{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103563564","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103563564"},"registration_number":"40103563564","company_name":"Sabiedrība ar ierobežotu atbildību \"VAL.D.K.\"","company_type":"SIA","registered_date":"2012-07-09","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1948432,-502342,13408553,5,"EUR"],[2024,1555202,93774,11211474,5,"EUR"],[2023,1292400,322044,11201360,7,"EUR"],[2022,1317897,301223,9772208,7,"EUR"],[2021,1135800,-127981,9971030,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1948432,"cogs":1987257,"gross_prof":-38825,"admin_exp":93547,"oth_op_rev":30,"oth_op_exp":119,"investment_fair_value_adjustments":369881,"income_before_income_taxes":-502342,"income_after_income_taxes":-502342,"net_income":-502342},"balance_data":{"cash":116624,"accounts_receivable":75815,"inventories":8313,"cur_assets":200752,"investments":900000,"fixed_assets":12307338,"intangible_assets":463,"non_cur_assets":13207801,"assets":13408553,"cur_liab":5792942,"non_cur_liab":5398645,"equity":2216966,"equities":13408553},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1987257,1987257,false],["net_turnover_source","gross_profit_calc",38825,-38825,true],["gross_profit_calc","admin_exp",93547,93547,false],["gross_profit_calc","other_op_exp_exp",119,119,false],["gross_profit_calc","ebit_calc",132491,-132491,true]]}},"financial_ratios":{"current_ratio":{"value":0.03465458483789411},"quick_ratio":{"value":0.03321956270233674},"net_profit_margin":{"value":-0.25781859464430884},"roa":{"value":-0.03746429611010226},"roe":{"value":-0.22658985297925183},"debt_to_equity":{"value":5.0481545499570135,"negative_equity":false},"asset_turnover":{"value":0.14531262247313337},"altman_z_score":{"value":-0.04717116240382102},"roce":{"value":-0.06596214013557153}},"source_ids":{"financial_statement_id":"2134408","income_statement_id":"2134408","balance_sheet_id":"2134408"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1555202,"cogs":1471903,"gross_prof":83299,"sell_exp":41444,"admin_exp":30728,"oth_op_rev":83766,"oth_op_exp":908,"income_before_income_taxes":93985,"provision_for_income_taxes":211,"income_after_income_taxes":93774,"net_income":93774},"balance_data":{"cash":711,"accounts_receivable":56553,"inventories":4632,"cur_assets":61896,"fixed_assets":11149578,"non_cur_assets":11149578,"assets":11211474,"cur_liab":2548290,"non_cur_liab":5943876,"equity":2719308,"equities":11211474},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1471903,1471903,false],["net_turnover_source","gross_profit_calc",83299,83299,false],["gross_profit_calc","selling_exp",41444,41444,false],["gross_profit_calc","admin_exp",30728,30728,false],["gross_profit_calc","other_op_exp_exp",908,908,false]]}},"financial_ratios":{"current_ratio":{"value":0.024289229247848557},"quick_ratio":{"value":0.02247153973841282},"net_profit_margin":{"value":0.06029699035880869},"roa":{"value":0.008364109839616093},"roe":{"value":0.034484508558795104},"debt_to_equity":{"value":3.122914359094299,"negative_equity":false},"asset_turnover":{"value":0.13871521264732897},"altman_z_score":{"value":0.3453997937268628},"roce":{"value":0.010848782618492231}},"source_ids":{"financial_statement_id":"1967777","income_statement_id":"1967777","balance_sheet_id":"1967777"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1292400,"cogs":1049388,"gross_prof":243012,"sell_exp":1031,"admin_exp":4616,"oth_op_rev":84852,"oth_op_exp":173,"income_before_income_taxes":322044,"income_after_income_taxes":322044,"net_income":322044},"balance_data":{"cash":12559,"accounts_receivable":79747,"inventories":4808,"cur_assets":97114,"fixed_assets":11104246,"non_cur_assets":11104246,"assets":11201360,"cur_liab":1417448,"non_cur_liab":7158378,"equity":2625534,"equities":11201360},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1049388,1049388,false],["net_turnover_source","gross_profit_calc",243012,243012,false],["gross_profit_calc","selling_exp",1031,1031,false],["gross_profit_calc","admin_exp",4616,4616,false],["gross_profit_calc","other_op_exp_exp",173,173,false]]}},"financial_ratios":{"current_ratio":{"value":0.06851327173906908},"quick_ratio":{"value":0.06512126018026763},"net_profit_margin":{"value":0.24918291550603527},"roa":{"value":0.02875043744688145},"roe":{"value":0.12265847633281458},"debt_to_equity":{"value":3.2663168711584007,"negative_equity":false},"asset_turnover":{"value":0.11537884685431055},"altman_z_score":{"value":0.4470781062257325},"roce":{"value":0.03291566808859278}},"source_ids":{"financial_statement_id":"1838483","income_statement_id":"1838483","balance_sheet_id":"1838483"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1317897,"cogs":1007847,"gross_prof":310050,"admin_exp":8827,"income_before_income_taxes":301223,"income_after_income_taxes":301