{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103570439","dati_atjaunoti":"2026-08-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103570439","company_name":"Sabiedrība ar ierobežotu atbildību \"EAmotion\"","company_type":"SIA","registered_date":"2012-07-30","area_of_activity":{"nace_code":"1628","nace_description":"Citu koka izstrādājumu ražošana; korķa, salmu un pīto izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,263180,1902,71509,6,"EUR"],[2024,222566,-19091,83890,5,"EUR"],[2023,226393,10765,95403,5,"EUR"],[2022,182316,-10559,98176,5,"EUR"],[2021,94440,5555,97000,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":263180,"cogs":156080,"gross_prof":107100,"sell_exp":18561,"admin_exp":76267,"oth_op_rev":9,"oth_op_exp":8829,"interest_expenses":1550,"income_before_income_taxes":1902,"income_after_income_taxes":1902,"net_income":1902},"balance_data":{"cash":-3479,"accounts_receivable":34274,"inventories":35045,"cur_assets":65840,"fixed_assets":5669,"non_cur_assets":5669,"assets":71509,"cur_liab":15288,"provisions":12642,"equity":43579,"equities":71509},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",156080,156080,false],["net_turnover_source","gross_profit_calc",107100,107100,false],["gross_profit_calc","selling_exp",18561,18561,false],["gross_profit_calc","admin_exp",76267,76267,false],["gross_profit_calc","other_op_exp_exp",8829,8829,false]]}},"financial_ratios":{"current_ratio":{"value":4.306645735217164},"quick_ratio":{"value":2.014324960753532},"net_profit_margin":{"value":0.007226992932593662},"roa":{"value":0.026598050595029996},"roe":{"value":0.043644874825030405},"debt_to_equity":{"value":0.35081117051791,"negative_equity":false},"interest_coverage":{"value":2.2270967741935483},"asset_turnover":{"value":3.6803758967402707},"altman_z_score":{"value":6.043275436243405},"roce":{"value":0.06140054428060689}},"source_ids":{"financial_statement_id":"2224266","income_statement_id":"2224266","balance_sheet_id":"2224266"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":222566,"cogs":125098,"gross_prof":97468,"sell_exp":19691,"admin_exp":68482,"oth_op_exp":25853,"interest_expenses":1783,"income_before_income_taxes":-18341,"provision_for_income_taxes":750,"income_after_income_taxes":-19091,"net_income":-19091},"balance_data":{"cash":253,"accounts_receivable":29240,"inventories":46520,"cur_assets":76013,"fixed_assets":7877,"non_cur_assets":7877,"assets":83890,"cur_liab":22157,"provisions":5831,"equity":55902,"equities":83890},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",125098,125098,false],["net_turnover_source","gross_profit_calc",97468,97468,false],["gross_profit_calc","selling_exp",19691,19691,false],["gross_profit_calc","admin_exp",68482,68482,false],["gross_profit_calc","other_op_exp_exp",25853,25853,false]]}},"financial_ratios":{"current_ratio":{"value":3.4306539694001894},"quick_ratio":{"value":1.3310917542988672},"net_profit_margin":{"value":-0.08577680328531762},"roa":{"value":-0.2275718202407915},"roe":{"value":-0.34150835390504813},"debt_to_equity":{"value":0.3963543343708633,"negative_equity":false},"interest_coverage":{"value":-9.286595625350532},"asset_turnover":{"value":2.653069495768268},"altman_z_score":{"value":4.118889127298957},"roce":{"value":-0.2682195908185249}},"source_ids":{"financial_statement_id":"2050570","income_statement_id":"2050570","balance_sheet_id":"2050570"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":226393,"cogs":180352,"gross_prof":46041,"sell_exp":13034,"admin_exp":3817,"oth_op_exp":16893,"interest_expenses":1532,"income_before_income_taxes":10765,"income_after_income_taxes":10765,"net_income":10765},"balance_data":{"accounts_receivable":43752,"inventories":46429,"cur_assets":90181,"fixed_assets":5222,"non_cur_assets":5222,"assets":95403,"cur_liab":15331,"non_cur_liab":2079,"equity":77993,"equities":95403},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",180352,180352,false],["net_turnover_source","gross_profit_calc",46041,46041,false],["gross_profit_calc","selling_exp",13034,13034,false],["gross_profit_calc","admin_exp",3817,3817,false],["gross_profit_calc","other_op_exp_exp",16893,16893,false]]}},"financial_ratios":{"current_ratio":{"value":5.8822646924532},"quick_ratio":{"value":2.853825582153806},"net_profit_margin":{"value":0.047550056759705465},"roa":{"value":0.11283712252235255},"roe":{"value":0.13802520739040683},"debt_to_equity":{"value":0.22322516123241828,"negative_equity":false},"interest_coverage":{"value":8.026762402088773},"asset_turnover":{"value":2.3730176199909856},"altman_z_score":{"value":5.905223662446165},"roce":{"value":0.15357428314516935}},"source_ids":{"financial_statement_id":"1932525","income_statement_id":"1932525","balance_sheet_id":"1932525"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":182316,"cogs":127323,"gross_prof":54993,"sell_exp":5867,"admin_exp":41885,"oth_op_exp":16589,"interest_expenses":1211,"income_before_income_taxes":-10559,"income_after_income_taxes":-10559,"net_income":-10559},"balance_data":{"accounts_receivable":44643,"inventories":