{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103563441","dati_atjaunoti":"2026-10-27","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103563441"},"registration_number":"40103563441","company_name":"Sabiedrība ar ierobežotu atbildību \"SiVeKo projekts\"","company_type":"SIA","registered_date":"2012-07-09","area_of_activity":{"nace_code":"4322","nace_description":"Santehnisko sistēmu, apkures un gaisa kondicionēšanas iekārtu uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,238955,-14219,124256,3,"EUR"],[2023,240166,29914,145918,2,"EUR"],[2022,160111,19355,165247,2,"EUR"],[2021,107840,30083,124694,1,"EUR"],[2020,91561,24870,88714,1,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":238955,"cogs":217075,"gross_prof":21880,"sell_exp":11038,"admin_exp":23194,"interest_expenses":1867,"income_before_income_taxes":-14219,"income_after_income_taxes":-14219,"net_income":-14219},"balance_data":{"cash":99080,"accounts_receivable":12415,"inventories":3882,"cur_assets":115377,"fixed_assets":8879,"non_cur_assets":8879,"assets":124256,"cur_liab":84882,"equity":39374,"equities":124256},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",217075,217075,false],["net_turnover_source","gross_profit_calc",21880,21880,false],["gross_profit_calc","selling_exp",11038,11038,false],["gross_profit_calc","admin_exp",23194,23194,false],["gross_profit_calc","ebit_calc",12352,-12352,true]]}},"financial_ratios":{"current_ratio":{"value":1.3592634480808652},"quick_ratio":{"value":1.3135293701844915},"net_profit_margin":{"value":-0.059504927706053444},"roa":{"value":-0.11443310584599536},"roe":{"value":-0.36112663178747395},"debt_to_equity":{"value":2.1557880835068826,"negative_equity":false},"interest_coverage":{"value":-6.615961435457954},"asset_turnover":{"value":1.9230862091166623},"altman_z_score":{"value":2.249567125416675},"roce":{"value":-0.31370955452836896}},"source_ids":{"financial_statement_id":"2076586","income_statement_id":"2076586","balance_sheet_id":"2076586"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":240166,"cogs":198430,"gross_prof":41736,"sell_exp":675,"admin_exp":11147,"income_before_income_taxes":29914,"income_after_income_taxes":29914,"net_income":29914},"balance_data":{"cash":107597,"accounts_receivable":27733,"inventories":304,"cur_assets":135634,"fixed_assets":10284,"non_cur_assets":10284,"assets":145918,"cur_liab":30875,"equity":115043,"equities":145918},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",198430,198430,false],["net_turnover_source","gross_profit_calc",41736,41736,false],["gross_profit_calc","selling_exp",675,675,false],["gross_profit_calc","admin_exp",11147,11147,false],["gross_profit_calc","ebit_calc",29914,29914,false]]}},"financial_ratios":{"current_ratio":{"value":4.393004048582996},"quick_ratio":{"value":4.383157894736842},"net_profit_margin":{"value":0.12455551576826028},"roa":{"value":0.20500555106292576},"roe":{"value":0.26002451257355946},"debt_to_equity":{"value":0.2683779108681102,"negative_equity":false},"asset_turnover":{"value":1.645897010649817},"altman_z_score":{"value":5.027053175022098},"roce":{"value":0.26002451257355946}},"source_ids":{"financial_statement_id":"1880705","income_statement_id":"1880705","balance_sheet_id":"1880705"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":160111,"cogs":121466,"gross_prof":38645,"sell_exp":9069,"admin_exp":10221,"income_before_income_taxes":19355,"income_after_income_taxes":19355,"net_income":19355},"balance_data":{"cash":123809,"accounts_receivable":13526,"inventories":2538,"cur_assets":139873,"fixed_assets":25374,"non_cur_assets":25374,"assets":165247,"non_cur_liab":52249,"equity":112998,"equities":165247},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",121466,121466,false],["net_turnover_source","gross_profit_calc",38645,38645,false],["gross_profit_calc","selling_exp",9069,9069,false],["gross_profit_calc","admin_exp",10221,10221,false],["gross_profit_calc","ebit_calc",19355,19355,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.120884886110261},"roa":{"value":0.1171276936948931},"roe":{"value":0.1712862174551762},"debt_to_equity":{"value":0.4623887148445105,"negative_equity":false},"asset_turnover":{"value":0.9689192542073382},"altman_z_score":{"value":3.4253164454760574},"roce":{"value":0.1171276936948931}},"source_ids":{"financial_statement_id":"1771997","income_statement_id":"1771997","balance_sheet_id":"1771997"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":107840,"cogs":66125,"gross_prof":41715,"sell_exp":6735,"admin_exp":6171,"oth_op_rev":1583,"interest_expenses":309,"income_before_income_taxes":30083,"income_after_income_taxes":30083,"net_income":30083},"balance_data":{"cash":84761,"accounts_receivable":6102,"inventories":27248,"cur_assets":118111,"fixed_assets":6583,"non_cur_assets":6583,"assets":124694,"non_cur_liab":31051,"equity":93643,"equities":124694},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66125,66125,false],["net_turnover_source","gross_profit_calc",41715,41715,false],["gross_profit_calc","selling_exp",6735,6735,false],["gross_profit_calc","admin_exp",6171,6171,false],["gross_profit_calc","ebit_calc",28809,28809,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.2789595697329377},"roa":{"value":0.24125459123935394},"roe":{"value":0.3212519889367064},"debt_to_equity":{"value":0.33158912038273014,"negative_equity":false},"interest_coverage":{"value":98.35598705501619},"asset_turnover":{"value":0.864837121272876},"altman_z_score":{"value":4.20224196533013},"roce":{"value":0.2437326575456718}},"source_ids":{"financial_statement_id":"1421412","income_statement_id":"1421412","balance_sheet_id":"1421412"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":91561,"cogs":60741,"gross_prof":30820,"sell_exp":7236,"admin_exp":113,"oth_op_rev":1399,"income_before_income_taxes":24870,"income_after_income_taxes":24870,"net_income":24870},"balance_data":{"cash":72354,"accounts_receivable":11121,"cur_assets":83475,"fixed_assets":5239,"non_cur_assets":5239,"assets":88714,"non_cur_liab":17029,"equity":71685,"equities":88714},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60741,60741,false],["net_turnover_source","gross_profit_calc",30820,30820,false],["gross_profit_calc","selling_exp",7236,7236,false],["gross_profit_calc","admin_exp",113,113,false],["gross_profit_calc","ebit_calc",23471,23471,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.2716221972237088},"roa":{"value":0.28033906711454787},"roe":{"value":0.3469345051265955},"debt_to_equity":{"value":0.2375531840691916,"negative_equity":false},"asset_turnover":{"value":1.0320918907951395},"altman_z_score":{"value":5.028138960049178},"roce":{"value":0.28033906711454787}},"source_ids":{"financial_statement_id":"1207306","income_statement_id":"1207306","balance_sheet_id":"1207306"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.07.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"54.97","10.45","17.02",4,"1 040.14","~ 803.19"],[2023,"49.99","9.35","15.09",3,"1 229.59","~ 924.26"],[2022,"35.29","4.69","7.65",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","11.37","2.1","3.13",4,"765.13","~ 650.42"],["2026. gada 2. ceturksnis","10.46","1.5","2.26",4,"552.46","~ 494.45"],["2026. gada 1. ceturksnis","15.45","1.67","2.47",4,"603.79","~ 540.40"],["2025. gada 4. ceturksnis","10.09","1.99","2.95",4,"721.13","~ 610.88"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.02,"employees":4,"gross_salary_raw":1040.1388481470617,"gross_salary_formatted":"1 040.14","net_salary_formatted":"~ 803.19","vsaoi_employee_part":"109.21","non_taxable_minimum":"292.25","iin_part":"127.73","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.02,"employees":4,"gross_salary_raw":1040.1388481470617,"gross_salary_formatted":"1 040.14","net_salary_formatted":"~ 803.19","vsaoi_employee_part":"109.21","non_taxable_minimum":"292.25","iin_part":"127.73","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-10-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2015,1,"EUR"],[2019,1,"EUR"],[2024,3,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV35ZZZ40103563441","K","SIA","2012-07-09","Rīga, Tilta iela 11 k-2 - 38",1005,113192937,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4322  ","010096","Ziemeļu rajons","54.97","10.45","17.02",4],[2023,"sabiedrība ar ierobežotu atbildību","4322  ","010096","Ziemeļu rajons","49.99","9.35","15.09",3],[2022,"sabiedrība ar ierobežotu atbildību","4322  ","010096","Ziemeļu rajons","35.29","4.69","7.65",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.07.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SIVEKO PROJEKTS SIA","2026. gada 3. ceturksnis","11.37","7.62","1.48","2.1","3.13","4"],["SIVEKO PROJEKTS SIA","2026. gada 2. ceturksnis","10.46","6.7","0.0","1.5","2.26","4"],["SIVEKO PROJEKTS SIA","2026. gada 1. ceturksnis","15.45","6.45","1.40","1.67","2.47","4"],["SIVEKO PROJEKTS SIA","2025. gada 4. ceturksnis","10.09","6.26","1.13","1.99","2.95","4"]]}}}