{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103576889","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103576889","company_name":"SIA \"SEMARAH HOTEL MANAGEMENT\"","company_type":"SIA","registered_date":"2012-08-16","area_of_activity":{"nace_code":"5510","nace_description":"Izmitināšana viesnīcās un līdzīgās apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,17513886,445534,3410286,320,"EUR"],[2023,16617610,1148325,2202682,320,"EUR"],[2022,12712772,382842,2476795,180,"EUR"],[2021,4795292,-784581,1426359,180,"EUR"],[2020,5372457,-1237576,873381,206,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":320,"type_from_db":"UGP"},"income_data":{"net_turnover":17513886,"cogs":15076308,"gross_prof":2437578,"sell_exp":1305450,"admin_exp":717909,"oth_op_rev":152727,"oth_op_exp":88912,"income_before_income_taxes":478034,"provision_for_income_taxes":32500,"income_after_income_taxes":445534,"net_income":445534},"balance_data":{"cash":1634296,"accounts_receivable":1242819,"inventories":279693,"cur_assets":3156808,"fixed_assets":249254,"intangible_assets":4224,"non_cur_assets":253478,"assets":3410286,"cur_liab":2793483,"equity":616803,"equities":3410286},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15076308,15076308,false],["net_turnover_source","gross_profit_calc",2437578,2437578,false],["gross_profit_calc","selling_exp",1305450,1305450,false],["gross_profit_calc","admin_exp",717909,717909,false],["gross_profit_calc","other_op_exp_exp",88912,88912,false]]}},"financial_ratios":{"current_ratio":{"value":1.130061647054949},"quick_ratio":{"value":1.029938252711758},"net_profit_margin":{"value":0.02543890031030235},"roa":{"value":0.1306441747114465},"roe":{"value":0.7223278745401692},"debt_to_equity":{"value":4.528971162591621,"negative_equity":false},"asset_turnover":{"value":5.135606221882857},"altman_z_score":{"value":5.88317323420312},"roce":{"value":0.775018928247755}},"source_ids":{"financial_statement_id":"2094194","income_statement_id":"2094194","balance_sheet_id":"2094194"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":320,"type_from_db":"UGP"},"income_data":{"net_turnover":16617610,"cogs":13405373,"gross_prof":3212237,"sell_exp":1271585,"admin_exp":714751,"oth_op_rev":48824,"oth_op_exp":126400,"income_before_income_taxes":1148325,"income_after_income_taxes":1148325,"net_income":1148325},"balance_data":{"cash":850431,"accounts_receivable":996054,"inventories":209928,"cur_assets":2056413,"fixed_assets":139306,"intangible_assets":6963,"non_cur_assets":146269,"assets":2202682,"cur_liab":2031413,"equity":171269,"equities":2202682},"cash_flow_data":{"cfo_im_ebt":1148325,"cfo_im_op":-50941,"cfo_im_net":-50941,"cfi_acq_fa":98107,"cfi_ln_md":75000,"net_increase":-224048,"at_beginning_of_year":1074479,"at_end_of_year":850431},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13405373,13405373,false],["net_turnover_source","gross_profit_calc",3212237,3212237,false],["gross_profit_calc","selling_exp",1271585,1271585,false],["gross_profit_calc","admin_exp",714751,714751,false],["gross_profit_calc","other_op_exp_exp",126400,126400,false]]}},"financial_ratios":{"current_ratio":{"value":1.0123067047419703},"quick_ratio":{"value":0.9089658282190771},"net_profit_margin":{"value":0.06910289746840852},"roa":{"value":0.5213303599884141},"roe":{"value":6.704803554642113},"debt_to_equity":{"value":11.860949734044105,"negative_equity":false},"asset_turnover":{"value":7.54426194975035},"altman_z_score":{"value":9.25835325649668},"roce":{"value":6.704803554642113}},"source_ids":{"financial_statement_id":"1928955","income_statement_id":"1928955","balance_sheet_id":"1928955","cash_flow_statement_id":"1928955"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":180,"type_from_db":"UGP"},"income_data":{"net_turnover":12712772,"cogs":10938363,"gross_prof":1774409,"sell_exp":858711,"admin_exp":551411,"oth_op_rev":89798,"oth_op_exp":71243,"income_before_income_taxes":382842,"income_after_income_taxes":382842,"net_income":382842},"balance_data":{"cash":1074479,"accounts_receivable":1146914,"inventories":159748,"cur_assets":2381141,"fixed_assets":86960,"intangible_assets":8694,"non_cur_assets":95654,"assets":2476795,"cur_liab":3453851,"equity":-977056,"equities":2476795},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10938363,10938363,false],["net_turnover_source","gross_profit_calc",1774409,1774409,false],["gross_profit_calc","selling_exp",858711,858711,false],["gross_profit_calc","admin_exp",551411,551411,false],["gross_profit_calc","other_op_exp_exp",71243,71243,false]]}},"financial_ratios":{"current_ratio":{"value":0.689416248703259},"quick_ratio":{"value":0.6431641087006938},