{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103580282","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103580282","company_name":"Sabiedrība ar ierobežotu atbildību \"Baltic Drain\"","company_type":"SIA","registered_date":"2012-08-27","area_of_activity":{"nace_code":"3320","nace_description":"Ražošanas iekārtu un ierīču uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,384056,55151,251057,3,"EUR"],[2024,425727,159528,224231,3,"EUR"],[2023,203927,80150,93222,3,"EUR"],[2022,0,-17653,3749,1,"EUR"],[2021,0,-7533,5948,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":384056,"cogs":299192,"gross_prof":84864,"sell_exp":13390,"admin_exp":1575,"oth_op_rev":545,"oth_op_exp":1418,"income_before_income_taxes":69026,"provision_for_income_taxes":13875,"income_after_income_taxes":55151,"net_income":55151},"balance_data":{"cash":196731,"accounts_receivable":27566,"cur_assets":224297,"fixed_assets":26760,"non_cur_assets":26760,"assets":251057,"cur_liab":43082,"equity":207975,"equities":251057},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",299192,299192,false],["net_turnover_source","gross_profit_calc",84864,84864,false],["gross_profit_calc","selling_exp",13390,13390,false],["gross_profit_calc","admin_exp",1575,1575,false],["gross_profit_calc","other_op_exp_exp",1418,1418,false]]}},"financial_ratios":{"current_ratio":{"value":5.206281045448215},"quick_ratio":{"value":5.206281045448215},"net_profit_margin":{"value":0.1436014539546316},"roa":{"value":0.21967521319859634},"roe":{"value":0.2651809111672076},"debt_to_equity":{"value":0.20714989782425772,"negative_equity":false},"asset_turnover":{"value":1.529756190825191},"altman_z_score":{"value":5.627646546120934},"roce":{"value":0.33189566053612213}},"source_ids":{"financial_statement_id":"2262953","income_statement_id":"2262953","balance_sheet_id":"2262953"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":425727,"cogs":245205,"gross_prof":180522,"sell_exp":16584,"admin_exp":1405,"oth_op_exp":5,"income_before_income_taxes":162528,"provision_for_income_taxes":3000,"income_after_income_taxes":159528,"net_income":159528},"balance_data":{"cash":154190,"accounts_receivable":34712,"inventories":8228,"cur_assets":197130,"fixed_assets":27101,"non_cur_assets":27101,"assets":224231,"cur_liab":15908,"equity":208323,"equities":224231},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",245205,245205,false],["net_turnover_source","gross_profit_calc",180522,180522,false],["gross_profit_calc","selling_exp",16584,16584,false],["gross_profit_calc","admin_exp",1405,1405,false],["gross_profit_calc","other_op_exp_exp",5,5,false]]}},"financial_ratios":{"current_ratio":{"value":12.3918783002263},"quick_ratio":{"value":11.874654262006537},"net_profit_margin":{"value":0.3747190100698335},"roa":{"value":0.7114448938817559},"roe":{"value":0.7657723823101625},"debt_to_equity":{"value":0.0763621875645032,"negative_equity":false},"asset_turnover":{"value":1.8986090237299926},"altman_z_score":{"value":11.013328645493573},"roce":{"value":0.7801730965855906}},"source_ids":{"financial_statement_id":"2073419","income_statement_id":"2073419","balance_sheet_id":"2073419"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":203927,"cogs":116667,"gross_prof":87260,"sell_exp":5518,"admin_exp":1453,"oth_op_exp":139,"income_before_income_taxes":80150,"income_after_income_taxes":80150,"net_income":80150},"balance_data":{"cash":61217,"accounts_receivable":23833,"inventories":518,"cur_assets":85568,"fixed_assets":7654,"non_cur_assets":7654,"assets":93222,"cur_liab":32427,"equity":60795,"equities":93222},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",116667,116667,false],["net_turnover_source","gross_profit_calc",87260,87260,false],["gross_profit_calc","selling_exp",5518,5518,false],["gross_profit_calc","admin_exp",1453,1453,false],["gross_profit_calc","other_op_exp_exp",139,139,false]]}},"financial_ratios":{"current_ratio":{"value":2.6387886637678477},"quick_ratio":{"value":2.622814321398834},"net_profit_margin":{"value":0.3930328009532823},"roa":{"value":0.8597755894531334},"roe":{"value":1.3183649971214737},"debt_to_equity":{"value":0.5333826794966692,"negative_equity":false},"asset_turnover":{"value":2.187541567441162},"altman_z_score":{"value":6.603014215767896},"roce":{"value":1.3183649971214737}},"source_ids":{"financial_statement_id":"1887098","income_statement_id":"1887098","balance_sheet_id":"1887098"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":16902,"gross_prof":-16902,"admin_exp":743,"oth_op_rev":41,"oth_op_exp":49,"income_before_income_taxes":-17653,"income_after_income_taxes":-17653,"net_income":-17653},"balance_data":{"inventories":118,"cur_assets":118,"fixed_assets":3631,"non_cur_assets":3631,"assets":3749,"cur_liab":23104,"equity":-19355,"equities":3749},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