{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103559728","dati_atjaunoti":"2026-10-18","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103559728"},"registration_number":"40103559728","company_name":"Sabiedrība ar ierobežotu atbildību \"Wlmotion\"","company_type":"SIA","registered_date":"2012-06-26","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,871938,-18931,209795,4,"EUR"],[2024,786912,56317,171226,4,"EUR"],[2023,877601,9577,142361,3,"EUR"],[2022,1010923,50768,121917,3,"EUR"],[2021,405699,18315,47747,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":871938,"cogs":756606,"gross_prof":115332,"sell_exp":126751,"admin_exp":5356,"oth_op_rev":9,"oth_op_exp":2292,"other_interest_revenues":127,"income_before_income_taxes":-18931,"income_after_income_taxes":-18931,"net_income":-18931},"balance_data":{"cash":21,"accounts_receivable":139738,"inventories":3991,"cur_assets":143750,"fixed_assets":66045,"non_cur_assets":66045,"assets":209795,"cur_liab":102724,"equity":107071,"equities":209795},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",756606,756606,false],["net_turnover_source","gross_profit_calc",115332,115332,false],["gross_profit_calc","selling_exp",126751,126751,false],["gross_profit_calc","admin_exp",5356,5356,false],["gross_profit_calc","other_op_exp_exp",2292,2292,false]]}},"financial_ratios":{"current_ratio":{"value":1.3993808652311046},"quick_ratio":{"value":1.360529185000584},"net_profit_margin":{"value":-0.021711406086212554},"roa":{"value":-0.0902357062847065},"roe":{"value":-0.17680791250665445},"debt_to_equity":{"value":0.9594007714507197,"negative_equity":false},"asset_turnover":{"value":4.156142901403752},"altman_z_score":{"value":4.877727907461931},"roce":{"value":-0.17680791250665445}},"source_ids":{"financial_statement_id":"2293093","income_statement_id":"2293093","balance_sheet_id":"2293093"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":786912,"cogs":688183,"gross_prof":98729,"sell_exp":41839,"admin_exp":252,"oth_op_exp":325,"other_interest_revenues":4,"income_before_income_taxes":56317,"income_after_income_taxes":56317,"net_income":56317},"balance_data":{"cash":55070,"accounts_receivable":113293,"cur_assets":168363,"fixed_assets":2863,"non_cur_assets":2863,"assets":171226,"cur_liab":45223,"equity":126003,"equities":171226},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",688183,688183,false],["net_turnover_source","gross_profit_calc",98729,98729,false],["gross_profit_calc","selling_exp",41839,41839,false],["gross_profit_calc","admin_exp",252,252,false],["gross_profit_calc","other_op_exp_exp",325,325,false]]}},"financial_ratios":{"current_ratio":{"value":3.7229507109214337},"quick_ratio":{"value":3.7229507109214337},"net_profit_margin":{"value":0.07156708755235655},"roa":{"value":0.32890448880427037},"roe":{"value":0.4469496758013698},"debt_to_equity":{"value":0.35890415307572043,"negative_equity":false},"asset_turnover":{"value":4.595750645345917},"altman_z_score":{"value":7.917632975031626},"roce":{"value":0.4469496758013698}},"source_ids":{"financial_statement_id":"2046816","income_statement_id":"2046816","balance_sheet_id":"2046816"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":877601,"cogs":786306,"gross_prof":91295,"sell_exp":80879,"admin_exp":595,"oth_op_exp":244,"income_before_income_taxes":9577,"income_after_income_taxes":9577,"net_income":9577},"balance_data":{"cash":8571,"accounts_receivable":132546,"cur_assets":141117,"fixed_assets":1244,"non_cur_assets":1244,"assets":142361,"cur_liab":72675,"equity":69686,"equities":142361},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",786306,786306,false],["net_turnover_source","gross_profit_calc",91295,91295,false],["gross_profit_calc","selling_exp",80879,80879,false],["gross_profit_calc","admin_exp",595,595,false],["gross_profit_calc","other_op_exp_exp",244,244,false]]}},"financial_ratios":{"current_ratio":{"value":1.9417543859649122},"quick_ratio":{"value":1.9417543859649122},"net_profit_margin":{"value":0.010912704064831285},"roa":{"value":0.06727263787132712},"roe":{"value":0.13743076084148897},"debt_to_equity":{"value":1.042892403065178,"negative_equity":false},"asset_turnover":{"value":6.164616713847192},"altman_z_score":{"value":7.523345471435505},"roce":{"value":0.13743076084148897}},"source_ids":{"financial_statement_id":"1903898","income_statement_id":"1903898","balance_sheet_id":"1903898"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1010923,"cogs":897216,"gross_prof":113707,"sell_exp":58371,"admin_exp":4568,"income_before_income_taxes":50768,"income_after_income_taxes":50768,"net_income":50768},"balance_data":{"cash":30815,"accounts_receivable":88976,"cur_assets":119791,"fixed_assets":2126,"non_cur_assets":2126,"assets":121917,"cur_liab":51808,"equity":70109,"equities":121917},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",897216,897216,false],["net_turnover_source","gross_profit_calc",113707,113707,false],["gross_profit_calc","selling_exp",58371,58371,false],["gross_profit_calc","admin_exp",4568,4568,false],["gross_profit_calc","ebit_calc",50768,50768,false]]}},"financial_ratios":{"current_ratio":{"value":2.312210469425571},"quick_ratio":{"value":2.312210469425571},"net_profit_margin":{"value":0.05021945291580071},"roa":{"value":0.4164144458935177},"roe":{"value":0.7241295696700851},"debt_to_equity":{"value":0.7389636138013664,"negative_equity":false},"asset_turnover":{"value":8.291895305822814},"altman_z_score":{"value":11.024357930009852},"roce":{"value":0.7241295696700851}},"source_ids":{"financial_statement_id":"1455109","income_statement_id":"1455109","balance_sheet_id":"1455109"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":405699,"cogs":361942,"gross_prof":43757,"sell_exp":22581,"admin_exp":2861,"income_before_income_taxes":18315,"income_after_income_taxes":18315,"net_income":18315},"balance_data":{"cash":37592,"accounts_receivable":6750,"cur_assets":44342,"fixed_assets":3405,"non_cur_assets":3405,"assets":47747,"cur_liab":28406,"equity":19341,"equities":47747},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",361942,361942,false],["net_turnover_source","gross_profit_calc",43757,43757,false],["gross_profit_calc","selling_exp",22581,22581,false],["gross_profit_calc","admin_exp",2861,2861,false],["gross_profit_calc","ebit_calc",18315,18315,false]]}},"financial_ratios":{"current_ratio":{"value":1.5610082376962613},"quick_ratio":{"value":1.5610082376962613},"net_profit_margin":{"value":0.0451443064932376},"roa":{"value":0.3835843089618196},"roe":{"value":0.9469520707305723},"debt_to_equity":{"value":1.4686934491494752,"negative_equity":false},"asset_turnover":{"value":8.496847969505938},"altman_z_score":{"value":10.540020984228487},"roce":{"value":0.9469520707305723}},"source_ids":{"financial_statement_id":"1304926","income_statement_id":"1304926","balance_sheet_id":"1304926"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.07.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"146.79","3.35","10.21",4,"623.96","~ 537.22"],[2023,"175.47","3.54","8.30",2,"***","***"],[2022,"180.55","3.18","5.75",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","25.1","0.69","1.83",2,"***","***"],["2026. gada 2. ceturksnis","35.3","0.7","2.0",2,"***","***"],["2026. gada 1. ceturksnis","40.91","0.90","2.26",3,"736.61","~ 631.40"],["2025. gada 4. ceturksnis","36.50","1.96","5.61",4,"1 371.37","~ 1 044.45"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.21,"employees":4,"gross_salary_raw":623.9610834066686,"gross_salary_formatted":"623.96","net_salary_formatted":"~ 537.22","vsaoi_employee_part":"65.52","non_taxable_minimum":"452.32","iin_part":"21.22","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.21,"employees":4,"gross_salary_raw":623.9610834066686,"gross_salary_formatted":"623.96","net_salary_formatted":"~ 537.22","vsaoi_employee_part":"65.52","non_taxable_minimum":"452.32","iin_part":"21.22","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-06-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2013,2,"LVL"],[2014,0,"EUR"],[2021,2,"EUR"],[2023,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-06-11"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-02-17","Sabiedrība ar ierobežotu atbildību \"SDI Technics\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV85ZZZ40103559728","K","SIA","2012-06-26","Rīga, Bruņinieku iela 8A - 11A",1010,117413012,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","010094","Vidzemes priekšpilsēta","146.79","3.35","10.21",4],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","010094","Vidzemes priekšpilsēta","175.47","3.54","8.30",2],[2022,"sabiedrība ar ierobežotu atbildību","7311  ","010094","Vidzemes priekšpilsēta","180.55","3.18","5.75",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 12.07.2012 ","nav","nav"," 01.07.2015 "],["ir"," 19.07.2016 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WLMOTION SIA","2026. gada 3. ceturksnis","25.1","22.58","0.0","0.69","1.83","2"],["WLMOTION SIA","2026. gada 2. ceturksnis","35.3","32.58","0.0","0.7","2.0","2"],["WLMOTION SIA","2026. gada 1. ceturksnis","40.91","37.74","0.00","0.90","2.26","3"],["WLMOTION SIA","2025. gada 4. ceturksnis","36.50","28.92","0.00","1.96","5.61","4"]]}}}