{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103566467","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103566467"},"registration_number":"40103566467","company_name":"Sabiedrība ar ierobežotu atbildību \"Sulema\"","company_type":"SIA","registered_date":"2012-07-17","area_of_activity":{"nace_code":"4711","nace_description":"Nespecializēta galvenokārt pārtikas, dzērienu vai tabakas mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1018243,-16232,173551,13,"EUR"],[2024,959895,29941,188972,13,"EUR"],[2023,777813,7453,169902,12,"EUR"],[2022,825002,50052,157094,12,"EUR"],[2021,710180,356,111923,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":1018243,"cogs":671060,"gross_prof":347183,"sell_exp":333516,"admin_exp":28437,"interest_expenses":1462,"income_before_income_taxes":-16232,"income_after_income_taxes":-16232,"net_income":-16232},"balance_data":{"cash":73677,"accounts_receivable":13020,"inventories":43233,"cur_assets":129930,"fixed_assets":43621,"non_cur_assets":43621,"assets":173551,"cur_liab":73688,"non_cur_liab":15430,"equity":84433,"equities":173551},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",671060,671060,false],["net_turnover_source","gross_profit_calc",347183,347183,false],["gross_profit_calc","selling_exp",333516,333516,false],["gross_profit_calc","admin_exp",28437,28437,false],["gross_profit_calc","ebit_calc",14770,-14770,true]]}},"financial_ratios":{"current_ratio":{"value":1.7632450331125828},"quick_ratio":{"value":1.1765416350016284},"net_profit_margin":{"value":-0.015941184962725008},"roa":{"value":-0.0935287033782577},"roe":{"value":-0.1922471071737354},"debt_to_equity":{"value":1.055487783212725,"negative_equity":false},"interest_coverage":{"value":-10.102599179206566},"asset_turnover":{"value":5.867111108550224},"altman_z_score":{"value":6.633300023984882},"roce":{"value":-0.14790262659843986}},"source_ids":{"financial_statement_id":"2340593","income_statement_id":"2340593","balance_sheet_id":"2340593"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":959895,"cogs":634276,"gross_prof":325619,"sell_exp":270801,"admin_exp":23403,"interest_expenses":1474,"income_before_income_taxes":29941,"income_after_income_taxes":29941,"net_income":29941},"balance_data":{"cash":63451,"accounts_receivable":14219,"inventories":56181,"cur_assets":133851,"fixed_assets":55121,"non_cur_assets":55121,"assets":188972,"cur_liab":74473,"non_cur_liab":13834,"equity":100665,"equities":188972},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",634276,634276,false],["net_turnover_source","gross_profit_calc",325619,325619,false],["gross_profit_calc","selling_exp",270801,270801,false],["gross_profit_calc","admin_exp",23403,23403,false],["gross_profit_calc","ebit_calc",31415,31415,false]]}},"financial_ratios":{"current_ratio":{"value":1.7973090918856498},"quick_ratio":{"value":1.04292830958871},"net_profit_margin":{"value":0.031191953286557383},"roa":{"value":0.15844146222720826},"roe":{"value":0.2974320766900114},"debt_to_equity":{"value":0.8772363780857299,"negative_equity":false},"interest_coverage":{"value":21.312754409769337},"asset_turnover":{"value":5.079562051520861},"altman_z_score":{"value":6.741179718127311},"roce":{"value":0.27436920846470275}},"source_ids":{"financial_statement_id":"2070885","income_statement_id":"2070885","balance_sheet_id":"2070885"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":777813,"cogs":534829,"gross_prof":242984,"sell_exp":211309,"admin_exp":23224,"oth_op_rev":350,"interest_expenses":1348,"income_before_income_taxes":7453,"income_after_income_taxes":7453,"net_income":7453},"balance_data":{"cash":52772,"accounts_receivable":8061,"inventories":42767,"cur_assets":103600,"fixed_assets":66302,"non_cur_assets":66302,"assets":169902,"cur_liab":80987,"non_cur_liab":18191,"equity":70724,"equities":169902},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",534829,534829,false],["net_turnover_source","gross_profit_calc",242984,242984,false],["gross_profit_calc","selling_exp",211309,211309,false],["gross_profit_calc","admin_exp",23224,23224,false],["gross_profit_calc","ebit_calc",8451,8451,false]]}},"financial_ratios":{"current_ratio":{"value":1.2792176522157876},"quick_ratio":{"value":0.7511452455332337},"net_profit_margin":{"value":0.009581994643956837},"roa":{"value":0.04386646419700769},"roe":{"value":0.10538148294779708},"debt_to_equity":{"value":1.4023245291555908,"negative_equity":false},"interest_coverage":{"value":6.528931750741839},"asset_turnover":{"value":4.5780096761662605},"altman_z_score":{"value":5.477304209628823},"roce":{"value":0.0989821739863915}},"source_ids":{"financial_statement_id":"1891004","income_statement_id":"1891004","balance_sheet_id":"1891004"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":825002,"cogs":572219,"gross_prof":252783,"sell_exp":178621,"admin_exp":22726,"oth_op_rev":25,"interest_expenses":1409,"income_before_income_taxes":50052,"income_after_income_taxes":50052,"net_income":50052},"balance_data