223,"net_income":301223},"balance_data":{"cash":65348,"accounts_receivable":49957,"cur_assets":115305,"fixed_assets":9656903,"non_cur_assets":9656903,"assets":9772208,"cur_liab":3956597,"non_cur_liab":3512121,"equity":2303490,"equities":9772208},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1007847,1007847,false],["net_turnover_source","gross_profit_calc",310050,310050,false],["gross_profit_calc","admin_exp",8827,8827,false],["gross_profit_calc","ebit_calc",301223,301223,false],["ebit_calc","ebt_calc",301223,301223,false]]}},"financial_ratios":{"current_ratio":{"value":0.029142467630643203},"quick_ratio":{"value":0.029142467630643203},"net_profit_margin":{"value":0.22856338545425023},"roa":{"value":0.03082445645856085},"roe":{"value":0.1307680953683324},"debt_to_equity":{"value":3.2423487838019702,"negative_equity":false},"asset_turnover":{"value":0.13486174260719788},"altman_z_score":{"value":0.2777121383301586},"roce":{"value":0.0517955894918006}},"source_ids":{"financial_statement_id":"1461510","income_statement_id":"1461510","balance_sheet_id":"1461510"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1135800,"cogs":1192514,"gross_prof":-56714,"sell_exp":59799,"admin_exp":13586,"oth_op_rev":2452,"oth_op_exp":334,"income_before_income_taxes":-127981,"income_after_income_taxes":-127981,"net_income":-127981},"balance_data":{"cash":442949,"accounts_receivable":52877,"cur_assets":495826,"fixed_assets":9475204,"non_cur_assets":9475204,"assets":9971030,"cur_liab":2515918,"non_cur_liab":5452845,"equity":2002267,"equities":9971030},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1192514,1192514,false],["net_turnover_source","gross_profit_calc",56714,-56714,true],["gross_profit_calc","selling_exp",59799,59799,false],["gross_profit_calc","admin_exp",13586,13586,false],["gross_profit_calc","other_op_exp_exp",334,334,false]]}},"financial_ratios":{"current_ratio":{"value":0.19707558036470188},"quick_ratio":{"value":0.19707558036470188},"net_profit_margin":{"value":-0.1126791688677584},"roa":{"value":-0.012835283817218482},"roe":{"value":-0.0639180488915814},"debt_to_equity":{"value":3.9798703169956853,"negative_equity":false},"asset_turnover":{"value":0.11390999726206821},"altman_z_score":{"value":0.20415735892003248},"roce":{"value":-0.01716687824408272}},"source_ids":{"financial_statement_id":"1349281","income_statement_id":"1349281","balance_sheet_id":"1349281"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.12.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"237.75","54.33","48.48",6,"1 975.16","~ 1 411.19"],[2023,"158.83","27.03","42.08",7,"1 469.50","~ 1 077.58"],[2022,"193.88","15.09","28.56",7,"997.36","~ 734.37"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","60.55","14.65","14.34",7,"2 003.10","~ 1 475.87"],["2026. gada 2. ceturksnis","10.46","13.74","12.6",6,"2 053.39","~ 1 509.40"],["2026. gada 1. ceturksnis","46.20","13.18","11.88",6,"1 936.05","~ 1 431.16"],["2025. gada 4. ceturksnis","64.18","12.43","9.86",5,"1 928.23","~ 1 415.75"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":48.48,"employees":6,"gross_salary_raw":1975.1637821453016,"gross_salary_formatted":"1 975.16","net_salary_formatted":"~ 1 411.19","vsaoi_employee_part":"207.39","non_taxable_minimum":"0.00","iin_part":"356.58","iin_rate_percentage":"20.17","iin_rate_decimal":"0.2017"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":48.48,"employees":6,"gross_salary_raw":1975.1637821453016,"gross_salary_formatted":"1 975.16","net_salary_formatted":"~ 1 411.19","vsaoi_employee_part":"207.39","non_taxable_minimum":"0.00","iin_part":"356.58","iin_rate_percentage":"20.17","iin_rate_decimal":"0.2017"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1100000,"EUR","2016-12-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,4,"EUR"],[2013,0,"LVL"],[2015,0,"EUR"],[2019,4,"EUR"],[2020,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-06-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV12ZZZ40103563564","K","SIA","2012-07-09","Rīga, Dzelzavas iela 127",1021,103614737,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40203146196","2025-09-05"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta","237.75","54.33","48.48",6],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta","158.83","27.03","42.08",7],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta","193.88","15.09","28.56",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.12.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VAL.D.K. SIA","2026. gada 3. ceturksnis","60.55","35.09","3.54","14.65","14.34","7"],["VAL.D.K. SIA","2026. gada 2. ceturksnis","10.46","7.42","23.31","13.74","12.6","6"],["VAL.D.K. SIA","2026. gada 1. ceturksnis","46.20","21.13","0.00","13.18","11.88","6"],["VAL.D.K. SIA","2025. gada 4. ceturksnis","64.18","41.89","0.00","12.43","9.86","5"]]}}}