{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103578362","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103578362"},"registration_number":"40103578362","company_name":"SIA \"S. Varu serviss\"","company_type":"SIA","registered_date":"2012-08-21","area_of_activity":{"nace_code":"3313","nace_description":"Elektronisko un optisko iekārtu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,84943,23503,31412,3,"EUR"],[2024,50254,1801,9384,3,"EUR"],[2023,51144,3230,5515,3,"EUR"],[2022,37850,-16830,3350,3,"EUR"],[2021,68344,14557,20109,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":84943,"mat_exp":16546,"labour_exp":44728,"oth_op_exp":166,"income_before_income_taxes":23503,"income_after_income_taxes":23503,"net_income":23503},"balance_data":{"cash":25184,"accounts_receivable":6228,"cur_assets":31412,"assets":31412,"cur_liab":2746,"equity":28666,"equities":31412},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",84943,84943,false],["total_rev_calc","material_costs_exp",16546,16546,false],["total_rev_calc","labour_costs_exp",44728,44728,false],["total_rev_calc","other_op_costs_exp",166,166,false],["total_rev_calc","ebitda_calc",23503,23503,false]]}},"financial_ratios":{"current_ratio":{"value":11.43918426802622},"quick_ratio":{"value":11.43918426802622},"net_profit_margin":{"value":0.2766914283696126},"roa":{"value":0.7482172418184133},"roe":{"value":0.8198911602595409},"debt_to_equity":{"value":0.09579292541687016,"negative_equity":false},"asset_turnover":{"value":2.7041576467592003},"altman_z_score":{"value":10.835194658584001},"roce":{"value":0.8198911602595409}},"source_ids":{"financial_statement_id":"2280600","income_statement_id":"2280600","balance_sheet_id":"2280600"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":50254,"mat_exp":10112,"labour_exp":38239,"oth_op_exp":102,"income_before_income_taxes":1801,"income_after_income_taxes":1801,"net_income":1801},"balance_data":{"cash":6506,"accounts_receivable":2878,"cur_assets":9384,"assets":9384,"cur_liab":4221,"equity":5163,"equities":9384},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",50254,50254,false],["total_rev_calc","material_costs_exp",10112,10112,false],["total_rev_calc","labour_costs_exp",38239,38239,false],["total_rev_calc","other_op_costs_exp",102,102,false],["total_rev_calc","ebitda_calc",1801,1801,false]]}},"financial_ratios":{"current_ratio":{"value":2.22316986496091},"quick_ratio":{"value":2.22316986496091},"net_profit_margin":{"value":0.03583794324829864},"roa":{"value":0.19192242114237},"roe":{"value":0.3488282006585319},"debt_to_equity":{"value":0.8175479372457873,"negative_equity":false},"asset_turnover":{"value":5.355285592497869},"altman_z_score":{"value":7.315109327085798},"roce":{"value":0.3488282006585319}},"source_ids":{"financial_statement_id":"2044766","income_statement_id":"2044766","balance_sheet_id":"2044766"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":51144,"mat_exp":10430,"labour_exp":37374,"oth_op_exp":110,"income_before_income_taxes":3230,"income_after_income_taxes":3230,"net_income":3230},"balance_data":{"cash":4609,"accounts_receivable":906,"cur_assets":5515,"assets":5515,"cur_liab":2153,"equity":3362,"equities":5515},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",51144,51144,false],["total_rev_calc","material_costs_exp",10430,10430,false],["total_rev_calc","labour_costs_exp",37374,37374,false],["total_rev_calc","other_op_costs_exp",110,110,false],["total_rev_calc","ebitda_calc",3230,3230,false]]}},"financial_ratios":{"current_ratio":{"value":2.5615420343706456},"quick_ratio":{"value":2.5615420343706456},"net_profit_margin":{"value":0.06315501329579228},"roa":{"value":0.585675430643699},"roe":{"value":0.9607376561570494},"debt_to_equity":{"value":0.6403926234384295,"negative_equity":false},"asset_turnover":{"value":9.273617407071622},"altman_z_score":{"value":12.6840416707548},"roce":{"value":0.9607376561570494}},"source_ids":{"financial_statement_id":"1894071","income_statement_id":"1894071","balance_sheet_id":"1894071"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":37850,"mat_exp":7750,"labour_exp":46840,"oth_op_exp":90,"income_before_income_taxes":-16830,"income_after_income_taxes":-16830,"net_income":-16830},"balance_data":{"cash":3350,"cur_assets":3350,"assets":3350,"cur_liab":3218,"equity":132,"equities":3350},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