{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103563297","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103563297"},"registration_number":"40103563297","company_name":"Sabiedrība ar ierobežotu atbildību \"Amarants Z\"","company_type":"SIA","registered_date":"2012-07-06","area_of_activity":{"nace_code":"7413","nace_description":"Interjera dizaina pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,49189,2700,15294,6,"EUR"],[2024,26540,352,11184,4,"EUR"],[2023,19927,-2319,4362,3,"EUR"],[2022,22700,321,809,3,"EUR"],[2021,9245,224,471,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":49189,"cogs":42951,"gross_prof":6238,"sell_exp":9735,"admin_exp":2336,"oth_op_rev":9631,"oth_op_exp":496,"interest_expenses":602,"income_before_income_taxes":2700,"income_after_income_taxes":2700,"net_income":2700},"balance_data":{"cash":2595,"accounts_receivable":12699,"cur_assets":15294,"assets":15294,"cur_liab":13769,"equity":1525,"equities":15294},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42951,42951,false],["net_turnover_source","gross_profit_calc",6238,6238,false],["gross_profit_calc","selling_exp",9735,9735,false],["gross_profit_calc","admin_exp",2336,2336,false],["gross_profit_calc","other_op_exp_exp",496,496,false]]}},"financial_ratios":{"current_ratio":{"value":1.1107560461907182},"quick_ratio":{"value":1.1107560461907182},"net_profit_margin":{"value":0.054890321006729144},"roa":{"value":0.17653981953707337},"roe":{"value":1.7704918032786885},"debt_to_equity":{"value":9.028852459016393,"negative_equity":false},"interest_coverage":{"value":5.485049833887043},"asset_turnover":{"value":3.216228586373741},"altman_z_score":{"value":4.083070174420371},"roce":{"value":2.165245901639344}},"source_ids":{"financial_statement_id":"2188659","income_statement_id":"2188659","balance_sheet_id":"2188659"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":26540,"gross_prof":26540,"sell_exp":24624,"admin_exp":612,"interest_expenses":952,"income_before_income_taxes":352,"income_after_income_taxes":352,"net_income":352},"balance_data":{"cash":784,"accounts_receivable":10400,"cur_assets":11184,"assets":11184,"cur_liab":12359,"equity":-1175,"equities":11184},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",26540,26540,false],["gross_profit_calc","selling_exp",24624,24624,false],["gross_profit_calc","admin_exp",612,612,false],["gross_profit_calc","ebit_calc",1304,1304,false],["ebit_calc","ebt_calc",1304,1304,false]]}},"financial_ratios":{"current_ratio":{"value":0.9049275831377943},"quick_ratio":{"value":0.9049275831377943},"net_profit_margin":{"value":0.013262999246420498},"roa":{"value":0.031473533619456366},"roe":{"value":-0.2995744680851064},"debt_to_equity":{"value":-10.518297872340426,"negative_equity":true},"interest_coverage":{"value":1.3697478991596639},"asset_turnover":{"value":2.373032904148784},"altman_z_score":{"value":2.5263024175358995},"roce":{"value":-1.1097872340425532}},"source_ids":{"financial_statement_id":"2022505","income_statement_id":"2022505","balance_sheet_id":"2022505"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":19927,"cogs":1000,"gross_prof":18927,"sell_exp":20306,"admin_exp":582,"interest_expenses":358,"income_before_income_taxes":-2319,"income_after_income_taxes":-2319,"net_income":-2319},"balance_data":{"cash":242,"accounts_receivable":4120,"cur_assets":4362,"assets":4362,"cur_liab":5890,"equity":-1528,"equities":4362},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1000,1000,false],["net_turnover_source","gross_profit_calc",18927,18927,false],["gross_profit_calc","selling_exp",20306,20306,false],["gross_profit_calc","admin_exp",582,582,false],["gross_profit_calc","ebit_calc",1961,-1961,true]]}},"financial_ratios":{"current_ratio":{"value":0.7405772495755518},"quick_ratio":{"value":0.7405772495755518},"net_profit_margin":{"value":-0.11637476790284539},"roa":{"value":-0.5316368638239339},"roe":{"value":1.5176701570680629},"debt_to_equity":{"value":-3.8547120418848166,"negative_equity":true},"interest_coverage":{"value":-5.477653631284916},"asset_turnover":{"value":4.568317285648785},"altman_z_score":{"value":2.5055603265273714},"roce":{"value":1.2833769633507854}},"source_ids":{"financial_statement_id":"1888024","income_statement_id":"1888024","balance_sheet_id":"1888024"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":22700,"gross_prof":22700,"sell_exp":21197,"admin_exp":1087,"oth_op_exp":70,"interest_expenses":7,"income_before_income