{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103565584","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103565584","company_name":"SIA \"Multi Capital Holdings\"","company_type":"SIA","registered_date":"2012-07-13","area_of_activity":{"nace_code":"6421","nace_description":"Pārvaldītājsabiedrību darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-348481,82974845,0,"EUR"],[2024,0,1920990,141528429,0,"EUR"],[2023,0,-1505337,129135826,0,"EUR"],[2022,0,1496839,114635524,0,"EUR"],[2021,0,10509259,81523212,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":100391,"oth_op_rev":137616,"oth_op_exp":3212,"other_interest_revenues":118474,"interest_expenses":500968,"income_before_income_taxes":-348481,"income_after_income_taxes":-348481,"net_income":-348481},"balance_data":{"cash":1576,"accounts_receivable":389971,"cur_assets":391547,"investments":82583298,"non_cur_assets":82583298,"assets":82974845,"cur_liab":3037134,"non_cur_liab":33112624,"equity":46825087,"equities":82974845},"cash_flow_data":{"cfo_im_ebt":-348481,"cfo_im_ebwc":34013,"cfo_im_op":-67321,"cfo_im_net":-67321,"cfi_ln_md":-1517126,"cfi_ln_rcv":224942,"cfi_int_rcv":31723,"cfi_net":-1260461,"cff_iss_cap":550000,"cff_ln_rcv":4485000,"cff_ln_repay":-4775937,"cff_net":259063,"net_increase":-1068719,"at_beginning_of_year":1070295,"at_end_of_year":1576},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",100391,100391,false],["gross_profit_calc","other_op_exp_exp",3212,3212,false],["gross_profit_calc","ebit_calc",103603,-103603,true],["other_op_rev_source","ebit_calc",137616,137616,false],["ebit_calc","ebt_calc",34013,34013,false]]}},"financial_ratios":{"current_ratio":{"value":0.12891989619160696},"quick_ratio":{"value":0.12891989619160696},"roa":{"value":-0.0041998391199164035},"roe":{"value":-0.007442185852212084},"debt_to_equity":{"value":0.7720168891517489,"negative_equity":false},"interest_coverage":{"value":0.30438471119911853},"altman_z_score":{"value":1.0048648770593365},"roce":{"value":0.001907572759995592}},"source_ids":{"financial_statement_id":"2351903","income_statement_id":"2351903","balance_sheet_id":"2351903","cash_flow_statement_id":"2351903"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":116085,"oth_op_rev":28964604,"oth_op_exp":26500000,"other_interest_revenues":166463,"interest_expenses":593992,"income_before_income_taxes":1920990,"income_after_income_taxes":1920990,"net_income":1920990},"balance_data":{"cash":1070295,"marketable_securities":360000,"accounts_receivable":6876130,"inventories":498,"cur_assets":8306923,"investments":133221506,"non_cur_assets":133221506,"assets":141528429,"cur_liab":9319663,"non_cur_liab":80605198,"equity":51603568,"equities":141528429},"cash_flow_data":{"cfo_im_ebt":1920990,"cfo_im_ebwc":-116085,"cfo_im_op":-99958,"cfo_im_net":-99958,"cfi_acq_stk":25618,"cfi_ln_md":-3132000,"cfi_ln_rcv":1196812,"cfi_int_rcv":77891,"cfi_net":-1831679,"cff_ln_rcv":2389600,"cff_ln_repay":-700918,"cff_net":1688682,"net_increase":-242955,"at_beginning_of_year":1313250,"at_end_of_year":1070295},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",116085,116085,false],["gross_profit_calc","other_op_exp_exp",26500000,26500000,false],["gross_profit_calc","ebit_calc",26616085,-26616085,true],["other_op_rev_source","ebit_calc",28964604,28964604,false],["ebit_calc","ebt_calc",2348519,2348519,false]]}},"financial_ratios":{"current_ratio":{"value":0.8913329806024102},"quick_ratio":{"value":0.8912795451938552},"roa":{"value":0.013573174051130038},"roe":{"value":0.03722591430111964},"debt_to_equity":{"value":1.7426093676313235,"negative_equity":false},"interest_coverage":{"value":4.234033454996027},"altman_z_score":{"value":0.5999290591442965},"roce":{"value":0.019022808215303968}},"source_ids":{"financial_statement_id":"2084668","income_statement_id":"2084668","balance_sheet_id":"2084668","cash_flow_statement_id":"2084668"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":113845,"oth_op_exp":535615,"other_interest_revenues":608319,"interest_expenses":1464196,"income_before_income_taxes":-1505337,"income_after_income_taxes":-1505337,"net_income":-1505337},"balance_data":{"cash":1313250,"accounts_receivable":32099898,"cur_assets":33413148,"investments":95722678,"non_cur_assets":95722678,"assets":129135826,"cur_liab":4043413,"non_cur_liab":49785954,"equity":75306459,"equities":129135826},"cash_flow_data":{"cfo_im_ebt":-1505337,"cfo_im_ebwc":-116845,"cfo_im_op":-124875,"cfo_im_net":-124875,"cfi_sal_stk":151,"