{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103569213","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103569213"},"registration_number":"40103569213","company_name":"Sabiedrība ar ierobežotu atbildību \"Daiļrades dizains\"","company_type":"SIA","registered_date":"2012-07-25","area_of_activity":{"nace_code":"1512","nace_description":"Ceļojuma somu, rokassomu, zirglietu un iejūgu ražošana no jebkāda materiāla"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,120097,1240,106589,9,"EUR"],[2024,110497,2180,102120,9,"EUR"],[2023,91590,62,61237,8,"EUR"],[2022,82686,12011,55357,8,"EUR"],[2021,86655,23393,39769,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":120097,"cogs":106313,"gross_prof":13784,"sell_exp":788,"admin_exp":8116,"oth_op_rev":53,"oth_op_exp":2804,"interest_expenses":769,"income_before_income_taxes":1360,"provision_for_income_taxes":120,"income_after_income_taxes":1240,"net_income":1240},"balance_data":{"cash":249,"accounts_receivable":5226,"inventories":79215,"cur_assets":84690,"fixed_assets":21899,"non_cur_assets":21899,"assets":106589,"cur_liab":50938,"non_cur_liab":11053,"equity":44598,"equities":106589},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",106313,106313,false],["net_turnover_source","gross_profit_calc",13784,13784,false],["gross_profit_calc","selling_exp",788,788,false],["gross_profit_calc","admin_exp",8116,8116,false],["gross_profit_calc","other_op_exp_exp",2804,2804,false]]}},"financial_ratios":{"current_ratio":{"value":1.6626094467784365},"quick_ratio":{"value":0.10748360752287094},"net_profit_margin":{"value":0.01032498730193094},"roa":{"value":0.011633470620795767},"roe":{"value":0.0278039373962958},"debt_to_equity":{"value":1.3899950670433652,"negative_equity":false},"interest_coverage":{"value":2.7685305591677505},"asset_turnover":{"value":1.1267297751175074},"altman_z_score":{"value":2.070130702980986},"roce":{"value":0.038256275718315934}},"source_ids":{"financial_statement_id":"2232999","income_statement_id":"2232999","balance_sheet_id":"2232999"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":110497,"cogs":96696,"gross_prof":13801,"sell_exp":872,"admin_exp":8661,"oth_op_rev":11,"oth_op_exp":1244,"interest_expenses":855,"income_before_income_taxes":2180,"income_after_income_taxes":2180,"net_income":2180},"balance_data":{"cash":273,"accounts_receivable":7974,"inventories":65404,"cur_assets":73651,"fixed_assets":28469,"non_cur_assets":28469,"assets":102120,"cur_liab":43255,"non_cur_liab":15507,"equity":43358,"equities":102120},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",96696,96696,false],["net_turnover_source","gross_profit_calc",13801,13801,false],["gross_profit_calc","selling_exp",872,872,false],["gross_profit_calc","admin_exp",8661,8661,false],["gross_profit_calc","other_op_exp_exp",1244,1244,false]]}},"financial_ratios":{"current_ratio":{"value":1.7027164489654376},"quick_ratio":{"value":0.19066003930181483},"net_profit_margin":{"value":0.0197290424174412},"roa":{"value":0.02134743439091265},"roe":{"value":0.05027907191291111},"debt_to_equity":{"value":1.3552746897919645,"negative_equity":false},"interest_coverage":{"value":3.5497076023391814},"asset_turnover":{"value":1.0820309439874658},"altman_z_score":{"value":2.05514027764685},"roce":{"value":0.051558651150938585}},"source_ids":{"financial_statement_id":"1986919","income_statement_id":"1986919","balance_sheet_id":"1986919"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":91590,"cogs":77318,"gross_prof":14272,"sell_exp":842,"admin_exp":6414,"oth_op_rev":2,"oth_op_exp":6952,"income_before_income_taxes":66,"provision_for_income_taxes":4,"income_after_income_taxes":62,"net_income":62},"balance_data":{"cash":971,"accounts_receivable":8062,"inventories":52204,"cur_assets":61237,"assets":61237,"cur_liab":20059,"equity":41178,"equities":61237},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",77318,77318,false],["net_turnover_source","gross_profit_calc",14272,14272,false],["gross_profit_calc","selling_exp",842,842,false],["gross_profit_calc","admin_exp",6414,6414,false],["gross_profit_calc","other_op_exp_exp",6952,6952,false]]}},"financial_ratios":{"current_ratio":{"value":3.052844109875866},"quick_ratio":{"value":0.45032155142330127},"net_profit_margin":{"value":0.000676929795829239},"roa":{"value":0.0010124597873834447},"roe":{"value":0.0015056583612608674},"debt_to_equity":{"value":0.4871290494924474,"negative_equity":false},"asset_turnover":{"value":1.495664385910479},"altman_z_score":{"value":3.409907085548226},"roce":{"value":0.0016027976103744719}},"source_ids":{"financial_statement_id":"1863807","income_statement_id":"1863807","balance_sheet_id":"1863807"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":82686,"cogs":60401,"gross_prof":22285,"sell_exp":161,"admin_exp":2645,"oth_op_rev":8,"oth_op_exp":7476,"income_before_income_taxes":12011,"income_after_income_taxes":12011,"net_income":12011},"balance_data":{"cash":254,"accounts_receivable":5973,"inventories":