_taxes":339,"provision_for_income_taxes":18,"income_after_income_taxes":321,"net_income":321},"balance_data":{"cash":809,"cur_assets":809,"assets":809,"cur_liab":18,"equity":791,"equities":809},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",22700,22700,false],["gross_profit_calc","selling_exp",21197,21197,false],["gross_profit_calc","admin_exp",1087,1087,false],["gross_profit_calc","other_op_exp_exp",70,70,false],["gross_profit_calc","ebit_calc",346,346,false]]}},"financial_ratios":{"current_ratio":{"value":44.94444444444444},"quick_ratio":{"value":44.94444444444444},"net_profit_margin":{"value":0.014140969162995594},"roa":{"value":0.3967861557478368},"roe":{"value":0.40581542351453853},"debt_to_equity":{"value":0.022756005056890013,"negative_equity":false},"interest_coverage":{"value":49.42857142857143},"asset_turnover":{"value":28.059332509270703},"altman_z_score":{"value":49.31791017717346},"roce":{"value":0.43742098609355246}},"source_ids":{"financial_statement_id":"1473161","income_statement_id":"1473161","balance_sheet_id":"1473161"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":9245,"cogs":699,"gross_prof":8546,"sell_exp":7933,"admin_exp":389,"income_before_income_taxes":224,"income_after_income_taxes":224,"net_income":224},"balance_data":{"cash":466,"accounts_receivable":5,"cur_assets":471,"assets":471,"cur_liab":1,"equity":470,"equities":471},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",699,699,false],["net_turnover_source","gross_profit_calc",8546,8546,false],["gross_profit_calc","selling_exp",7933,7933,false],["gross_profit_calc","admin_exp",389,389,false],["gross_profit_calc","ebit_calc",224,224,false]]}},"financial_ratios":{"current_ratio":{"value":471},"quick_ratio":{"value":471},"net_profit_margin":{"value":0.02422931314223905},"roa":{"value":0.47558386411889597},"roe":{"value":0.4765957446808511},"debt_to_equity":{"value":0.002127659574468085,"negative_equity":false},"asset_turnover":{"value":19.628450106157114},"altman_z_score":{"value":220.0275116772824},"roce":{"value":0.4765957446808511}},"source_ids":{"financial_statement_id":"1352425","income_statement_id":"1352425","balance_sheet_id":"1352425"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.50","0.74","2.75",4,"168.06","~ 150.41"],[2023,"3.84","0.81","3.01",3,"245.27","~ 219.51"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.15","1.23","2.91",4,"711.35","~ 614.56"],["2026. gada 1. ceturksnis","5.06","1.68","3.38",3,"1 101.66","~ 874.81"],["2025. gada 4. ceturksnis","4.00","1.15","2.84",5,"555.39","~ 497.08"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.75,"employees":4,"gross_salary_raw":168.0600371565464,"gross_salary_formatted":"168.06","net_salary_formatted":"~ 150.41","vsaoi_employee_part":"17.65","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.75,"employees":4,"gross_salary_raw":168.0600371565464,"gross_salary_formatted":"168.06","net_salary_formatted":"~ 150.41","vsaoi_employee_part":"17.65","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2016-07-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,5,"EUR"],[2012,5,"LVL"],[2013,4,"LVL"],[2014,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-06-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV43ZZZ40103563297","K","SIA","2012-07-06","Rīga, Berģu iela 138",1024,101863596,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7413  ","010094","Vidzemes priekšpilsēta","3.50","0.74","2.75",4],[2023,"sabiedrība ar ierobežotu atbildību","7410  ","010094","Vidzemes priekšpilsēta","3.84","0.81","3.01",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AMARANTS Z SIA","2025. gada 4. ceturksnis","4.00","0.00","0.00","1.15","2.84","5"],["AMARANTS Z SIA","2026. gada 1. ceturksnis","5.06","0.00","0.00","1.68","3.38","3"],["AMARANTS Z SIA","2026. gada 2. ceturksnis","4.15","0.0","0.0","1.23","2.91","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","interest_expenses","provision_for_income_taxes"],"data":[[21480,3356,18124,17481,742,-99,-99,-99,null,null,null],[9245,699,8546,7933,389,224,224,224,null,null,null],[22700,null,22700,21197,1087,339,321,321,70,7,18],[19927,1000,18927,20306,582,-2319,-2319,-2319,null,358,null],[4650,419,4231,3978,153,100,null,100,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[242,5,247,247,1,246,247,null,null],[466,5,471,471,1,470,471,null,null],[809,null,809,809,18,791,809,null,null],[242,4120,4362,4362,5890,-1528,4362,null,null],[43,null,43,142,41,101,142,99,99]]}}}