{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103568129","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103568129"},"registration_number":"40103568129","company_name":"SIA \"Maxibox\"","company_type":"SIA","registered_date":"2012-07-23","area_of_activity":{"nace_code":"4779","nace_description":"Lietotu preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,290872,-21083,269961,11,"EUR"],[2024,487737,-981,267374,12,"EUR"],[2023,598732,1070,201509,15,"EUR"],[2022,687101,3043,216853,20,"EUR"],[2021,598618,6321,267959,25,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":290872,"cogs":213049,"gross_prof":77823,"sell_exp":77673,"admin_exp":19710,"oth_op_exp":145,"interest_expenses":1353,"income_before_income_taxes":-21058,"provision_for_income_taxes":25,"income_after_income_taxes":-21083,"net_income":-21083},"balance_data":{"cash":12891,"accounts_receivable":13805,"inventories":235496,"cur_assets":262192,"fixed_assets":7769,"non_cur_assets":7769,"assets":269961,"cur_liab":176303,"non_cur_liab":6185,"equity":87473,"equities":269961},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",213049,213049,false],["net_turnover_source","gross_profit_calc",77823,77823,false],["gross_profit_calc","selling_exp",77673,77673,false],["gross_profit_calc","admin_exp",19710,19710,false],["gross_profit_calc","other_op_exp_exp",145,145,false]]}},"financial_ratios":{"current_ratio":{"value":1.4871669795749363},"quick_ratio":{"value":0.15142113293591147},"net_profit_margin":{"value":-0.07248205396188014},"roa":{"value":-0.0780964657857987},"roe":{"value":-0.24102294422278875},"debt_to_equity":{"value":2.0862208910178,"negative_equity":false},"interest_coverage":{"value":-14.563932002956394},"asset_turnover":{"value":1.0774593367190075},"altman_z_score":{"value":1.5524008047324493},"roce":{"value":-0.21039313246065472}},"source_ids":{"financial_statement_id":"2255664","income_statement_id":"2255664","balance_sheet_id":"2255664"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":487737,"cogs":273402,"gross_prof":214335,"sell_exp":183466,"admin_exp":30282,"interest_expenses":1568,"income_before_income_taxes":-981,"income_after_income_taxes":-981,"net_income":-981},"balance_data":{"cash":122,"accounts_receivable":12178,"inventories":240447,"cur_assets":252747,"fixed_assets":14627,"non_cur_assets":14627,"assets":267374,"cur_liab":147491,"non_cur_liab":11327,"equity":108556,"equities":267374},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",273402,273402,false],["net_turnover_source","gross_profit_calc",214335,214335,false],["gross_profit_calc","selling_exp",183466,183466,false],["gross_profit_calc","admin_exp",30282,30282,false],["gross_profit_calc","ebit_calc",587,587,false]]}},"financial_ratios":{"current_ratio":{"value":1.7136435443518587},"quick_ratio":{"value":0.08339491901200752},"net_profit_margin":{"value":-0.002011329876552322},"roa":{"value":-0.003669017929940832},"roe":{"value":-0.00903681049412285},"debt_to_equity":{"value":1.4630052691698294,"negative_equity":false},"interest_coverage":{"value":0.37436224489795916},"asset_turnover":{"value":1.8241751254796652},"altman_z_score":{"value":2.7405754810563163},"roce":{"value":0.004896440696345604}},"source_ids":{"financial_statement_id":"1993555","income_statement_id":"1993555","balance_sheet_id":"1993555"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":598732,"cogs":375353,"gross_prof":223379,"sell_exp":191078,"admin_exp":29614,"interest_expenses":1617,"income_before_income_taxes":1070,"income_after_income_taxes":1070,"net_income":1070},"balance_data":{"cash":52102,"accounts_receivable":17031,"inventories":110891,"cur_assets":180024,"fixed_assets":21485,"non_cur_assets":21485,"assets":201509,"cur_liab":75648,"non_cur_liab":16324,"equity":109537,"equities":201509},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",375353,375353,false],["net_turnover_source","gross_profit_calc",223379,223379,false],["gross_profit_calc","selling_exp",191078,191078,false],["gross_profit_calc","admin_exp",29614,29614,false],["gross_profit_calc","ebit_calc",2687,2687,false]]}},"financial_ratios":{"current_ratio":{"value":2.379758883248731},"quick_ratio":{"value":0.9138774323181049},"net_profit_margin":{"value":0.0017871100926624933},"roa":{"value":0.005309936528889529},"roe":{"value":0.009768388763614121},"debt_to_equity":{"value":0.8396432255767458,"negative_equity":false},"interest_coverage":{"value":1.6617192331478046},"asset_turnover":{"value":2.9712419792664346},"altman_z_score":{"value":4.338743122088952},"roce":{"value":0.021348948443123763}},"source_ids":{"financial_statement_id":"1894068","income_statement_id":"1894068","balance_sheet_id":"1894068"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":687101,"cogs":446464,"gross_prof":240637,"sell_exp":249605,"admin_exp":28481,"oth_op_rev":41125,"interest_expenses":633,"income_before_income_taxes":3043,"income_after_income_taxes":3043,"net_income":3043},"balance_data":{"cash":10439,"accounts_receivable":12852,"inventories":165220,"cur_assets":188511,"fixed_assets":28342,"non_cur_assets":28342,"assets":216853,"cur_liab":87204,"non_cur_liab