"net_profit_margin":{"value":0.03011475388687849},"roa":{"value":0.15457153296901843},"roe":{"value":-0.39183219794975926},"debt_to_equity":{"value":-3.534957054662169,"negative_equity":true},"asset_turnover":{"value":5.1327509947331125},"altman_z_score":{"value":4.839262353034941},"roce":{"value":-0.39183219794975926}},"source_ids":{"financial_statement_id":"1777388","income_statement_id":"1777388","balance_sheet_id":"1777388"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":180,"type_from_db":"UGP"},"income_data":{"net_turnover":4795292,"cogs":5380408,"gross_prof":-585116,"sell_exp":346194,"admin_exp":518126,"oth_op_rev":806887,"oth_op_exp":122895,"income_before_income_taxes":-765444,"provision_for_income_taxes":19137,"income_after_income_taxes":-784581,"net_income":-784581},"balance_data":{"cash":380065,"accounts_receivable":784336,"inventories":136436,"cur_assets":1300837,"investments":30000,"fixed_assets":75527,"intangible_assets":19995,"non_cur_assets":125522,"assets":1426359,"cur_liab":2436257,"non_cur_liab":350000,"equity":-1359898,"equities":1426359},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5380408,5380408,false],["net_turnover_source","gross_profit_calc",585116,-585116,true],["gross_profit_calc","selling_exp",346194,346194,false],["gross_profit_calc","admin_exp",518126,518126,false],["gross_profit_calc","other_op_exp_exp",122895,122895,false]]}},"financial_ratios":{"current_ratio":{"value":0.5339490045590428},"quick_ratio":{"value":0.4779467026672473},"net_profit_margin":{"value":-0.16361485390253608},"roa":{"value":-0.5500585757162118},"roe":{"value":0.5769410646974994},"debt_to_equity":{"value":-2.048872047756523,"negative_equity":true},"asset_turnover":{"value":3.3619109915526177},"altman_z_score":{"value":0.10456458291762383},"roce":{"value":0.7579418911612856}},"source_ids":{"financial_statement_id":"1772824","income_statement_id":"1772824","balance_sheet_id":"1772824"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":206,"type_from_db":"UGP"},"income_data":{"net_turnover":5372457,"cogs":6244668,"gross_prof":-872211,"sell_exp":411483,"admin_exp":522794,"oth_op_rev":633242,"oth_op_exp":53247,"income_before_income_taxes":-1226493,"provision_for_income_taxes":11083,"income_after_income_taxes":-1237576,"net_income":-1237576},"balance_data":{"cash":348228,"accounts_receivable":207101,"inventories":141865,"cur_assets":697194,"fixed_assets":134143,"intangible_assets":42044,"non_cur_assets":176187,"assets":873381,"cur_liab":1298697,"non_cur_liab":150000,"equity":-575316,"equities":873381},"cash_flow_data":{"cfo_im_ebt":-1226493,"cfo_im_tax":-638,"cfi_acq_fa":-28886,"cfi_ln_md":-5000,"cff_ln_rcv":150000,"at_beginning_of_year":1043964,"at_end_of_year":348228},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6244668,6244668,false],["net_turnover_source","gross_profit_calc",872211,-872211,true],["gross_profit_calc","selling_exp",411483,411483,false],["gross_profit_calc","admin_exp",522794,522794,false],["gross_profit_calc","other_op_exp_exp",53247,53247,false]]}},"financial_ratios":{"current_ratio":{"value":0.5368411569442295},"quick_ratio":{"value":0.4276047453717072},"net_profit_margin":{"value":-0.2303556826978792},"roa":{"value":-1.416994415953633},"roe":{"value":2.15112390408054},"debt_to_equity":{"value":-2.5180891892455626,"negative_equity":true},"asset_turnover":{"value":6.151332579939339},"altman_z_score":{"value":0.5573215738849715},"roce":{"value":2.883721750416161}},"source_ids":{"financial_statement_id":"1314333","income_statement_id":"1314333","balance_sheet_id":"1314333","cash_flow_statement_id":"1314333"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.08.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3 986.91","996.57","1 962.62",325,"1 476.20","~ 1 081.86"],[2023,"3 433.96","967.33","1 919.27",308,"1 523.27","~ 1 111.95"],[2022,"2 617.71","631.98","1 284.83",239,"1 314.13","~ 940.92"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","956.87","195.79","479.42",308,"1 522.01","~ 1 155.09"],["2026. gada 1. ceturksnis","976.40","233.34","523.27",294,"1 740.32","~ 1 300.65"],["2025. gada 4. ceturksnis","713.59","202.24","479.03",318,"1 472.95","~ 1 112.17"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1962.62,"employees":325,"gross_salary_raw":1476.1979977585727,"gross_salary_formatted":"1 476.20","net_salary_formatted":"~ 1 081.86","vsaoi_employee_part":"155.00","non_taxable_minimum":"124.53","iin_part":"239.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1962.62,"employees":325,"gross_salary_raw":1476.1979977585727,"gross_salary_formatted":"1 476.20","net_salary_formatted":"~ 1 081.86","vsaoi_employee_part":"155.00","non_taxable_minimum":"124.53","iin_part":"239.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2014-08-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,217,"EUR"],[2018,292,"EUR"],[2012,2,"LVL"],[2013,63,"LVL"],[2014,133,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-08-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV10ZZZ40103576889","K","SIA","2012-08-16","Rīga, Skanstes iela 7 k-1",1013,105577068,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5510  ","010094","Vidzemes priekšpilsēta","3 986.91","996.57","1 962.62",325],[2023,"sabiedrība ar ierobežotu atbildību","5510  ","010094","Vidzemes priekšpilsēta","3 433.96","967.33","1 919.27",308],[2022,"sabiedrība ar ierobežotu atbildību","5510  ","010094","Vidzemes priekšpilsēta","2 617.71","631.98","1 284.83",239]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.08.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SEMARAH HOTEL MANAGEMENT SIA","2025. gada 4. ceturksnis","713.59","39.16","7.18","202.24","479.03","318"],["SEMARAH HOTEL MANAGEMENT SIA","2026. gada 1. ceturksnis","976.40","179.82","0.00","233.34","523.27","294"],["SEMARAH HOTEL MANAGEMENT SIA","2026. gada 2. ceturksnis","956.87","280.72","0.0","195.79","479.42","308"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-15",1460,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2026-04-14",2860,"Biedrība \"Zaļās mājas\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","e65c819e"],["2026-02-04",12240,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2025-09-01",174,"Biedrība \"Latvijas Viesnīcu un restorānu asociācija\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 2.kārta","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b7b02bed"],["2025-03-31",5000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[13794658,11881750,1912908,940314,600712,112550,41568,442864,442864,442864,null],[5372457,6244668,-872211,411483,522794,633242,53247,-1226493,-1237576,-1237576,11083],[4795292,5380408,-585116,346194,518126,806887,122895,-765444,-784581,-784581,19137],[12712772,10938363,1774409,858711,551411,89798,71243,382842,382842,382842,null],[16617610,13405373,3212237,1271585,714751,48824,126400,1148325,1148325,1148325,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","investments"],"data":[[1043964,532639,190721,1767324,187178,89577,276755,2044079,1381820,662259,2044079,null,null],[348228,207101,141865,697194,134143,42044,176187,873381,1298697,-575316,873381,150000,null],[380065,784336,136436,1300837,75527,19995,125522,1426359,2436257,-1359898,1426359,350000,30000],[1074479,1146914,159748,2381141,86960,8694,95654,2476795,3453851,-977056,2476795,null,null],[850431,996054,209928,2056413,139306,6963,146269,2202682,2031413,171269,2202682,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfi_acq_fa","at_beginning_of_year","at_end_of_year","cfo_im_tax","cfi_ln_md","cff_ln_rcv","cfo_im_op","cfo_im_net","net_increase","cfo_im_ebwc","cfi_acq_stk","cfi_net","cff_iss_cap","cff_net","cfi_sal_fa"],"data":[[442864,-131531,834334,1043964,null,null,null,null,null,null,null,null,null,null,null,null],[-1226493,-28886,1043964,348228,-638,-5000,150000,null,null,null,null,null,null,null,null,null],[1148325,98107,1074479,850431,null,75000,null,-50941,-50941,-224048,null,null,null,null,null,null],[-28985,-2279,null,9185,null,null,38654,-28890,-28890,9185,-27203,-300,-2579,2000,40654,null],[-136649,-35659,9185,157234,null,null,167003,null,null,null,null,null,null,null,null,7498]]}},"public_procurement":{"kopa_eur":15000,"ligumu_skaits":1,"periods":{"no":"2026-03-13","lidz":"2026-03-13"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[15000,"2026-03-13","Latvijas Nacionālā opera un balets VSIA","VSIA „Latvijas Nacionālā opera un balets\" viesmākslinieku izmitināšanas pakalpojumi"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Latvijas Nacionālā opera un balets VSIA",15000,1]]},"pa_gadiem":{"2026":{"summa_eur":15000,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2014-12-16","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":6,"kopa_bez_pvn_eur":41248.86,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[18170.56,"2018-08-06","Valsts izglītības satura centrs","Kompetenču pieeja mācību saturā"],[8836.52,"2015-12-03","Jaunatnes starptautisko programmu aģentūra","“PROTI un DARI!”"],[7603.35,"2014-12-16","Jaunatnes starptautisko programmu aģentūra","“PROTI un DARI!”"],[4553.72,null,"Latvijas Investīciju un attīstības aģentūra","Tehnoloģiju pārneses programma"],[1361.57,"2018-03-06","Centrālā finanšu un līgumu aģentūra","Eiropas Sociālā fonda atbalsts Kohēzijas politikas fondu ieviešanai un vadībai Centrālajā finanšu un līgumu aģentūrā"]]}}}}