cfi_ln_md":-14354150,"cfi_ln_rcv":390788,"cfi_int_rcv":44597,"cfi_div_rcv":2500000,"cfi_net":-11418614,"cff_ln_rcv":12832000,"cff_ln_repay":-87000,"cff_net":12745000,"net_increase":1201511,"at_beginning_of_year":111739,"at_end_of_year":1313250},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",113845,113845,false],["gross_profit_calc","other_op_exp_exp",535615,535615,false],["gross_profit_calc","ebit_calc",649460,-649460,true],["ebit_calc","ebt_calc",649460,-649460,true],["interest_rev_source","ebt_calc",608319,608319,false]]}},"financial_ratios":{"current_ratio":{"value":8.263600082405631},"quick_ratio":{"value":8.263600082405631},"roa":{"value":-0.011657005237260805},"roe":{"value":-0.01998948058359775},"debt_to_equity":{"value":0.7148041179309732,"negative_equity":false},"interest_coverage":{"value":-0.02809801420028466},"altman_z_score":{"value":1.2435870634196737},"roce":{"value":-0.0003288848541118157}},"source_ids":{"financial_statement_id":"1939480","income_statement_id":"1939480","balance_sheet_id":"1939480","cash_flow_statement_id":"1939480"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":81386,"oth_op_rev":490589,"oth_op_exp":57386417,"equity_investment_earnings":58836876,"other_long_term_investment_earnings":46760,"other_interest_revenues":230920,"interest_expenses":640503,"income_before_income_taxes":1496839,"income_after_income_taxes":1496839,"net_income":1496839},"balance_data":{"cash":111739,"marketable_securities":18756859,"accounts_receivable":10458533,"cur_assets":29327131,"investments":85308393,"non_cur_assets":85308393,"assets":114635524,"cur_liab":1028380,"non_cur_liab":36795348,"equity":76811796,"equities":114635524},"cash_flow_data":{"cfo_im_ebt":1496839,"cfo_im_ebwc":-140073,"cfo_im_op":-64789,"cfo_im_int":-5000,"cfo_im_net":-69789,"cfi_acq_stk":-12023000,"cfi_sal_stk":1,"cfi_ln_md":-19186160,"cfi_int_rcv":26104,"cfi_div_rcv":800000,"cfi_net":-30383055,"cff_ln_rcv":30479902,"cff_net":30479902,"net_increase":27058,"at_beginning_of_year":84681,"at_end_of_year":111739},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",81386,81386,false],["gross_profit_calc","other_op_exp_exp",57386417,57386417,false],["gross_profit_calc","ebit_calc",57467803,-57467803,true],["other_op_rev_source","ebit_calc",490589,490589,false],["ebit_calc","ebt_calc",56977214,-56977214,true]]}},"financial_ratios":{"current_ratio":{"value":28.517795950913087},"quick_ratio":{"value":28.517795950913087},"roa":{"value":0.013057374780264449},"roe":{"value":0.019487098049367314},"debt_to_equity":{"value":0.4924208255721556,"negative_equity":false},"interest_coverage":{"value":3.3369742218225364},"altman_z_score":{"value":1.6553898212158054},"roce":{"value":0.018813447154344447}},"source_ids":{"financial_statement_id":"1776860","income_statement_id":"1776860","balance_sheet_id":"1776860","cash_flow_statement_id":"1776860"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":141983,"oth_op_rev":33355,"oth_op_exp":47808,"equity_investment_earnings":10672772,"other_long_term_investment_earnings":14075,"other_interest_revenues":4366,"interest_expenses":23894,"income_before_income_taxes":10510883,"provision_for_income_taxes":1624,"income_after_income_taxes":10509259,"net_income":10509259},"balance_data":{"cash":84681,"accounts_receivable":134,"cur_assets":84815,"investments":81438397,"non_cur_assets":81438397,"assets":81523212,"cur_liab":1013900,"non_cur_liab":5194731,"equity":75314581,"equities":81523212},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",141983,141983,false],["gross_profit_calc","other_op_exp_exp",47808,47808,false],["gross_profit_calc","ebit_calc",189791,-189791,true],["other_op_rev_source","ebit_calc",33355,33355,false],["ebit_calc","ebt_calc",156436,-156436,true]]}},"financial_ratios":{"current_ratio":{"value":0.08365223394812112},"quick_ratio":{"value":0.08365223394812112},"roa":{"value":0.12891124800136677},"roe":{"value":0.13953817256183101},"debt_to_equity":{"value":0.08243597610932736,"negative_equity":false},"interest_coverage":{"value":440.8963338076505},"altman_z_score":{"value":6.270685706826917},"roce":{"value":0.13085165850131722}},"source_ids":{"financial_statement_id":"1313496","income_statement_id":"1313496","balance_sheet_id":"1313496"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.18","1.15","3.02",2,"***","***"],[2023,"2.19","0.48","1.72",2,"***","***"],[2022,"2.32","0.86","1.45",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.0","0.0","0.0",2,"—","—"],["2026. gada 