16902,16902,false],["net_turnover_source","gross_profit_calc",16902,-16902,true],["gross_profit_calc","admin_exp",743,743,false],["gross_profit_calc","other_op_exp_exp",49,49,false],["gross_profit_calc","ebit_calc",17694,-17694,true]]}},"financial_ratios":{"current_ratio":{"value":0.0051073407202216065},"roa":{"value":-4.7087223259535875},"roe":{"value":0.9120640661327822},"debt_to_equity":{"value":-1.1936967191940067,"negative_equity":true},"altman_z_score":{"value":-23.750759341133627},"roce":{"value":0.9120640661327822}},"source_ids":{"financial_statement_id":"1484116","income_statement_id":"1484116","balance_sheet_id":"1484116"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":4231,"gross_prof":-4231,"sell_exp":2025,"admin_exp":1474,"oth_op_rev":212,"oth_op_exp":15,"income_before_income_taxes":-7533,"income_after_income_taxes":-7533,"net_income":-7533},"balance_data":{"cash":5,"accounts_receivable":334,"inventories":1,"cur_assets":340,"fixed_assets":5608,"non_cur_assets":5608,"assets":5948,"cur_liab":7650,"equity":-1702,"equities":5948},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4231,4231,false],["net_turnover_source","gross_profit_calc",4231,-4231,true],["gross_profit_calc","selling_exp",2025,2025,false],["gross_profit_calc","admin_exp",1474,1474,false],["gross_profit_calc","other_op_exp_exp",15,15,false]]}},"financial_ratios":{"current_ratio":{"value":0.044444444444444446},"quick_ratio":{"value":0.044313725490196076},"roa":{"value":-1.2664761264290518},"roe":{"value":4.425969447708578},"debt_to_equity":{"value":-4.494712103407756,"negative_equity":true},"altman_z_score":{"value":-5.151932545459341},"roce":{"value":4.425969447708578}},"source_ids":{"financial_statement_id":"1363815","income_statement_id":"1363815","balance_sheet_id":"1363815"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.03.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"145.22","27.04","45.07",5,"2 203.48","~ 1 568.54"],[2023,"42.56","7.49","12.38",2,"***","***"],[2022," -0.10","0.09","0.15",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","47.08","4.03","8.26",3,"2 692.22","~ 1 935.35"],["2026. gada 1. ceturksnis","22.46","4.36","8.70",3,"2 835.63","~ 2 030.98"],["2025. gada 4. ceturksnis","29.77","4.11","8.02",3,"2 614.00","~ 1 873.00"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":45.07,"employees":5,"gross_salary_raw":2203.480981715068,"gross_salary_formatted":"2 203.48","net_salary_formatted":"~ 1 568.54","vsaoi_employee_part":"231.37","non_taxable_minimum":"0.00","iin_part":"403.58","iin_rate_percentage":"20.46","iin_rate_decimal":"0.2046"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":45.07,"employees":5,"gross_salary_raw":2203.480981715068,"gross_salary_formatted":"2 203.48","net_salary_formatted":"~ 1 568.54","vsaoi_employee_part":"231.37","non_taxable_minimum":"0.00","iin_part":"403.58","iin_rate_percentage":"20.46","iin_rate_decimal":"0.2046"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2900,"EUR","2024-11-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2013,1,"LVL"],[2014,1,"EUR"],[2015,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-08-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV64ZZZ40103580282","K","SIA","2012-08-27","Smiltenes nov., Launkalnes pag., Launkalne, \"Strautmaļi\"",4718,104218052,100016237,"0941670"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3320  ","049470","Launkalnes pag.","145.22","27.04","45.07",5],[2023,"sabiedrība ar ierobežotu atbildību","3320  ","049470","Launkalnes pag.","42.56","7.49","12.38",2],[2022,"sabiedrība ar ierobežotu atbildību","3320  ","049470","Launkalnes pag."," -0.10","0.09","0.15",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 17.12.2012 ","nav","nav"," 15.09.2022 "],["ir"," 29.03.2023 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC DRAIN SIA","2025. gada 4. ceturksnis","29.77","15.02","0.00","4.11","8.02","3"],["BALTIC DRAIN SIA","2026. gada 1. ceturksnis","22.46","4.89","0.00","4.36","8.70","3"],["BALTIC DRAIN SIA","2026. gada 2. ceturksnis","47.08","27.34","0.0","4.03","8.26","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","extra_dividends","net_income","sell_exp"],"data":[[49044,25353,23691,7672,807,249,16577,394,16183,509,15674,null],[14362,20558,-6196,4850,1327,591,-12706,42,-12748,null,-12748,2396],[0,4231,-4231,1474,212,15,-7533,null,-7533,null,-7533,2025],[0,16902,-16902,743,41,49,-17653,null,-17653,null,-17653,null],[203927,116667,87260,1453,null,139,80150,null,80150,null,80150,5518]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[9561,523,10084,9657,9657,19741,1160,18581,19741,null],[53,920,1007,8262,8262,9269,3437,5832,9269,34],[5,334,340,5608,5608,5948,7650,-1702,5948,1],[null,null,118,3631,3631,3749,23104,-19355,3749,118],[61217,23833,85568,7654,7654,93222,32427,60795,93222,518]]}}}