49130,"cur_assets":55357,"assets":55357,"cur_liab":14242,"equity":41115,"equities":55357},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60401,60401,false],["net_turnover_source","gross_profit_calc",22285,22285,false],["gross_profit_calc","selling_exp",161,161,false],["gross_profit_calc","admin_exp",2645,2645,false],["gross_profit_calc","other_op_exp_exp",7476,7476,false]]}},"financial_ratios":{"current_ratio":{"value":3.8868838646257546},"quick_ratio":{"value":0.43722791742732764},"net_profit_margin":{"value":0.14526038265244418},"roa":{"value":0.21697346315732427},"roe":{"value":0.29213182536787063},"debt_to_equity":{"value":0.3463942600024322,"negative_equity":false},"asset_turnover":{"value":1.4936864353198331},"altman_z_score":{"value":4.538947949482756},"roce":{"value":0.29213182536787063}},"source_ids":{"financial_statement_id":"1464688","income_statement_id":"1464688","balance_sheet_id":"1464688"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":86655,"cogs":54634,"gross_prof":32021,"sell_exp":83,"admin_exp":2318,"oth_op_rev":3,"oth_op_exp":6230,"income_before_income_taxes":23393,"income_after_income_taxes":23393,"net_income":23393},"balance_data":{"cash":1532,"accounts_receivable":9541,"inventories":28315,"cur_assets":39388,"fixed_assets":381,"non_cur_assets":381,"assets":39769,"cur_liab":10665,"equity":29104,"equities":39769},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54634,54634,false],["net_turnover_source","gross_profit_calc",32021,32021,false],["gross_profit_calc","selling_exp",83,83,false],["gross_profit_calc","admin_exp",2318,2318,false],["gross_profit_calc","other_op_exp_exp",6230,6230,false]]}},"financial_ratios":{"current_ratio":{"value":3.693202062822316},"quick_ratio":{"value":1.038255977496484},"net_profit_margin":{"value":0.2699555709422422},"roa":{"value":0.5882219819457366},"roe":{"value":0.8037726772952172},"debt_to_equity":{"value":0.3664444749862562,"negative_equity":false},"asset_turnover":{"value":2.1789584852523323},"altman_z_score":{"value":6.286062586259842},"roce":{"value":0.8037726772952172}},"source_ids":{"financial_statement_id":"1357062","income_statement_id":"1357062","balance_sheet_id":"1357062"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.08.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"29.42","6.30","16.78",9,"455.77","~ 407.91"],[2023,"22.51","4.91","11.87",8,"362.70","~ 324.62"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.83","0.63","5.88",9,"638.83","~ 566.21"],["2026. gada 1. ceturksnis","3.75","0.22","2.11",9,"229.24","~ 205.17"],["2025. gada 4. ceturksnis","6.71","0.56","3.56",9,"386.78","~ 346.16"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.78,"employees":9,"gross_salary_raw":455.7652401594907,"gross_salary_formatted":"455.77","net_salary_formatted":"~ 407.91","vsaoi_employee_part":"47.86","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.78,"employees":9,"gross_salary_raw":455.7652401594907,"gross_salary_formatted":"455.77","net_salary_formatted":"~ 407.91","vsaoi_employee_part":"47.86","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-08-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,8,"EUR"],[2012,1,"LVL"],[2013,1,"LVL"],[2014,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-07-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV70ZZZ40103569213","K","SIA","2012-07-25","Rīga, Čiekurkalna 1. līnija 11",1026,101828617,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1512  ","010096","Ziemeļu rajons","29.42","6.30","16.78",9],[2023,"sabiedrība ar ierobežotu atbildību","1629  ","010096","Ziemeļu rajons","22.51","4.91","11.87",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.08.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DAIĻRADES DIZAINS SIA","2025. gada 4. ceturksnis","6.71","2.58","0.00","0.56","3.56","9"],["DAIĻRADES DIZAINS SIA","2026. gada 1. ceturksnis","3.75","1.41","0.00","0.22","2.11","9"],["DAIĻRADES DIZAINS SIA","2026. gada 2. ceturksnis","9.83","3.18","0.0","0.63","5.88","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[42439,42412,27,1047,2387,11,4987,-8383,-8383,-8383,null],[61494,48433,13061,328,2501,null,4850,5382,5382,5382,null],[86655,54634,32021,83,2318,3,6230,23393,23393,23393,null],[82686,60401,22285,161,2645,8,7476,12011,12011,12011,null],[91590,77318,14272,842,6414,2,6952,66,62,62,4]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[318,4117,4435,1031,1031,5466,8637,-3171,5466,null],[19,8827,15115,706,706,15821,13610,2211,15821,6269],[1532,9541,39388,381,381,39769,10665,29104,39769,28315],[254,5973,55357,null,null,55357,14242,41115,55357,49130],[971,8062,61237,null,null,61237,20059,41178,61237,52204]]}},"eu_funds":{"periods":{"no":"2019-07-31","lidz":"2022-10-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":1000,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[975,"2020-06-19","Ventspils Augstskola","Kurzemes inovāciju granti studentiem (KInGS)"],[25,null,"Ventspils Augstskola","Kurzemes inovāciju granti studentiem (KInGS)"]]}}}}