{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103558703","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103558703"},"registration_number":"40103558703","company_name":"Sabiedrība ar ierobežotu atbildību \"VVALL\"","company_type":"SIA","registered_date":"2012-06-22","area_of_activity":{"nace_code":"4341","nace_description":"Jumiķu darbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,57826,5501,13662,3,"EUR"],[2024,80844,13506,11151,3,"EUR"],[2023,70455,-24360,7235,3,"EUR"],[2022,95370,2338,23418,4,"EUR"],[2021,72462,-525,15985,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":57826,"cogs":21521,"gross_prof":36305,"sell_exp":11505,"admin_exp":18674,"oth_op_exp":500,"income_before_income_taxes":5626,"provision_for_income_taxes":125,"income_after_income_taxes":5501,"net_income":5501},"balance_data":{"cash":8846,"accounts_receivable":724,"inventories":1797,"cur_assets":11367,"fixed_assets":2295,"non_cur_assets":2295,"assets":13662,"cur_liab":7033,"equity":6629,"equities":13662},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21521,21521,false],["net_turnover_source","gross_profit_calc",36305,36305,false],["gross_profit_calc","selling_exp",11505,11505,false],["gross_profit_calc","admin_exp",18674,18674,false],["gross_profit_calc","other_op_exp_exp",500,500,false]]}},"financial_ratios":{"current_ratio":{"value":1.6162377363856106},"quick_ratio":{"value":1.360727996587516},"net_profit_margin":{"value":0.09513021824092968},"roa":{"value":0.4026496852583809},"roe":{"value":0.8298385880223261},"debt_to_equity":{"value":1.06094433549555,"negative_equity":false},"asset_turnover":{"value":4.2326160152247105},"altman_z_score":{"value":6.537915240068137},"roce":{"value":0.8486951274702067}},"source_ids":{"financial_statement_id":"2298838","income_statement_id":"2298838","balance_sheet_id":"2298838"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":80844,"cogs":26308,"gross_prof":54536,"sell_exp":17206,"admin_exp":23824,"income_before_income_taxes":13506,"income_after_income_taxes":13506,"net_income":13506},"balance_data":{"cash":7472,"accounts_receivable":890,"inventories":1853,"cur_assets":10215,"fixed_assets":936,"non_cur_assets":936,"assets":11151,"cur_liab":10023,"equity":1128,"equities":11151},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26308,26308,false],["net_turnover_source","gross_profit_calc",54536,54536,false],["gross_profit_calc","selling_exp",17206,17206,false],["gross_profit_calc","admin_exp",23824,23824,false],["gross_profit_calc","ebit_calc",13506,13506,false]]}},"financial_ratios":{"current_ratio":{"value":1.0191559413349296},"quick_ratio":{"value":0.8342811533473012},"net_profit_margin":{"value":0.16706249072287369},"roa":{"value":1.2111918213613129},"roe":{"value":11.97340425531915},"debt_to_equity":{"value":8.88563829787234,"negative_equity":false},"asset_turnover":{"value":7.249932741458165},"altman_z_score":{"value":11.143898439400518},"roce":{"value":11.97340425531915}},"source_ids":{"financial_statement_id":"2024229","income_statement_id":"2024229","balance_sheet_id":"2024229"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":70455,"cogs":53947,"gross_prof":16508,"sell_exp":21367,"admin_exp":19498,"oth_op_exp":3,"income_before_income_taxes":-24360,"income_after_income_taxes":-24360,"net_income":-24360},"balance_data":{"cash":794,"accounts_receivable":1100,"inventories":2152,"cur_assets":4046,"fixed_assets":3189,"non_cur_assets":3189,"assets":7235,"cur_liab":19612,"equity":-12377,"equities":7235},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53947,53947,false],["net_turnover_source","gross_profit_calc",16508,16508,false],["gross_profit_calc","selling_exp",21367,21367,false],["gross_profit_calc","admin_exp",19498,19498,false],["gross_profit_calc","other_op_exp_exp",3,3,false]]}},"financial_ratios":{"current_ratio":{"value":0.20630226392004894},"quick_ratio":{"value":0.09657352641240056},"net_profit_margin":{"value":-0.34575260804769004},"roa":{"value":-3.3669661368348307},"roe":{"value":1.9681667609275268},"debt_to_equity":{"value":-1.5845519915973176,"negative_equity":true},"asset_turnover":{"value":9.738078783690394},"altman_z_score":{"value":-3.999208560038486},"roce":{"value":1.9681667609275268}},"source_ids":{"financial_statement_id":"1895083","income_statement_id":"1895083","balance_sheet_id":"1895083"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":95370,"cogs":42979,"gross_prof":52391,"sell_exp":21876,"admin_exp":27476,"oth_op_exp":560,"income_before_income_taxes":2479,"provision_for_income_taxes":141,"income_after_income_taxes":2338,"net_income":2338},"balance_data":{"cash":14770,"accounts_receivable":682,"inventories":2148,"cur_assets":17600,"fixed_assets":5818,"non_cur_assets":5818,"assets":23418,"cur_liab":11435,"equity":11983,"equities":23418},