",37850,37850,false],["total_rev_calc","material_costs_exp",7750,7750,false],["total_rev_calc","labour_costs_exp",46840,46840,false],["total_rev_calc","other_op_costs_exp",90,90,false],["total_rev_calc","ebitda_calc",16830,-16830,true]]}},"financial_ratios":{"current_ratio":{"value":1.0410192666252331},"quick_ratio":{"value":1.0410192666252331},"net_profit_margin":{"value":-0.44464993394980185},"roa":{"value":-5.023880597014926},"roe":{"value":-127.5},"debt_to_equity":{"value":24.37878787878788,"negative_equity":false},"asset_turnover":{"value":11.298507462686567},"altman_z_score":{"value":-4.254432206524866},"roce":{"value":-127.5}},"source_ids":{"financial_statement_id":"1708192","income_statement_id":"1708192","balance_sheet_id":"1708192"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":68344,"mat_exp":18098,"labour_exp":35588,"oth_op_exp":101,"income_before_income_taxes":14557,"income_after_income_taxes":14557,"net_income":14557},"balance_data":{"cash":18726,"accounts_receivable":1383,"cur_assets":20109,"assets":20109,"cur_liab":3147,"equity":16962,"equities":20109},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",68344,68344,false],["total_rev_calc","material_costs_exp",18098,18098,false],["total_rev_calc","labour_costs_exp",35588,35588,false],["total_rev_calc","other_op_costs_exp",101,101,false],["total_rev_calc","ebitda_calc",14557,14557,false]]}},"financial_ratios":{"current_ratio":{"value":6.3898951382268825},"quick_ratio":{"value":6.3898951382268825},"net_profit_margin":{"value":0.2129960201334426},"roa":{"value":0.7239047192799244},"roe":{"value":0.8582124749439924},"debt_to_equity":{"value":0.1855323664662186,"negative_equity":false},"asset_turnover":{"value":3.3986772092098065},"altman_z_score":{"value":9.22404632555243},"roce":{"value":0.8582124749439924}},"source_ids":{"financial_statement_id":"1403721","income_statement_id":"1403721","balance_sheet_id":"1403721"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.02.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"22.53","4.37","10.40",3,"847.43","~ 680.03"],[2023,"22.66","4.37","10.20",3,"831.13","~ 669.62"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.81","1.37","3.15",3,"1 026.69","~ 824.82"],["2026. gada 1. ceturksnis","6.07","1.31","3.10",3,"1 010.40","~ 813.96"],["2025. gada 4. ceturksnis","7.98","1.35","3.10",3,"1 010.40","~ 803.76"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.4,"employees":3,"gross_salary_raw":847.4300055408886,"gross_salary_formatted":"847.43","net_salary_formatted":"~ 680.03","vsaoi_employee_part":"88.98","non_taxable_minimum":"366.37","iin_part":"78.42","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.4,"employees":3,"gross_salary_raw":847.4300055408886,"gross_salary_formatted":"847.43","net_salary_formatted":"~ 680.03","vsaoi_employee_part":"88.98","non_taxable_minimum":"366.37","iin_part":"78.42","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2025-11-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2012,1,"LVL"],[2013,1,"LVL"],[2014,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-07-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV09ZZZ40103578362","K","SIA","2012-08-21","Rīga, Valdeķu iela 53 - 209",1058,113400641,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3313  ","010095","Zemgales priekšpilsēta","22.53","4.37","10.40",3],[2023,"sabiedrība ar ierobežotu atbildību","3313  ","010095","Zemgales priekšpilsēta","22.66","4.37","10.20",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.02.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["S. VARU SERVISS SIA","2025. gada 4. ceturksnis","7.98","3.53","0.00","1.35","3.10","3"],["S. VARU SERVISS SIA","2026. gada 1. ceturksnis","6.07","1.86","0.20","1.31","3.10","3"],["S. VARU SERVISS SIA","2026. gada 2. ceturksnis","8.81","4.29","0.0","1.37","3.15","3"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[39866,3263,30975,100,5528,5980,-452,-452],[43974,4181,31033,104,8656,6795,1861,1861],[68344,18098,35588,101,14557,null,14557,14557],[37850,7750,46840,90,-16830,null,-16830,-16830],[51144,10430,37374,110,3230,null,3230,3230]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities"],"data":[[2548,386,2934,2934,2391,543,2934],[5457,796,6253,6253,3849,2404,6253],[18726,1383,20109,20109,3147,16962,20109],[3350,null,3350,3350,3218,132,3350],[4609,906,5515,5515,2153,3362,5515]]}}}