{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103581790","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103581790"},"registration_number":"40103581790","company_name":"SIA \"INTENSA\"","company_type":"SIA","registered_date":"2012-08-30","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2020,0,-84,6,1,"EUR"],[2019,0,-219,157,1,"EUR"],[2018,301,-7,267,2,"EUR"],[2017,729,-610,443,2,"EUR"],[2016,3730,-549,380,3,"EUR"]]}},"detailed_financials_by_year":{"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":86,"oth_op_rev":82,"oth_op_exp":30,"income_before_income_taxes":-34,"provision_for_income_taxes":50,"income_after_income_taxes":-84,"net_income":-84},"balance_data":{"cash":2,"accounts_receivable":4,"cur_assets":6,"assets":6,"cur_liab":59055,"equity":-59049,"equities":6},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",86,86,false],["gross_profit_calc","other_op_exp_exp",30,30,false],["gross_profit_calc","ebit_calc",116,-116,true],["other_op_rev_source","ebit_calc",82,82,false],["ebit_calc","ebt_calc",34,-34,true]]}},"financial_ratios":{"current_ratio":{"value":0.0001016002032004064},"quick_ratio":{"value":0.0001016002032004064},"roa":{"value":-14},"roe":{"value":0.0014225473759081442},"debt_to_equity":{"value":-1.0001016105268505,"negative_equity":true},"altman_z_score":{"value":-15410.132290661248},"roce":{"value":0.0005757929854866298}},"source_ids":{"financial_statement_id":"1159805","income_statement_id":"1159805","balance_sheet_id":"1159805"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":42,"gross_prof":-42,"admin_exp":55,"oth_op_exp":72,"income_before_income_taxes":-169,"provision_for_income_taxes":50,"income_after_income_taxes":-219,"net_income":-219},"balance_data":{"cash":133,"accounts_receivable":24,"cur_assets":157,"assets":157,"cur_liab":59122,"equity":-58965,"equities":157},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42,42,false],["net_turnover_source","gross_profit_calc",42,-42,true],["gross_profit_calc","admin_exp",55,55,false],["gross_profit_calc","other_op_exp_exp",72,72,false],["gross_profit_calc","ebit_calc",169,-169,true]]}},"financial_ratios":{"current_ratio":{"value":0.002655525861777342},"quick_ratio":{"value":0.002655525861777342},"roa":{"value":-1.394904458598726},"roe":{"value":0.003714067667260239},"debt_to_equity":{"value":-1.0026625964555245,"negative_equity":true},"altman_z_score":{"value":-591.1599228956985},"roce":{"value":0.002866107012634614}},"source_ids":{"financial_statement_id":"1077258","income_statement_id":"1077258","balance_sheet_id":"1077258"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":301,"gross_prof":301,"admin_exp":184,"oth_op_exp":124,"income_before_income_taxes":-7,"income_after_income_taxes":-7,"net_income":-7},"balance_data":{"cash":243,"accounts_receivable":24,"cur_assets":267,"assets":267,"cur_liab":59013,"equity":-58746,"equities":267},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",301,301,false],["gross_profit_calc","admin_exp",184,184,false],["gross_profit_calc","other_op_exp_exp",124,124,false],["gross_profit_calc","ebit_calc",7,-7,true],["ebit_calc","ebt_calc",7,-7,true]]}},"financial_ratios":{"current_ratio":{"value":0.004524426821208886},"quick_ratio":{"value":0.004524426821208886},"net_profit_margin":{"value":-0.023255813953488372},"roa":{"value":-0.026217228464419477},"roe":{"value":0.00011915704899056957},"debt_to_equity":{"value":-1.0045449902972117,"negative_equity":true},"asset_turnover":{"value":1.1273408239700375},"altman_z_score":{"value":-343.48961659466767},"roce":{"value":0.00011915704899056957}},"source_ids":{"financial_statement_id":"912397","income_statement_id":"912397","balance_sheet_id":"912397"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":729,"cogs":135,"gross_prof":594,"sell_exp":109,"admin_exp":954,"oth_op_exp":141,"income_before_income_taxes":-610,"income_after_income_taxes":-610,"net_income":-610},"balance_data":{"cash":238,"accounts_receivable":205,"cur_assets":443,"assets":443,"cur_liab":59182,"equity":-58739,"equities":443},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",135,135,false],["net_turnover_source","gross_profit_calc",594,594,false],["gross_profit_calc","selling_exp",109,109,false],["gross_profit_calc","admin_exp",954,954,false],["gross_profit_calc","other_op_exp_exp",141,141,false]]}},"financial_ratios":{"current_ratio":{"value":0.007485384069480586},"quick_ratio":{"value":0.007485384069480586},"net_profit_margin":{"value":-0.8367626886145405},"roa":{"value":-1.3769751693002257},"roe":{"value":0.01038492313454434},"debt_to_equity":{"value":-1.0075418376206609,"negative_equity":true},"asset_turnover":{"value":1.6455981941309255},"altman_z_score":{"value":-210.4293256646502},"roce":{"value":0.01038492313454434}},"source_ids":{"financial_statement_id":"788917","income_statement_id":"788917","balance_sheet_id":"788917"}}},"2016":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":3730,"cogs":691,"gross_prof":3039,"sell_exp":3593,"oth_op_rev":69,"interest_expenses":64,"income_before_income_taxes":-549,"income_after_income_taxes":-549,"net_income":-549},"balance_data":{"cash":11,"accounts_receivable":260,"cur_assets":271,"fixed_assets":109,"non_cur_assets":109,"assets":380,"cur_liab":58509,"equity":-58129,"equities":380},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",691,691,false],["net_turnover_source","gross_profit_calc",3039,3039,false],["gross_profit_calc","selling_exp",3593,3593,false],["gross_profit_calc","ebit_calc",554,-554,true],["other_op_rev_source","ebit_calc",69,69,false]]}},"financial_ratios":{"current_ratio":{"value":0.00463176605308585},"quick_ratio":{"value":0.00463176605308585},"net_profit_margin":{"value":-0.14718498659517426},"roa":{"value":-1.444736842105263},"roe":{"value":0.009444511345455797},"debt_to_equity":{"value":-1.0065371845378384,"negative_equity":true},"interest_coverage":{"value":-7.578125},"asset_turnover":{"value":9.81578947368421},"altman_z_score":{"value":-234.03901958295214},"roce":{"value":0.008343511844346195}},"source_ids":{"financial_statement_id":"642374","income_statement_id":"642374","balance_sheet_id":"642374"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 06.09.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 06.02.2021 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2012,1,"LVL"],[2013,4,"LVL"],[2014,6,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV88ZZZ40103581790","K","SIA","2012-08-30","2021-02-05","R","Rīga, Tērbatas iela 74",1001,103409608,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003888032","2021-02-05"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 06.09.2012 ","nav","nav"," 06.02.2021 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","sell_exp","interest_expenses"],"data":[[0,42,-42,55,72,-169,50,-219,-219,null,null,null],[0,null,null,86,30,-34,50,-84,-84,82,null,null],[0,null,null,null,3902,-3708,null,null,-3708,194,null,null],[12621,9764,2857,418,10570,-12164,null,null,-12164,217,3789,461],[3563,2281,1282,350,15444,-26543,null,null,-26543,241,11962,310]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","intangible_assets"],"data":[[133,24,157,157,59122,-58965,157,null,null,null],[2,4,6,6,59055,-59049,6,null,null,null],[17,2197,2214,2885,4593,-1708,2885,671,671,null],[1,5950,5951,6819,20691,-13872,6819,525,868,343],[224,4246,4470,5589,51871,-46282,5589,1119,1119,null]]},"cash_flow_statements":{"columns":["cfo_dm_supp","cfo_dm_oth","cfi_acq_fa","cff_ln_rcv","net_increase","at_end_of_year"],"data":[[-3767,121,-671,2335,17,17]]}}}