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42979,42979,false],["net_turnover_source","gross_profit_calc",52391,52391,false],["gross_profit_calc","selling_exp",21876,21876,false],["gross_profit_calc","admin_exp",27476,27476,false],["gross_profit_calc","other_op_exp_exp",560,560,false]]}},"financial_ratios":{"current_ratio":{"value":1.5391342369916923},"quick_ratio":{"value":1.3512898994315699},"net_profit_margin":{"value":0.02451504666037538},"roa":{"value":0.09983773165940729},"roe":{"value":0.19510973879662855},"debt_to_equity":{"value":0.9542685471084036,"negative_equity":false},"asset_turnover":{"value":4.072508326928004},"altman_z_score":{"value":5.45556106275699},"roce":{"value":0.20687640824501377}},"source_ids":{"financial_statement_id":"1723240","income_statement_id":"1723240","balance_sheet_id":"1723240"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":72462,"cogs":44381,"gross_prof":28081,"sell_exp":14209,"admin_exp":20581,"oth_op_rev":6829,"oth_op_exp":517,"income_before_income_taxes":-397,"provision_for_income_taxes":128,"income_after_income_taxes":-525,"net_income":-525},"balance_data":{"cash":5702,"accounts_receivable":461,"inventories":1931,"cur_assets":8094,"fixed_assets":7891,"non_cur_assets":7891,"assets":15985,"cur_liab":6340,"equity":9645,"equities":15985},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44381,44381,false],["net_turnover_source","gross_profit_calc",28081,28081,false],["gross_profit_calc","selling_exp",14209,14209,false],["gross_profit_calc","admin_exp",20581,20581,false],["gross_profit_calc","other_op_exp_exp",517,517,false]]}},"financial_ratios":{"current_ratio":{"value":1.2766561514195585},"quick_ratio":{"value":0.9720820189274448},"net_profit_margin":{"value":-0.007245176782313488},"roa":{"value":-0.032843290584923364},"roe":{"value":-0.05443234836702955},"debt_to_equity":{"value":0.6573354069466044,"negative_equity":false},"asset_turnover":{"value":4.533124804504222},"altman_z_score":{"value":5.675573183258358},"roce":{"value":-0.041161223431829964}},"source_ids":{"financial_statement_id":"1401082","income_statement_id":"1401082","balance_sheet_id":"1401082"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.07.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.81","1.18","5.35",3,"435.94","~ 390.16"],[2023,"9.92","0.63","5.25",3,"427.79","~ 382.87"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.56","0.27","1.34",3,"436.75","~ 390.89"],["2026. gada 1. ceturksnis","0.90","0.19","0.83",3,"270.53","~ 242.12"],["2025. gada 4. ceturksnis","0.16","0.02","0.18",3,"58.67","~ 52.51"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.35,"employees":3,"gross_salary_raw":435.937550927284,"gross_salary_formatted":"435.94","net_salary_formatted":"~ 390.16","vsaoi_employee_part":"45.77","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.35,"employees":3,"gross_salary_raw":435.937550927284,"gross_salary_formatted":"435.94","net_salary_formatted":"~ 390.16","vsaoi_employee_part":"45.77","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2016-05-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,4,"EUR"],[2012,5,"LVL"],[2013,3,"LVL"],[2014,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-06-18"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2017-02-03","Sabiedrība ar ierobežotu atbildību \"RUBAL\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV18ZZZ40103558703","K","SIA","2012-06-22","Ropažu nov., Garkalnes pag., Garkalne, Graudiņu iela 20",2137,104150580,100016784,"0806000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4341  ","044400","Garkalnes pag.","13.81","1.18","5.35",3],[2023,"sabiedrība ar ierobežotu atbildību","4391  ","044400","Garkalnes pag.","9.92","0.63","5.25",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.07.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VVALL SIA","2025. gada 4. ceturksnis","0.16","0.00","0.04","0.02","0.18","3"],["VVALL SIA","2026. gada 1. ceturksnis","0.90","0.00","0.12","0.19","0.83","3"],["VVALL SIA","2026. gada 2. ceturksnis","1.56","0.0","0.05","0.27","1.34","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","provision_for_income_taxes"],"data":[[67311,31294,36017,9379,8013,4,18621,18621,18621,null,null,null],[49407,31842,17565,14286,14070,null,-10781,-10781,-10781,15,5,null],[72462,44381,28081,14209,20581,null,-397,-525,-525,6829,517,128],[95370,42979,52391,21876,27476,null,2479,2338,2338,null,560,141],[70455,53947,16508,21367,19498,null,-24360,-24360,-24360,null,3,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[15930,548,1440,17918,14311,14311,32229,11277,20952,32229],[292,830,1332,2454,11168,11168,13622,3452,10170,13622],[5702,461,1931,8094,7891,7891,15985,6340,9645,15985],[14770,682,2148,17600,5818,5818,23418,11435,11983,23418],[794,1100,2152,4046,3189,3189,7235,19612,-12377,7235]]}}}