":{"cash":64053,"accounts_receivable":13283,"inventories":25491,"cur_assets":102827,"fixed_assets":54267,"non_cur_assets":54267,"assets":157094,"cur_liab":83269,"non_cur_liab":10554,"equity":63271,"equities":157094},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",572219,572219,false],["net_turnover_source","gross_profit_calc",252783,252783,false],["gross_profit_calc","selling_exp",178621,178621,false],["gross_profit_calc","admin_exp",22726,22726,false],["gross_profit_calc","ebit_calc",51436,51436,false]]}},"financial_ratios":{"current_ratio":{"value":1.234877325295128},"quick_ratio":{"value":0.9287489942235406},"net_profit_margin":{"value":0.060668943832863434},"roa":{"value":0.3186117865736438},"roe":{"value":0.7910733195302745},"debt_to_equity":{"value":1.482875250904838,"negative_equity":false},"interest_coverage":{"value":36.52306600425834},"asset_turnover":{"value":5.251645511604517},"altman_z_score":{"value":6.972572058918865},"roce":{"value":0.6970673890958348}},"source_ids":{"financial_statement_id":"1744265","income_statement_id":"1744265","balance_sheet_id":"1744265"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":710180,"cogs":535018,"gross_prof":175162,"sell_exp":151852,"admin_exp":22540,"oth_op_rev":390,"oth_op_exp":340,"interest_expenses":396,"income_before_income_taxes":424,"provision_for_income_taxes":68,"income_after_income_taxes":356,"net_income":356},"balance_data":{"cash":23730,"accounts_receivable":6213,"inventories":20032,"cur_assets":49975,"fixed_assets":61948,"non_cur_assets":61948,"assets":111923,"cur_liab":81802,"non_cur_liab":16902,"equity":13219,"equities":111923},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",535018,535018,false],["net_turnover_source","gross_profit_calc",175162,175162,false],["gross_profit_calc","selling_exp",151852,151852,false],["gross_profit_calc","admin_exp",22540,22540,false],["gross_profit_calc","other_op_exp_exp",340,340,false]]}},"financial_ratios":{"current_ratio":{"value":0.6109263832180142},"quick_ratio":{"value":0.36604239505146574},"net_profit_margin":{"value":0.0005012813652876735},"roa":{"value":0.003180758199833814},"roe":{"value":0.026930932748316816},"debt_to_equity":{"value":7.466828050533323,"negative_equity":false},"interest_coverage":{"value":2.0707070707070705},"asset_turnover":{"value":6.34525522010668},"altman_z_score":{"value":6.307724477354241},"roce":{"value":0.02722353175525381}},"source_ids":{"financial_statement_id":"1359986","income_statement_id":"1359986","balance_sheet_id":"1359986"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.08.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"126.98","21.21","52.99",13,"996.42","~ 775.25"],[2023,"93.82","15.08","39.87",12,"812.19","~ 657.51"],[2022,"86.30","13.00","34.77",11,"772.69","~ 595.98"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","39.84","5.64","17.72",13,"1 332.82","~ 1 028.94"],["2026. gada 2. ceturksnis","40.45","5.51","17.51",13,"1 317.03","~ 1 018.41"],["2026. gada 1. ceturksnis","36.42","4.93","16.75",13,"1 259.86","~ 980.29"],["2025. gada 4. ceturksnis","37.06","5.37","17.06",13,"1 283.18","~ 985.64"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":52.99,"employees":13,"gross_salary_raw":996.4197335860581,"gross_salary_formatted":"996.42","net_salary_formatted":"~ 775.25","vsaoi_employee_part":"104.62","non_taxable_minimum":"309.07","iin_part":"116.55","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":52.99,"employees":13,"gross_salary_raw":996.4197335860581,"gross_salary_formatted":"996.42","net_salary_formatted":"~ 775.25","vsaoi_employee_part":"104.62","non_taxable_minimum":"309.07","iin_part":"116.55","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2016-08-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,12,"EUR"],[2014,8,"EUR"],[2015,8,"EUR"],[2020,12,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-07-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV07ZZZ40103566467","K","SIA","2012-07-17","Rīga, Mūkusalas iela 33 - 5",1004,112808134,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4711  ","010095","Zemgales priekšpilsēta","126.98","21.21","52.99",13],[2023,"sabiedrība ar ierobežotu atbildību","4711  ","010095","Zemgales priekšpilsēta","93.82","15.08","39.87",12],[2022,"sabiedrība ar ierobežotu atbildību","4772  ","010095","Zemgales priekšpilsēta","86.30","13.00","34.77",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.08.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SULEMA SIA","2026. gada 3. ceturksnis","39.84","16.46","0.0","5.64","17.72","13"],["SULEMA SIA","2026. gada 2. ceturksnis","40.45","15.41","0.0","5.51","17.51","13"],["SULEMA SIA","2026. gada 1. ceturksnis","36.42","14.72","0.00","4.93","16.75","13"],["SULEMA SIA","2025. gada 4. ceturksnis","37.06","14.61","0.00","5.37","17.06","13"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-11-19",124.25,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","43512c25"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}