{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103579137","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103579137","company_name":"Sabiedrība ar ierobežotu atbildību \"Aerodium Technologies\"","company_type":"SIA","registered_date":"2012-08-23","area_of_activity":{"nace_code":"2899","nace_description":"Citur neklasificētu speciālo iekārtu un mašīnu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1681387,-541170,1739699,25,"EUR"],[2024,3146594,-107134,1844135,30,"EUR"],[2023,6879435,-223650,2697841,38,"EUR"],[2022,4648200,163749,2782943,35,"EUR"],[2021,4600901,568408,3001561,25,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":1681387,"cogs":2447668,"gross_prof":-766281,"sell_exp":280239,"admin_exp":145113,"oth_op_rev":708094,"oth_op_exp":57631,"income_before_income_taxes":-541170,"income_after_income_taxes":-541170,"net_income":-541170},"balance_data":{"cash":107988,"accounts_receivable":360288,"inventories":474086,"cur_assets":942362,"investments":268975,"fixed_assets":528362,"non_cur_assets":797337,"assets":1739699,"cur_liab":1418775,"equity":320924,"equities":1739699},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2447668,2447668,false],["net_turnover_source","gross_profit_calc",766281,-766281,true],["gross_profit_calc","selling_exp",280239,280239,false],["gross_profit_calc","admin_exp",145113,145113,false],["gross_profit_calc","other_op_exp_exp",57631,57631,false]]}},"financial_ratios":{"current_ratio":{"value":0.6642082077848849},"quick_ratio":{"value":0.3300565628799493},"net_profit_margin":{"value":-0.32185927451562313},"roa":{"value":-0.3110710530959666},"roe":{"value":-1.6862870960102703},"debt_to_equity":{"value":4.42090650745971,"negative_equity":false},"asset_turnover":{"value":0.9664815580166454},"altman_z_score":{"value":0.05295192485129785},"roce":{"value":-1.6862870960102703}},"source_ids":{"financial_statement_id":"2296482","income_statement_id":"2296482","balance_sheet_id":"2296482"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":3146594,"cogs":2757200,"gross_prof":389394,"sell_exp":200623,"admin_exp":272655,"oth_op_rev":114060,"oth_op_exp":137310,"income_before_income_taxes":-107134,"income_after_income_taxes":-107134,"net_income":-107134},"balance_data":{"cash":106230,"accounts_receivable":402741,"inventories":235048,"cur_assets":744019,"investments":285912,"fixed_assets":813170,"intangible_assets":1034,"non_cur_assets":1100116,"assets":1844135,"cur_liab":982041,"equity":862094,"equities":1844135},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2757200,2757200,false],["net_turnover_source","gross_profit_calc",389394,389394,false],["gross_profit_calc","selling_exp",200623,200623,false],["gross_profit_calc","admin_exp",272655,272655,false],["gross_profit_calc","other_op_exp_exp",137310,137310,false]]}},"financial_ratios":{"current_ratio":{"value":0.7576251908016061},"quick_ratio":{"value":0.5182787684017266},"net_profit_margin":{"value":-0.03404760830281886},"roa":{"value":-0.058094445363273295},"roe":{"value":-0.12427183114602353},"debt_to_equity":{"value":1.1391344795347143,"negative_equity":false},"asset_turnover":{"value":1.7062709617246026},"altman_z_score":{"value":2.194471500970393},"roce":{"value":-0.12427183114602353}},"source_ids":{"financial_statement_id":"2075457","income_statement_id":"2075457","balance_sheet_id":"2075457"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":38,"type_from_db":"UGP"},"income_data":{"net_turnover":6879435,"cogs":6592677,"gross_prof":286758,"sell_exp":279521,"admin_exp":289468,"oth_op_rev":75023,"oth_op_exp":16442,"income_before_income_taxes":-223650,"income_after_income_taxes":-223650,"net_income":-223650},"balance_data":{"cash":161114,"accounts_receivable":1008667,"inventories":566079,"cur_assets":1735860,"investments":15910,"fixed_assets":933607,"intangible_assets":12464,"non_cur_assets":961981,"assets":2697841,"cur_liab":1728610,"equity":969231,"equities":2697841},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6592677,6592677,false],["net_turnover_source","gross_profit_calc",286758,286758,false],["gross_profit_calc","selling_exp",279521,279521,false],["gross