{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103560214","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103560214"},"registration_number":"40103560214","company_name":"SIA \"Mastertherm\"","company_type":"SIA","registered_date":"2012-06-28","area_of_activity":{"nace_code":"4335","nace_description":"Citas ēku pabeigšanas un apdares darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,442104,18070,28195,13,"EUR"],[2023,393788,2416,30169,10,"EUR"],[2022,632429,-31296,76778,12,"EUR"],[2021,711538,-14582,82106,13,"EUR"],[2020,543143,-59162,78724,8,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":442104,"cogs":408864,"gross_prof":33240,"sell_exp":8024,"admin_exp":7211,"oth_op_rev":984,"oth_op_exp":158,"interest_expenses":609,"income_before_income_taxes":18222,"provision_for_income_taxes":152,"income_after_income_taxes":18070,"net_income":18070},"balance_data":{"cash":3723,"accounts_receivable":8265,"inventories":665,"cur_assets":12653,"fixed_assets":15542,"non_cur_assets":15542,"assets":28195,"cur_liab":41963,"equity":-13768,"equities":28195},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",408864,408864,false],["net_turnover_source","gross_profit_calc",33240,33240,false],["gross_profit_calc","selling_exp",8024,8024,false],["gross_profit_calc","admin_exp",7211,7211,false],["gross_profit_calc","other_op_exp_exp",158,158,false]]}},"financial_ratios":{"current_ratio":{"value":0.3015275361628101},"quick_ratio":{"value":0.28568024211805637},"net_profit_margin":{"value":0.040872735826864265},"roa":{"value":0.6408937754921086},"roe":{"value":-1.3124636839047066},"debt_to_equity":{"value":-3.047864613596746,"negative_equity":true},"interest_coverage":{"value":30.92118226600985},"asset_turnover":{"value":15.68022699060117},"altman_z_score":{"value":16.427225842403825},"roce":{"value":-1.3677367809413132}},"source_ids":{"financial_statement_id":"2086086","income_statement_id":"2086086","balance_sheet_id":"2086086"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":393788,"cogs":365342,"gross_prof":28446,"sell_exp":7077,"admin_exp":9403,"oth_op_exp":8627,"interest_expenses":738,"income_before_income_taxes":2601,"provision_for_income_taxes":185,"income_after_income_taxes":2416,"net_income":2416},"balance_data":{"cash":799,"accounts_receivable":9583,"inventories":6769,"cur_assets":17151,"fixed_assets":13018,"non_cur_assets":13018,"assets":30169,"cur_liab":62007,"equity":-31838,"equities":30169},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",365342,365342,false],["net_turnover_source","gross_profit_calc",28446,28446,false],["gross_profit_calc","selling_exp",7077,7077,false],["gross_profit_calc","admin_exp",9403,9403,false],["gross_profit_calc","other_op_exp_exp",8627,8627,false]]}},"financial_ratios":{"current_ratio":{"value":0.27659780347380136},"quick_ratio":{"value":0.16743270921025047},"net_profit_margin":{"value":0.006135280912572247},"roa":{"value":0.08008220358646292},"roe":{"value":-0.0758841635781142},"debt_to_equity":{"value":-1.9475783654752183,"negative_equity":true},"interest_coverage":{"value":4.524390243902439},"asset_turnover":{"value":13.052736252444562},"altman_z_score":{"value":11.194939870389469},"roce":{"value":-0.10487467805766694}},"source_ids":{"financial_statement_id":"1942068","income_statement_id":"1942068","balance_sheet_id":"1942068"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":632429,"cogs":638996,"gross_prof":-6567,"sell_exp":6452,"admin_exp":16318,"oth_op_exp":119,"interest_expenses":1439,"income_before_income_taxes":-30895,"provision_for_income_taxes":401,"income_after_income_taxes":-31296,"net_income":-31296},"balance_data":{"cash":5740,"accounts_receivable":27482,"inventories":28156,"cur_assets":61378,"fixed_assets":15400,"non_cur_assets":15400,"assets":76778,"cur_liab":111032,"equity":-34254,"equities":76778},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",638996,638996,false],["net_turnover_source","gross_profit_calc",6567,-6567,true],["gross_profit_calc","selling_exp",6452,6452,false],["gross_profit_calc","admin_exp",16318,16318,false],["gross_profit_calc","other_op_exp_exp",119,119,false]]}},"financial_ratios":{"current_ratio":{"value":0.5527955904604078},"quick_ratio":{"value":0.29921103825924056},"net_profit_margin":{"value":-0.04948539677971756},"roa":{"value":-0.4076167652192034},"roe":{"value":0.9136451217376073},"debt_to_equity":{"value":-3.2414316576166287,"negative_equity":true},"interest_coverage":{"value":-20.46977067407922},"asset_turnover":{"value":8.237112193597124},"altman_z_score":{"value":6.0574772220095845},"roce":{"value":0.8599287674432183}},"source_ids":{"financial_statement_id":"1780270","income_statement_id":"1780270","balance_sheet_id":"1780270"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":711538,"cogs":690797,"gross_prof":20741,"sell_exp":10134,"admin_exp":25095,"oth_op_rev":284,"oth_op_exp":8,"interest_expenses":296,"income_before_income_taxes":-14508,"provision_for_income_taxes":74,"income_after_income_taxes":-14582,"net_income":-14582},"balance_data":{"cash":28745,"accounts_receivable":28509,"inventories":10341,"cur_assets":67595,"fixed_assets":14511,"non_cur_assets":14511,"assets":82106,"cur_liab":