{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103573740","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103573740","company_name":"SIA Makemi","company_type":"SIA","registered_date":"2012-08-07","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,186178,185490,3809393,1,"EUR"],[2024,1636,116400,3074255,1,"EUR"],[2023,57206,170724,2181700,1,"EUR"],[2022,63318,183452,1985363,1,"EUR"],[2021,12506,17645,1539932,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":186178,"gross_prof":186178,"admin_exp":6075,"oth_op_rev":1356,"oth_op_exp":353,"other_long_term_investment_earnings":4384,"income_before_income_taxes":185490,"income_after_income_taxes":185490,"net_income":185490},"balance_data":{"cash":502089,"accounts_receivable":466,"cur_assets":502555,"investments":3306838,"non_cur_assets":3306838,"assets":3809393,"cur_liab":20,"non_cur_liab":3114000,"equity":695373,"equities":3809393},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",186178,186178,false],["gross_profit_calc","admin_exp",6075,6075,false],["gross_profit_calc","other_op_exp_exp",353,353,false],["gross_profit_calc","ebit_calc",179750,179750,false],["other_op_rev_source","ebit_calc",1356,1356,false]]}},"financial_ratios":{"current_ratio":{"value":25127.75},"quick_ratio":{"value":25127.75},"net_profit_margin":{"value":0.99630461171567},"roa":{"value":0.048692796988916605},"roe":{"value":0.2667489246778348},"debt_to_equity":{"value":4.4782009080018925,"negative_equity":false},"asset_turnover":{"value":0.048873403190482057},"altman_z_score":{"value":0.543051260123343},"roce":{"value":0.048693052636221236}},"source_ids":{"financial_statement_id":"2294993","income_statement_id":"2294993","balance_sheet_id":"2294993"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1636,"gross_prof":1636,"admin_exp":22312,"other_long_term_investment_earnings":137076,"income_before_income_taxes":116400,"income_after_income_taxes":116400,"net_income":116400},"balance_data":{"cash":9810,"accounts_receivable":550,"cur_assets":10360,"investments":3063895,"non_cur_assets":3063895,"assets":3074255,"cur_liab":3373,"non_cur_liab":2561000,"equity":509882,"equities":3074255},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",1636,1636,false],["gross_profit_calc","admin_exp",22312,22312,false],["gross_profit_calc","ebit_calc",20676,-20676,true],["ebit_calc","ebt_calc",20676,-20676,true],["iep_rev_source","ebt_calc",137076,137076,false]]}},"financial_ratios":{"current_ratio":{"value":3.0714497479988143},"quick_ratio":{"value":3.0714497479988143},"net_profit_margin":{"value":71.14914425427872},"roa":{"value":0.03786283180803154},"roe":{"value":0.22828811372042943},"debt_to_equity":{"value":5.0293460055463814,"negative_equity":false},"asset_turnover":{"value":0.0005321614504977629},"altman_z_score":{"value":0.3437899189825009},"roce":{"value":0.03790441964230472}},"source_ids":{"financial_statement_id":"2026240","income_statement_id":"2026240","balance_sheet_id":"2026240"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":57206,"gross_prof":57206,"admin_exp":20057,"oth_op_rev":576,"oth_op_exp":1,"other_long_term_investment_earnings":133000,"income_before_income_taxes":170724,"income_after_income_taxes":170724,"net_income":170724},"balance_data":{"cash":7973,"accounts_receivable":550,"cur_assets":8523,"investments":2173177,"non_cur_assets":2173177,"assets":2181700,"cur_liab":2217,"non_cur_liab":1786000,"equity":393483,"equities":2181700},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",57206,57206,false],["gross_profit_calc","admin_exp",20057,20057,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",37148,37148,false],["other_op_rev_source","ebit_calc",576,576,false]]}},"financial_ratios":{"current_ratio":{"value":3.8443843031123137},"quick_ratio":{"value":3.8443843031123137},"net_profit_margin":{"value":2.9843722686431495},"roa":{"value":0.07825273869001237},"roe":{"value":0.4338789731703784},"debt_to_equity":{"value":4.544585153615277,"negative_equity":false},"asset_turnover":{"value":0.026220836962002107},"altman_z_score":{"value":0.5165514064969171},"roce":{"value":0.07833233844907256}},"source_ids":{"financial_statement_id":"1912014","income_statement_id":"1912014","balance_sheet_id":"1912014"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":63318,"gross_prof":63318,"admin_exp":18352,"oth_op_exp":1,"other_long_term_investment_earnings":138487,"income_before_income_taxes":183452,"income_after_income_taxes":183452,"net_income":183452},"balance_data":{"cash":7841,"accounts_receivable":5551,"cur_assets":13392,"investments":1971971,"non_cur_assets":1971971,"assets":1985363,"cur_liab":1029,"non_cur_liab":1761575,"equity":222759,"equities":1985363},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",63318,63318,false],["gross_profit_calc","admin_exp",18352,18352,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",44965,44965,false],["ebit_calc","ebt_calc",44965,44965,false]]}},"financial_ratios":{"current_ratio":{"value":13.01457725947522},"quick_ratio":{"value":13.01457725947522},"net_profit_margin":{"value":2.8973119807953505},"roa":{"value":0.09240224583615188},"roe":{"value":0.8235447277102159},"debt_to_equity":{"value":7.912605102375212,"negative_equity":false},"asset_turnover":{"value":0.0318924045627928},"altman_z_score":{"value":0.4715010148512929},"roce":{"value":0.09245016211988506}},"source_ids":{"financial_statement_id":"1746691","income_statement_id":"1746691","balance_sheet_id":"1746691"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":12506,"cogs":167,"gross_prof":12339,"admin_exp":1215,"oth_op_exp":6,"other_long_term_investment_earnings":6577,"income_before_income_taxes":17695,"provision_for_income_taxes":50,"income_after_income_taxes":17645,"net_income":17645},"balance_data":{"cash":22241,"accounts_receivable":5000,"cur_assets":27241,"investments":1512691,"non_cur_assets":1512691,"assets":1539932,"cur_liab":50,"non_cur_liab":1500575,"equity":39307,"equities":1539932},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",167,167,false],["net_turnover_source","gross_profit_calc",12339,12339,false],["gross_profit_calc","admin_exp",1215,1215,false],["gross_profit_calc","other_op_exp_exp",6,6,false],["gross_profit_calc","ebit_calc",11118,11118,false]]}},"financial_ratios":{"current_ratio":{"value":544.82},"quick_ratio":{"value":544.82},"net_profit_margin":{"value":1.4109227570766032},"roa":{"value":0.01145829815861999},"roe":{"value":0.44890223115475614},"debt_to_equity":{"value":38.17704225710433,"negative_equity":false},"asset_turnover":{"value":0.008121137816475013},"altman_z_score":{"value":0.08908815460039737},"roce":{"value":0.011491140230225433}},"source_ids":{"financial_statement_id":"1392139","income_statement_id":"1392139","balance_sheet_id":"1392139"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 16.08.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 14.09.2017 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.60","2.51","4.09",1,"***","***"],[2023,"6.60","2.51","4.09",1,"***","***"],[2022,"5.56","2.09","3.41",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis"," -0.10"," -0.46","0.36",1,"***","***"],["2025. gada 4. ceturksnis","0.00","0.00","0.00",1,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10000,"EUR","2019-10-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2013,1,"LVL"],[2014,1,"EUR"],[2015,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-08-03"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2019-10-25","SIA \"MK2consult\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV61ZZZ40103573740","K","SIA","2012-08-07","Rīga, Tērbatas iela 4 - 15A",1050,119260456,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","010091","Centra rajons","6.60","2.51","4.09",1],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","010091","Centra rajons","6.60","2.51","4.09",1],[2022,"sabiedrība ar ierobežotu atbildību","7022  ","010091","Centra rajons","5.56","2.09","3.41",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 16.08.2012 ","nav","nav"," 14.09.2017 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAKEMI SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"],["MAKEMI SIA","2026. gada 1. ceturksnis"," -0.10","0.00","0.00"," -0.46","0.36","1"],["MAKEMI SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"]]},"income_statements":{"columns":["net_turnover","admin_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_exp","other_long_term_investment_earnings","other_interest_revenues","cogs","gross_prof","oth_op_rev"],"data":[[0,1102,-1102,50,-1152,-1152,null,null,null,null,null,null],[0,1577,13438,50,13388,13388,2,5952,9065,null,null,null],[12506,1215,17695,50,17645,17645,6,6577,null,167,12339,null],[63318,18352,183452,null,183452,183452,1,138487,null,null,63318,null],[57206,20057,170724,null,170724,170724,1,133000,null,null,57206,576]]},"balance_sheets":{"columns":["cash","cur_assets","investments","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","accounts_receivable"],"data":[[8899,8899,390000,390000,398899,50,390575,8274,398899,null],[5129,5651,216636,216636,222287,50,200575,21662,222287,522],[22241,27241,1512691,1512691,1539932,50,1500575,39307,1539932,5000],[7841,13392,1971971,1971971,1985363,1029,1761575,222759,1985363,5551],[7973,8523,2173177,2173177,2181700,2217,1786000,393483,2181700,550]]}}}