_profit_calc","admin_exp",289468,289468,false],["gross_profit_calc","other_op_exp_exp",16442,16442,false]]}},"financial_ratios":{"current_ratio":{"value":1.0041941212882026},"quick_ratio":{"value":0.676717709604827},"net_profit_margin":{"value":-0.03250993722594951},"roa":{"value":-0.08289962232763161},"roe":{"value":-0.2307499450595369},"debt_to_equity":{"value":1.7834860832969643,"negative_equity":false},"asset_turnover":{"value":2.549977926794055},"altman_z_score":{"value":2.8290241880301163},"roce":{"value":-0.2307499450595369}},"source_ids":{"financial_statement_id":"1927536","income_statement_id":"1927536","balance_sheet_id":"1927536"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":4648200,"cogs":4107703,"gross_prof":540497,"sell_exp":273999,"admin_exp":125908,"oth_op_rev":41176,"oth_op_exp":18017,"income_before_income_taxes":163749,"income_after_income_taxes":163749,"net_income":163749},"balance_data":{"cash":147331,"accounts_receivable":984428,"inventories":813172,"cur_assets":1944931,"investments":15910,"fixed_assets":795288,"intangible_assets":26814,"non_cur_assets":838012,"assets":2782943,"cur_liab":1578955,"non_cur_liab":11107,"equity":1192881,"equities":2782943},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4107703,4107703,false],["net_turnover_source","gross_profit_calc",540497,540497,false],["gross_profit_calc","selling_exp",273999,273999,false],["gross_profit_calc","admin_exp",125908,125908,false],["gross_profit_calc","other_op_exp_exp",18017,18017,false]]}},"financial_ratios":{"current_ratio":{"value":1.2317836797122148},"quick_ratio":{"value":0.7167772355766947},"net_profit_margin":{"value":0.035228475538918294},"roa":{"value":0.05884022777326018},"roe":{"value":0.13727186534113628},"debt_to_equity":{"value":1.3329594485954592,"negative_equity":false},"asset_turnover":{"value":1.6702462105763576},"altman_z_score":{"value":2.622159230014687},"roce":{"value":0.13600550836054845}},"source_ids":{"financial_statement_id":"1765069","income_statement_id":"1765069","balance_sheet_id":"1765069"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":4600901,"cogs":3701219,"gross_prof":899682,"sell_exp":132545,"admin_exp":136955,"oth_op_rev":13555,"oth_op_exp":51974,"interest_expenses":23355,"income_before_income_taxes":568408,"income_after_income_taxes":568408,"net_income":568408},"balance_data":{"cash":948985,"accounts_receivable":672075,"inventories":257468,"cur_assets":1878528,"investments":172459,"fixed_assets":901122,"intangible_assets":49452,"non_cur_assets":1123033,"assets":3001561,"cur_liab":1962432,"non_cur_liab":10000,"equity":1029129,"equities":3001561},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3701219,3701219,false],["net_turnover_source","gross_profit_calc",899682,899682,false],["gross_profit_calc","selling_exp",132545,132545,false],["gross_profit_calc","admin_exp",136955,136955,false],["gross_profit_calc","other_op_exp_exp",51974,51974,false]]}},"financial_ratios":{"current_ratio":{"value":0.9572448879757363},"quick_ratio":{"value":0.826046456641555},"net_profit_margin":{"value":0.12354275825539389},"roa":{"value":0.18937079739508875},"roe":{"value":0.5523194857010151},"debt_to_equity":{"value":1.916603263536447,"negative_equity":false},"interest_coverage":{"value":25.337743523870692},"asset_turnover":{"value":1.5328360809592076},"altman_z_score":{"value":2.6318222616253237},"roce":{"value":0.5694798239679578}},"source_ids":{"financial_statement_id":"1422781","income_statement_id":"1422781","balance_sheet_id":"1422781"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.11.