{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103579546","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103579546"},"registration_number":"40103579546","company_name":"SIA \"VITAKO\"","company_type":"SIA","registered_date":"2012-08-24","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,155867,1475,20506,5,"EUR"],[2024,164686,2510,22063,5,"EUR"],[2023,154907,4927,16190,5,"EUR"],[2022,153062,-3041,12106,5,"EUR"],[2021,138318,-6237,27131,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":155867,"cogs":132068,"gross_prof":23799,"admin_exp":21720,"oth_op_exp":604,"income_before_income_taxes":1475,"income_after_income_taxes":1475,"net_income":1475},"balance_data":{"cash":18232,"accounts_receivable":623,"cur_assets":18855,"fixed_assets":1651,"non_cur_assets":1651,"assets":20506,"cur_liab":13090,"non_cur_liab":4587,"equity":2829,"equities":20506},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",132068,132068,false],["net_turnover_source","gross_profit_calc",23799,23799,false],["gross_profit_calc","admin_exp",21720,21720,false],["gross_profit_calc","other_op_exp_exp",604,604,false],["gross_profit_calc","ebit_calc",1475,1475,false]]}},"financial_ratios":{"current_ratio":{"value":1.4404125286478229},"quick_ratio":{"value":1.4404125286478229},"net_profit_margin":{"value":0.00946319618649233},"roa":{"value":0.0719301667804545},"roe":{"value":0.5213856486390951},"debt_to_equity":{"value":6.248497702368328,"negative_equity":false},"asset_turnover":{"value":7.601043596996001},"altman_z_score":{"value":8.194971886617891},"roce":{"value":0.1988942826321467}},"source_ids":{"financial_statement_id":"2210368","income_statement_id":"2210368","balance_sheet_id":"2210368"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":164686,"cogs":137537,"gross_prof":27149,"admin_exp":24003,"oth_op_exp":636,"income_before_income_taxes":2510,"income_after_income_taxes":2510,"net_income":2510},"balance_data":{"cash":18600,"accounts_receivable":2424,"cur_assets":21024,"fixed_assets":1039,"non_cur_assets":1039,"assets":22063,"cur_liab":16122,"non_cur_liab":4587,"equity":1354,"equities":22063},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",137537,137537,false],["net_turnover_source","gross_profit_calc",27149,27149,false],["gross_profit_calc","admin_exp",24003,24003,false],["gross_profit_calc","other_op_exp_exp",636,636,false],["gross_profit_calc","ebit_calc",2510,2510,false]]}},"financial_ratios":{"current_ratio":{"value":1.3040565686639374},"quick_ratio":{"value":1.3040565686639374},"net_profit_margin":{"value":0.015241125535868259},"roa":{"value":0.11376512713592893},"roe":{"value":1.8537666174298375},"debt_to_equity":{"value":15.294682422451993,"negative_equity":false},"asset_turnover":{"value":7.464352082672347},"altman_z_score":{"value":8.041636747044857},"roce":{"value":0.42248779666722774}},"source_ids":{"financial_statement_id":"1980405","income_statement_id":"1980405","balance_sheet_id":"1980405"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":154907,"cogs":126180,"gross_prof":28727,"admin_exp":23583,"oth_op_rev":261,"oth_op_exp":478,"income_before_income_taxes":4927,"income_after_income_taxes":4927,"net_income":4927},"balance_data":{"cash":11884,"accounts_receivable":1773,"cur_assets":13657,"fixed_assets":2533,"non_cur_assets":2533,"assets":16190,"cur_liab":12759,"non_cur_liab":4587,"equity":-1156,"equities":16190},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",126180,126180,false],["net_turnover_source","gross_profit_calc",28727,28727,false],["gross_profit_calc","admin_exp",23583,23583,false],["gross_profit_calc","other_op_exp_exp",478,478,false],["gross_profit_calc","ebit_calc",4666,4666,false]]}},"financial_ratios":{"current_ratio":{"value":1.0703816913551218},"quick_ratio":{"value":1.0703816913551218},"net_profit_margin":{"value":0.031806180482483036},"roa":{"value":0.30432365657813465},"roe":{"value":-4.2621107266435985},"debt_to_equity":{"value":-15.005190311418685,"negative_equity":true},"asset_turnover":{"value":9.568066707844348},"altman_z_score":{"value":10.44576564569945},"roce":{"value":1.4360244826581172}},"source_ids":{"financial_statement_id":"1847132","income_statement_id":"1847132","balance_sheet_id":"1847132"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":153062,"cogs":134950,"gross_prof":18112,"admin_exp":20670,"oth_op_exp":483,"income_before_income_taxes":-3041,"income_after_income_taxes":-3041,"net_income":-3041},"balance_data":{"cash":3895,"accounts_receivable":3552,"cur_assets":7447,"fixed_assets":4659,"non_cur_assets":4659,"assets":12106,"cur_liab":13300,"non_cur_liab":4889,"equity":-6083,"equities":12106},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",