":21183,"equity":108466,"equities":216853},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",446464,446464,false],["net_turnover_source","gross_profit_calc",240637,240637,false],["gross_profit_calc","selling_exp",249605,249605,false],["gross_profit_calc","admin_exp",28481,28481,false],["gross_profit_calc","ebit_calc",37449,-37449,true]]}},"financial_ratios":{"current_ratio":{"value":2.161724232833356},"quick_ratio":{"value":0.26708637218476217},"net_profit_margin":{"value":0.004428752104857946},"roa":{"value":0.014032547393856667},"roe":{"value":0.028054874338502386},"debt_to_equity":{"value":0.9992716611657109,"negative_equity":false},"interest_coverage":{"value":5.807266982622433},"asset_turnover":{"value":3.168510465614956},"altman_z_score":{"value":4.393762572728515},"roce":{"value":0.028353477466081498}},"source_ids":{"financial_statement_id":"1729155","income_statement_id":"1729155","balance_sheet_id":"1729155"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":598618,"cogs":472753,"gross_prof":125865,"sell_exp":198603,"admin_exp":24592,"oth_op_rev":104018,"oth_op_exp":367,"income_before_income_taxes":6321,"income_after_income_taxes":6321,"net_income":6321},"balance_data":{"cash":47884,"accounts_receivable":21440,"inventories":197104,"cur_assets":266428,"fixed_assets":1531,"non_cur_assets":1531,"assets":267959,"cur_liab":162535,"equity":105424,"equities":267959},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",472753,472753,false],["net_turnover_source","gross_profit_calc",125865,125865,false],["gross_profit_calc","selling_exp",198603,198603,false],["gross_profit_calc","admin_exp",24592,24592,false],["gross_profit_calc","other_op_exp_exp",367,367,false]]}},"financial_ratios":{"current_ratio":{"value":1.6392038637831852},"quick_ratio":{"value":0.4265173654905097},"net_profit_margin":{"value":0.010559321637505054},"roa":{"value":0.023589429726189454},"roe":{"value":0.05995788435270906},"debt_to_equity":{"value":1.5417267415389284,"negative_equity":false},"asset_turnover":{"value":2.233991021014409},"altman_z_score":{"value":3.1864703093327043},"roce":{"value":0.05995788435270906}},"source_ids":{"financial_statement_id":"1368318","income_statement_id":"1368318","balance_sheet_id":"1368318"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.08.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"50.45","7.85","29.04",12,"591.57","~ 516.52"],[2023,"87.44","8.48","34.48",14,"602.05","~ 523.22"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.57","1.29","4.71",7,"657.92","~ 578.94"],["2026. gada 1. ceturksnis","4.97","1.43","3.85",7,"537.79","~ 481.32"],["2025. gada 4. ceturksnis","12.31","0.88","4.80",9,"521.50","~ 466.74"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.04,"employees":12,"gross_salary_raw":591.5713307910434,"gross_salary_formatted":"591.57","net_salary_formatted":"~ 516.52","vsaoi_employee_part":"62.11","non_taxable_minimum":"464.78","iin_part":"12.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.04,"employees":12,"gross_salary_raw":591.5713307910434,"gross_salary_formatted":"591.57","net_salary_formatted":"~ 516.52","vsaoi_employee_part":"62.11","non_taxable_minimum":"464.78","iin_part":"12.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1423,"EUR","2016-10-14"],["REGISTERED_EQUITY",2846,"EUR","2016-10-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,24,"EUR"],[2018,34,"EUR"],[2012,7,"LVL"],[2013,9,"LVL"],[2014,11,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-07-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV44ZZZ40103568129","K","SIA","2012-07-23","Rīga, Zolitūdes iela 46 - 78",1029,117616514,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4779  ","010095","Zemgales priekšpilsēta","50.45","7.85","29.04",12],[2023,"sabiedrība ar ierobežotu atbildību","4779  ","010095","Zemgales priekšpilsēta","87.44","8.48","34.48",14]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.08.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAXIBOX SIA","2025. gada 4. ceturksnis","12.31","6.60","0.00","0.88","4.80","9"],["MAXIBOX SIA","2026. gada 1. ceturksnis","4.97","6.19","6.52","1.43","3.85","7"],["MAXIBOX SIA","2026. gada 2. ceturksnis","8.57","2.55","0.05","1.29","4.71","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses"],"data":[[1132245,862468,269777,232250,31874,1652,4001,4001,4001,null,null],[770222,510056,260166,235982,21957,229,1998,1998,1998,null,null],[598618,472753,125865,198603,24592,367,6321,6321,6321,104018,null],[687101,446464,240637,249605,28481,null,3043,3043,3043,41125,633],[598732,375353,223379,191078,29614,null,1070,1070,1070,null,1617]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[66408,23932,163316,253656,2222,2222,255878,158772,97106,255878,null],[45253,21306,170164,236723,694,694,237417,138314,99103,237417,null],[47884,21440,197104,266428,1531,1531,267959,162535,105424,267959,null],[10439,12852,165220,188511,28342,28342,216853,87204,108466,216853,21183],[52102,17031,110891,180024,21485,21485,201509,75648,109537,201509,16324]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[247,298,-7424,-7424,-1882,-1882,12990,12990,3684,1000,4684]]}}}