,13782,false],["gross_profit_calc","ebit_calc",107061,-107061,true],["other_op_rev_source","ebit_calc",241839,241839,false],["ebit_calc","ebt_calc",134778,134778,false]]}},"financial_ratios":{"current_ratio":{"value":0.8671813301433569},"quick_ratio":{"value":0.8671813301433569},"roa":{"value":0.006073599872946104},"roe":{"value":0.010745822499815797},"debt_to_equity":{"value":0.7692674401686178,"negative_equity":false},"interest_coverage":{"value":5.663179125173326},"altman_z_score":{"value":1.037479632406934},"roce":{"value":0.008394543154558926}},"source_ids":{"financial_statement_id":"1479180","income_statement_id":"1479180","balance_sheet_id":"1479180"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":63742,"oth_op_exp":899,"interest_expenses":3114,"income_before_income_taxes":-67755,"provision_for_income_taxes":27,"income_after_income_taxes":-67782,"net_income":-67782},"balance_data":{"cash":34647,"accounts_receivable":403729,"cur_assets":438376,"fixed_assets":8809617,"intangible_assets":21087,"non_cur_assets":8830704,"assets":9269080,"cur_liab":452135,"non_cur_liab":2627897,"equity":6189048,"equities":9269080},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",63742,63742,false],["gross_profit_calc","other_op_exp_exp",899,899,false],["gross_profit_calc","ebit_calc",64641,-64641,true],["ebit_calc","ebt_calc",64641,-64641,true],["ebt_calc","interest_exp",3114,3114,false]]}},"financial_ratios":{"current_ratio":{"value":0.969568823470866},"quick_ratio":{"value":0.969568823470866},"roa":{"value":-0.007312699858022587},"roe":{"value":-0.010951926693733835},"debt_to_equity":{"value":0.49765844440049584,"negative_equity":false},"interest_coverage":{"value":-20.758188824662813},"altman_z_score":{"value":1.3867698261442842},"roce":{"value":-0.007331450973097824}},"source_ids":{"financial_statement_id":"1315874","income_statement_id":"1315874","balance_sheet_id":"1315874"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.07.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -63.28","2.27","4.90",2,"***","***"],[2023," -15.27","2.21","4.98",2,"***","***"],[2022," -71.53","2.77","5.02",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.51","1.5","3.17",2,"***","***"],["2026. gada 1. ceturksnis","5.30","1.53","3.20",2,"***","***"],["2025. gada 4. ceturksnis","2.42","1.55","3.20",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7241956,"EUR","2022-07-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2012,0,"LVL"],[2013,1,"LVL"],[2014,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-06-14"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2013-06-28","Sabiedrība ar ierobežotu atbildību \"Ektornet SPV5 Latvia\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV75ZZZ40103558065","K","SIA","2012-06-21","Rīga, Lielirbes iela 13 - 11",1046,117939932,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40103231458","2013-05-24"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6811  ","010095","Zemgales priekšpilsēta"," -63.28","2.27","4.90",2],[2023,"sabiedrība ar ierobežotu atbildību","6810  ","010095","Zemgales priekšpilsēta"," -15.27","2.21","4.98",2],[2022,"sabiedrība ar ierobežotu atbildību","6810  ","010095","Zemgales priekšpilsēta"," -71.53","2.77","5.02",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.07.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PANORAMA DEVELOPMENT SIA","2025. gada 4. ceturksnis","2.42","0.00","2.33","1.55","3.20","2"],["PANORAMA DEVELOPMENT SIA","2026. gada 1. ceturksnis","5.30","5.41","4.83","1.53","3.20","2"],["PANORAMA DEVELOPMENT SIA","2026. gada 2. ceturksnis","5.51","5.92","5.09","1.5","3.17","2"]]},"income_statements":{"columns":["net_turnover","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[0,61317,18,922,1337,1891,-62775,144,-62919,-62919],[0,67125,null,789,null,4138,-72052,8,-72060,-72060],[0,63742,null,899,null,3114,-67755,27,-67782,-67782],[0,93279,241839,13782,null,23799,110979,1452,109527,109527],[0,84306,655,15641,null,156683,-255975,3624,-259599,-259599]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[10901,9340,20241,3126890,3126890,3147131,144653,1769219,1233259,3147131,null],[1684,983,2667,3163831,3163831,3166498,149880,1855419,1161199,3166498,null],[34647,403729,438376,8809617,8830704,9269080,452135,2627897,6189048,9269080,21087],[4059,1711106,1715165,16297040,16318127,18033292,1977862,5862911,10192519,18033292,21087],[2466,834303,836769,27106511,27132098,27968867,1978997,16056950,9932920,27968867,25587]]},"cash_flow_statements":{"columns":["cfo_im_ebt","at_end_of_year","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year"],"data":[[-1247,1400,null,null,null,null,null,null,null,null,null,null,null,null],[-114097,3702,-37536,-46481,-73593,-120074,-28720,-92067,-120787,251454,-8291,243163,2302,1400],[-143690,10670,-49201,-56952,-87575,-155934,-82036,103141,21105,140232,null,140232,5403,5267],[-109941,108,-37829,-57379,null,-65565,-8000,27859,19859,2268339,-2206872,35144,-10562,10670]]}}}