85064,"equity":-2958,"equities":82106},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",690797,690797,false],["net_turnover_source","gross_profit_calc",20741,20741,false],["gross_profit_calc","selling_exp",10134,10134,false],["gross_profit_calc","admin_exp",25095,25095,false],["gross_profit_calc","other_op_exp_exp",8,8,false]]}},"financial_ratios":{"current_ratio":{"value":0.7946369792156494},"quick_ratio":{"value":0.6730696887049751},"net_profit_margin":{"value":-0.020493634914790216},"roa":{"value":-0.17759968820792635},"roe":{"value":4.929682217714672},"debt_to_equity":{"value":-28.757268424611222,"negative_equity":true},"interest_coverage":{"value":-48.013513513513516},"asset_turnover":{"value":8.666090176113805},"altman_z_score":{"value":7.913287489339838},"roce":{"value":4.804597701149425}},"source_ids":{"financial_statement_id":"1431244","income_statement_id":"1431244","balance_sheet_id":"1431244"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":543143,"cogs":580055,"gross_prof":-36912,"sell_exp":10008,"admin_exp":14183,"oth_op_rev":2048,"interest_expenses":41,"income_before_income_taxes":-59096,"provision_for_income_taxes":66,"income_after_income_taxes":-59162,"net_income":-59162},"balance_data":{"cash":21158,"accounts_receivable":20607,"inventories":24843,"cur_assets":66608,"fixed_assets":12116,"non_cur_assets":12116,"assets":78724,"cur_liab":67100,"equity":11624,"equities":78724},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",580055,580055,false],["net_turnover_source","gross_profit_calc",36912,-36912,true],["gross_profit_calc","selling_exp",10008,10008,false],["gross_profit_calc","admin_exp",14183,14183,false],["gross_profit_calc","ebit_calc",61103,-61103,true]]}},"financial_ratios":{"current_ratio":{"value":0.9926676602086438},"quick_ratio":{"value":0.6224292101341282},"net_profit_margin":{"value":-0.10892527382291588},"roa":{"value":-0.7515116101824094},"roe":{"value":-5.089642119752237},"debt_to_equity":{"value":5.772539573296628,"negative_equity":false},"interest_coverage":{"value":-1440.3658536585365},"asset_turnover":{"value":6.899331842894162},"altman_z_score":{"value":4.748150692861877},"roce":{"value":-5.080437026841018}},"source_ids":{"financial_statement_id":"1247399","income_statement_id":"1247399","balance_sheet_id":"1247399"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.08.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.18","2.59","10.32",11,"229.34","~ 205.26"],[2023,"35.05","7.85","17.78",9,"482.93","~ 432.22"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.52","0.35","2.23",8,"272.56","~ 243.94"],["2026. gada 1. ceturksnis","10.36","1.37","4.25",7,"593.67","~ 531.33"],["2025. gada 4. ceturksnis"," -1.18","1.20","5.27",9,"572.56","~ 511.82"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.32,"employees":11,"gross_salary_raw":229.33944905197473,"gross_salary_formatted":"229.34","net_salary_formatted":"~ 205.26","vsaoi_employee_part":"24.08","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.32,"employees":11,"gross_salary_raw":229.33944905197473,"gross_salary_formatted":"229.34","net_salary_formatted":"~ 205.26","vsaoi_employee_part":"24.08","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2,"EUR","2019-03-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,10,"EUR"],[2012,0,"LVL"],[2013,0,"LVL"],[2014,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-06-15"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2014-05-16","SIA \"4 TREES\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV58ZZZ40103560214","K","SIA","2012-06-28","Bauskas nov., Iecava, Sila iela 10 - 9",3913,118491782,100016575,100003784]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4335  ","025210","Iecava","11.18","2.59","10.32",11],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","025210","Iecava","35.05","7.85","17.78",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.08.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MASTERTHERM SIA","2025. gada 4. ceturksnis"," -1.18","0.00","7.65","1.20","5.27","9"],["MASTERTHERM SIA","2026. gada 1. ceturksnis","10.36","5.90","1.17","1.37","4.25","7"],["MASTERTHERM SIA","2026. gada 2. ceturksnis","0.52","0.6","2.66","0.35","2.23","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[689437,634873,54564,7817,12414,16,78,114,34157,92,34065,34065],[543143,580055,-36912,10008,14183,2048,null,41,-59096,66,-59162,-59162],[711538,690797,20741,10134,25095,284,8,296,-14508,74,-14582,-14582],[632429,638996,-6567,6452,16318,null,119,1439,-30895,401,-31296,-31296],[6160,6154,6,43,null,null,null,15,-52,null,null,-52]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities"],"data":[[1086,54761,58341,114188,21276,21276,135464,62020,2658,70786,135464],[21158,20607,24843,66608,12116,12116,78724,67100,null,11624,78724],[28745,28509,10341,67595,14511,14511,82106,85064,null,-2958,82106],[5740,27482,28156,61378,15400,15400,76778,111032,null,-34254,76778],[14,4860,4600,9474,null,null,9474,9524,null,-50,9474]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_net","cff_ln_rcv","at_beginning_of_year","at_end_of_year","net_increase"],"data":[[1300,8885,-418,-8003,8015,2,14,null],[null,-14,null,-14,null,14,null,-14]]}}}