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"156.18","188.86","300.25",28,"2 621.30","~ 1 856.48"],[2023," -27.71","255.33","406.27",36,"2 758.70","~ 1 951.17"],[2022,"215.25","206.50","323.91",33,"2 399.40","~ 1 703.55"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","102.02","43.19","83.75",26,"3 149.66","~ 2 240.36"],["2026. gada 1. ceturksnis","97.42","51.80","93.32",23,"3 967.33","~ 2 785.57"],["2025. gada 4. ceturksnis","113.21","53.84","76.21",23,"3 239.93","~ 2 290.36"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":300.25,"employees":28,"gross_salary_raw":2621.300060065094,"gross_salary_formatted":"2 621.30","net_salary_formatted":"~ 1 856.48","vsaoi_employee_part":"275.24","non_taxable_minimum":"0.00","iin_part":"489.58","iin_rate_percentage":"20.87","iin_rate_decimal":"0.2087"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":300.25,"employees":28,"gross_salary_raw":2621.300060065094,"gross_salary_formatted":"2 621.30","net_salary_formatted":"~ 1 856.48","vsaoi_employee_part":"275.24","non_taxable_minimum":"0.00","iin_part":"489.58","iin_rate_percentage":"20.87","iin_rate_decimal":"0.2087"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2014-11-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,59,"EUR"],[2018,72,"EUR"],[2013,9,"LVL"],[2014,31,"EUR"],[2015,35,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-08-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV36ZZZ40103579137","K","SIA","2012-08-23","Rīga, Valērijas Seiles iela 6",1003,101933128,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2899  ","010093","Latgales priekšpilsēta","156.18","188.86","300.25",28],[2023,"sabiedrība ar ierobežotu atbildību","2899  ","010093","Latgales priekšpilsēta"," -27.71","255.33","406.27",36],[2022,"sabiedrība ar ierobežotu atbildību","2899  ","010093","Latgales priekšpilsēta","215.25","206.50","323.91",33]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.11.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AERODIUM TECHNOLOGIES SIA","2025. gada 4. ceturksnis","113.21","80.39","97.26","53.84","76.21","23"],["AERODIUM TECHNOLOGIES SIA","2026. gada 1. ceturksnis","97.42","0.33","48.06","51.80","93.32","23"],["AERODIUM TECHNOLOGIES SIA","2026. gada 2. ceturksnis","102.02","3.52","28.47","43.19","83.75","26"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-03-04",35967.82,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","acc9e018"],["2025-03-19",34572.55,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a40aa31b"],["2024-05-03",18697.29,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b416b4db"],["2023-11-17",7998.56,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","ae0b41ac"],["2023-04-24",8810.08,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","1453fd95"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[4878737,4285800,592937,303484,401368,25617,326565,43018,-455881,-455881,-455881],[753714,1551080,-797366,66288,90097,128086,6601,23730,-855996,-855996,-855996],[4600901,3701219,899682,132545,136955,13555,51974,23355,568408,568408,568408],[4648200,4107703,540497,273999,125908,41176,18017,null,163749,163749,163749],[6879435,6592677,286758,279521,289468,75023,16442,null,-223650,-223650,-223650]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[16894,821498,108514,946906,172459,1243139,143456,1559054,2505960,1173933,14567,1317460,2505960],[142327,585389,86499,814215,162459,1048486,96397,1307342,2121557,1650087,10000,461470,2121557],[948985,672075,257468,1878528,172459,901122,49452,1123033,3001561,1962432,10000,1029129,3001561],[147331,984428,813172,1944931,15910,795288,26814,838012,2782943,1578955,11107,1192881,2782943],[161114,1008667,566079,1735860,15910,933607,12464,961981,2697841,1728610,null,969231,2697841]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","net_increase","at_beginning_of_year","at_end_of_year","cff_ls_repay","cff_div_pd","cff_net","cfi_int_rcv"],"data":[[126690,145538,1144733,-6325,-3320,1135088,-21084,-60550,-906115,355196,-632553,7451,-7451,502535,2000,504535,null,null,null,null],[176251,220203,-474599,-233,-19434,-494266,null,260937,-217100,300100,-177937,148500,-148500,-676136,717889,41753,null,null,null,null],[277763,386260,265101,-763,-3845,260493,null,-68742,-53900,258009,135367,null,null,364086,41753,405839,-1774,-30000,-31774,null],[667239,836085,51894,-15721,-32514,3659,null,-268564,-27443,235131,null,995142,-981000,-111410,405839,294429,-1863,-66472,-54193,null],[328946,565945,378740,-450,-33048,345242,null,-422739,-28000,279647,-155739,40415,-54557,171392,289816,461208,-3969,null,-18111,15353]]}},"eu_funds":{"periods":{"no":"2022-10-25","lidz":"2025-10-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}