134950,134950,false],["net_turnover_source","gross_profit_calc",18112,18112,false],["gross_profit_calc","admin_exp",20670,20670,false],["gross_profit_calc","other_op_exp_exp",483,483,false],["gross_profit_calc","ebit_calc",3041,-3041,true]]}},"financial_ratios":{"current_ratio":{"value":0.5599248120300752},"quick_ratio":{"value":0.5599248120300752},"net_profit_margin":{"value":-0.019867766003318917},"roa":{"value":-0.2511977531802412},"roe":{"value":0.49991780371527206},"debt_to_equity":{"value":-2.9901364458326483,"negative_equity":true},"asset_turnover":{"value":12.643482570626135},"altman_z_score":{"value":10.925008775512278},"roce":{"value":2.546901172529313}},"source_ids":{"financial_statement_id":"1481549","income_statement_id":"1481549","balance_sheet_id":"1481549"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":138318,"cogs":127754,"gross_prof":10564,"admin_exp":16569,"oth_op_exp":232,"income_before_income_taxes":-6237,"income_after_income_taxes":-6237,"net_income":-6237},"balance_data":{"cash":12247,"accounts_receivable":7825,"cur_assets":20072,"fixed_assets":7059,"non_cur_assets":7059,"assets":27131,"cur_liab":25586,"non_cur_liab":4587,"equity":-3042,"equities":27131},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",127754,127754,false],["net_turnover_source","gross_profit_calc",10564,10564,false],["gross_profit_calc","admin_exp",16569,16569,false],["gross_profit_calc","other_op_exp_exp",232,232,false],["gross_profit_calc","ebit_calc",6237,-6237,true]]}},"financial_ratios":{"current_ratio":{"value":0.7844915187993434},"quick_ratio":{"value":0.7844915187993434},"net_profit_margin":{"value":-0.04509174510909643},"roa":{"value":-0.22988463381371863},"roe":{"value":2.0502958579881656},"debt_to_equity":{"value":-9.918803418803419,"negative_equity":true},"asset_turnover":{"value":5.098153403855369},"altman_z_score":{"value":4.090673506036925},"roce":{"value":-4.036893203883495}},"source_ids":{"financial_statement_id":"1352586","income_statement_id":"1352586","balance_sheet_id":"1352586"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.09.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"34.53","5.72","15.74",4,"961.91","~ 753.20"],[2023,"34.52","5.40","15.74",4,"961.91","~ 753.20"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.89","0.5","2.55",4,"623.35","~ 555.88"],["2026. gada 1. ceturksnis","6.80","0.78","3.40",4,"831.13","~ 694.43"],["2025. gada 4. ceturksnis","6.31","0.63","3.10",4,"757.80","~ 635.33"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.74,"employees":4,"gross_salary_raw":961.9145399432874,"gross_salary_formatted":"961.91","net_salary_formatted":"~ 753.20","vsaoi_employee_part":"101.00","non_taxable_minimum":"322.34","iin_part":"107.72","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.74,"employees":4,"gross_salary_raw":961.9145399432874,"gross_salary_formatted":"961.91","net_salary_formatted":"~ 753.20","vsaoi_employee_part":"101.00","non_taxable_minimum":"322.34","iin_part":"107.72","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-01-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2012,1,"LVL"],[2013,2,"LVL"],[2014,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-08-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV51ZZZ40103579546","K","SIA","2012-08-24","Ādažu nov., Ādaži, Gaujas iela 25 k-3 - 34",2164,114546088,100016501,100003823,"0804400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","023200","Ādaži","34.53","5.72","15.74",4],[2023,"sabiedrība ar ierobežotu atbildību","4520  ","023200","Ādaži","34.52","5.40","15.74",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.09.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VITAKO SIA","2025. gada 4. ceturksnis","6.31","2.58","0.00","0.63","3.10","4"],["VITAKO SIA","2026. gada 1. ceturksnis","6.80","2.61","0.00","0.78","3.40","4"],["VITAKO SIA","2026. gada 2. ceturksnis","4.89","1.84","0.0","0.5","2.55","4"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","RI16IC0082","Darbība reģistrēta","2016-08-02","Auto remonta darbnīca.","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[128931,111670,17261,16058,2447,215,3435,3435,3435],[144498,121983,22515,19179,1,274,3063,3063,3063],[138318,127754,10564,16569,null,232,-6237,-6237,-6237],[153062,134950,18112,20670,null,483,-3041,-3041,-3041],[154907,126180,28727,23583,261,478,4927,4927,4927]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[8371,7507,15878,5793,5793,21671,16453,5087,131,21671],[6942,3587,10529,7405,7405,17934,10652,4087,3195,17934],[12247,7825,20072,7059,7059,27131,25586,4587,-3042,27131],[3895,3552,7447,4659,4659,12106,13300,4889,-6083,12106],[11884,1773,13657,2533,2533,16190,12759,4587,-1156,16190]]}}}