1. ceturksnis","1.75","0.70","1.05",2,"***","***"],["2025. gada 4. ceturksnis","3.29","1.04","2.24",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5121000,"EUR","2025-10-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2017,1075,"EUR"],[2018,0,"EUR"],[2013,0,"LVL"],[2016,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-07-04"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2015-05-07","SIA \"REGMA 101\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV83ZZZ40103565584","K","SIA","2012-07-13","Rīga, Dzirnavu iela 68 k-2",1050,105756130,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered","source_entity_regcode"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40203661274","2025-10-10",null],["ACQUISITION","Apvienošanas ceļā pievienota pie",null,"2025-01-06","40003565959"],["ACQUISITION","Apvienošanas ceļā pievienota pie",null,"2022-12-08","50103979791"],["ACQUISITION","Apvienošanas ceļā pievienota pie",null,"2021-12-07","40203205057"],["ACQUISITION","Apvienošanas ceļā pievienota pie",null,"2016-12-01","40103942871"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6421  ","010091","Centra rajons","4.18","1.15","3.02",2],[2023,"sabiedrība ar ierobežotu atbildību","6420  ","010091","Centra rajons","2.19","0.48","1.72",2],[2022,"sabiedrība ar ierobežotu atbildību","6420  ","010091","Centra rajons","2.32","0.86","1.45",2]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MULTI CAPITAL HOLDINGS SIA","2025. gada 4. ceturksnis","3.29","0.00","0.00","1.04","2.24","2"],["MULTI CAPITAL HOLDINGS SIA","2026. gada 1. ceturksnis","1.75","0.00","0.00","0.70","1.05","2"],["MULTI CAPITAL HOLDINGS SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","2"]]},"income_statements":{"columns":["net_turnover","admin_exp","equity_investment_earnings","other_long_term_investment_earnings","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","sell_exp","oth_op_rev","oth_op_exp","other_interest_revenues","investment_fair_value_adjustments","provision_for_income_taxes"],"data":[[0,47800,3104721,8395,10,3065306,3065306,3065306,null,null,null,null,null,null,null,null],[184788044,6454651,3546250,null,718524,28843012,24931091,24931091,160084023,24704021,649884,10180088,1868319,109963,5932,3911921],[0,87143,318602,null,178,-778336,-778336,-778336,null,null,null,null,1010010,393,null,null],[68217554,5141009,2932251,null,680361,-5690219,-6143073,-6143073,64762623,3454931,601927,1169914,6921051,97033,null,452854],[0,141983,10672772,14075,23894,10510883,10509259,10509259,null,null,null,33355,47808,4366,null,1624]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","non_cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets","intangible_assets","non_cur_liab","provisions"],"data":[[1146699,113846,1260545,65854263,65854263,67114808,1527074,65587734,67114808,null,null,null,null,null],[18607444,14053394,34472192,25062909,89163073,123635265,19502237,83116557,123635265,1811354,57803697,6296467,21016090,381],[194864,400302,595166,66625188,66625188,67220354,270956,64809398,67220354,null,null,null,2140000,null],[14183947,7394699,23182429,25504896,84581705,107764134,17596962,71148279,107764134,1603783,53655781,5421028,19018893,null],[84681,134,84815,81438397,81438397,81523212,1013900,75314581,81523212,null,null,null,5194731,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_stk","cfi_sal_stk","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_div_rcv","cfi_net","cff_ln_rcv","cff_sub_rcv","cff_ln_repay","cff_ls_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_int_rcv"],"data":[[28843012,24000836,27779297,-726500,-1570759,25482038,-205689,-2885,-6871362,8266980,-259194,1150998,226560,2305408,763486,60843,-3893423,-669523,-29999999,-33738616,-5951170,24558614,18607444,null],[-5690219,2861561,6726247,-669943,-858661,5197643,-1002500,-5932,-3517272,200314,-393500,606688,808602,-3264846,830000,89800,-4069288,-343573,-2863233,-6356294,-4423497,18607444,14183947,38754],[5693953,-1914066,-1413272,-659573,-20273,-2093118,-1000000,-3566287,-1805822,3503344,-1382500,72413,38846,-4140006,6036000,488324,-5786526,-75660,-1400000,-737862,-6970986,14183947,7212961,null],[1496839,-140073,-64789,-5000,null,-69789,-12023000,1,null,null,-19186160,null,800000,-30383055,30479902,null,null,null,null,30479902,27058,84681,111739,26104],[9275689,8080376,6506960,-343001,-15917,6148042,-9968000,null,-7124123,966424,-395160,null,null,-16446059,30568902,null,-10000000,-6463399,-403544,13701959,3403941,7212961,10616903,null]]}}}