46636,"cur_assets":91279,"fixed_assets":6897,"non_cur_assets":6897,"assets":98176,"cur_liab":21234,"non_cur_liab":6014,"equity":70928,"equities":98176},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",127323,127323,false],["net_turnover_source","gross_profit_calc",54993,54993,false],["gross_profit_calc","selling_exp",5867,5867,false],["gross_profit_calc","admin_exp",41885,41885,false],["gross_profit_calc","other_op_exp_exp",16589,16589,false]]}},"financial_ratios":{"current_ratio":{"value":4.298719035509089},"quick_ratio":{"value":2.10243006499011},"net_profit_margin":{"value":-0.057915926194080605},"roa":{"value":-0.10755174380704041},"roe":{"value":-0.1488692758854049},"debt_to_equity":{"value":0.3841642228739003,"negative_equity":false},"interest_coverage":{"value":-7.719240297274979},"asset_turnover":{"value":1.8570322685788787},"altman_z_score":{"value":3.7742371872885085},"roce":{"value":-0.12149411244833772}},"source_ids":{"financial_statement_id":"1727114","income_statement_id":"1727114","balance_sheet_id":"1727114"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":94440,"cogs":82141,"gross_prof":12299,"sell_exp":5788,"admin_exp":24730,"oth_op_rev":38105,"oth_op_exp":13907,"interest_expenses":424,"income_before_income_taxes":5555,"income_after_income_taxes":5555,"net_income":5555},"balance_data":{"accounts_receivable":41525,"inventories":49117,"cur_assets":90642,"fixed_assets":6358,"non_cur_assets":6358,"assets":97000,"cur_liab":13753,"non_cur_liab":1760,"equity":81487,"equities":97000},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",82141,82141,false],["net_turnover_source","gross_profit_calc",12299,12299,false],["gross_profit_calc","selling_exp",5788,5788,false],["gross_profit_calc","admin_exp",24730,24730,false],["gross_profit_calc","other_op_exp_exp",13907,13907,false]]}},"financial_ratios":{"current_ratio":{"value":6.590707482003927},"quick_ratio":{"value":3.019341234639715},"net_profit_margin":{"value":0.05882041507835663},"roa":{"value":0.057268041237113404},"roe":{"value":0.06817038300587824},"debt_to_equity":{"value":0.19037392467510156,"negative_equity":false},"interest_coverage":{"value":14.101415094339623},"asset_turnover":{"value":0.9736082474226804},"altman_z_score":{"value":4.649244026509858},"roce":{"value":0.07182240801470323}},"source_ids":{"financial_statement_id":"1407926","income_statement_id":"1407926","balance_sheet_id":"1407926"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.02.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"21.00","13.72","23.53",5,"1 150.39","~ 873.65"],[2023,"15.65","13.73","21.30",5,"1 041.36","~ 803.97"],[2022,"13.69","10.25","18.51",4,"1 131.20","~ 816.82"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.02","0.92","3.56",3,"1 160.33","~ 903.73"],["2026. gada 1. ceturksnis","5.54","2.64","6.16",6,"1 003.88","~ 799.41"],["2025. gada 4. ceturksnis","4.81","2.30","6.81",8,"832.36","~ 685.04"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.53,"employees":5,"gross_salary_raw":1150.3862325217563,"gross_salary_formatted":"1 150.39","net_salary_formatted":"~ 873.65","vsaoi_employee_part":"120.79","non_taxable_minimum":"249.85","iin_part":"155.95","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3010,"EUR","2020-08-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,4,"EUR"],[2013,4,"LVL"],[2014,4,"EUR"],[2015,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-06-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV45ZZZ40103570439","K","SIA","2012-07-30","Rīga, Slokas iela 134 - 36",1069,113849431,100003003,10000]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1628  ","010092","Kurzemes rajons","21.00","13.72","23.53",5],[2023,"sabiedrība ar ierobežotu atbildību","1629  ","010092","Kurzemes rajons","15.65","13.73","21.30",5],[2022,"sabiedrība ar ierobežotu atbildību","1629  ","010092","Kurzemes rajons","13.69","10.25","18.51",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.02.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EAMOTION SIA","2025. gada 4. ceturksnis","4.81","10.47","14.76","2.30","6.81","8"],["EAMOTION SIA","2026. gada 1. ceturksnis","5.54","0.00","3.27","2.64","6.16","6"],["EAMOTION SIA","2026. gada 2. ceturksnis","3.02","0.0","1.47","0.92","3.56","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[215904,151051,64853,11939,14957,13259,248,1717,23229,124,23105,23105,null],[141408,102273,39135,3041,19601,13705,19,473,2334,null,2334,2334,null],[94440,82141,12299,5788,24730,13907,null,424,5555,null,5555,5555,38105],[182316,127323,54993,5867,41885,16589,null,1211,-10559,null,-10559,-10559,null],[226393,180352,46041,13034,3817,16893,null,1532,10765,null,10765,10765,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[179,43682,40770,84631,10790,10790,95421,17001,4819,2999,70602,95421],[null,36944,46452,83396,7896,7896,91292,15360,null,null,75932,91292],[null,41525,49117,90642,6358,6358,97000,13753,1760,null,81487,97000],[null,44643,46636,91279,6897,6897,98176,21234,6014,null,70928,98176],[null,43752,46429,90181,5222,5222,95403,15331,2079,null,77993,95403]]}}}