{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103583109","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103583109"},"registration_number":"40103583109","company_name":"SIA Headline Consult","company_type":"SIA","registered_date":"2012-09-04","area_of_activity":{"nace_code":"4791","nace_description":"Nespecializētas mazumtirdzniecības starpniecības pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,837389,122134,246501,4,"EUR"],[2024,671805,75065,179232,4,"EUR"],[2023,524699,89510,129632,3,"EUR"],[2022,359675,59506,90177,3,"EUR"],[2021,313895,57669,67595,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":837389,"cogs":452628,"gross_prof":384761,"sell_exp":179489,"admin_exp":65458,"oth_op_rev":905,"oth_op_exp":2537,"interest_expenses":45,"income_before_income_taxes":138137,"provision_for_income_taxes":16003,"income_after_income_taxes":122134,"net_income":122134},"balance_data":{"cash":96833,"accounts_receivable":21865,"inventories":101884,"cur_assets":220582,"fixed_assets":25919,"non_cur_assets":25919,"assets":246501,"cur_liab":41889,"non_cur_liab":7157,"equity":197455,"equities":246501},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",452628,452628,false],["net_turnover_source","gross_profit_calc",384761,384761,false],["gross_profit_calc","selling_exp",179489,179489,false],["gross_profit_calc","admin_exp",65458,65458,false],["gross_profit_calc","other_op_exp_exp",2537,2537,false]]}},"financial_ratios":{"current_ratio":{"value":5.265869321301535},"quick_ratio":{"value":2.8336317410298646},"net_profit_margin":{"value":0.14585097248709977},"roa":{"value":0.49547060661011516},"roe":{"value":0.6185409333772252},"debt_to_equity":{"value":0.24839077258109443,"negative_equity":false},"interest_coverage":{"value":3070.711111111111},"asset_turnover":{"value":3.3971018373150614},"altman_z_score":{"value":8.021134095401035},"roce":{"value":0.6753367348933591}},"source_ids":{"financial_statement_id":"2255579","income_statement_id":"2255579","balance_sheet_id":"2255579"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":671805,"cogs":326436,"gross_prof":345369,"sell_exp":207123,"admin_exp":48147,"oth_op_rev":682,"oth_op_exp":1371,"income_before_income_taxes":89410,"provision_for_income_taxes":14345,"income_after_income_taxes":75065,"net_income":75065},"balance_data":{"cash":74716,"accounts_receivable":13332,"inventories":81915,"cur_assets":169963,"fixed_assets":9269,"non_cur_assets":9269,"assets":179232,"cur_liab":40911,"equity":138321,"equities":179232},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",326436,326436,false],["net_turnover_source","gross_profit_calc",345369,345369,false],["gross_profit_calc","selling_exp",207123,207123,false],["gross_profit_calc","admin_exp",48147,48147,false],["gross_profit_calc","other_op_exp_exp",1371,1371,false]]}},"financial_ratios":{"current_ratio":{"value":4.154457236440077},"quick_ratio":{"value":2.152184009190682},"net_profit_margin":{"value":0.11173629252536078},"roa":{"value":0.4188147205856097},"roe":{"value":0.54268693835354},"debt_to_equity":{"value":0.29576853839980916,"negative_equity":false},"asset_turnover":{"value":3.7482425013390466},"altman_z_score":{"value":7.880630290498699},"roce":{"value":0.6463949797933791}},"source_ids":{"financial_statement_id":"1994918","income_statement_id":"1994918","balance_sheet_id":"1994918"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":524699,"cogs":278941,"gross_prof":245758,"sell_exp":117709,"admin_exp":21449,"oth_op_rev":259,"oth_op_exp":4291,"income_before_income_taxes":102568,"provision_for_income_taxes":13058,"income_after_income_taxes":89510,"net_income":89510},"balance_data":{"cash":51985,"accounts_receivable":11713,"inventories":50958,"cur_assets":114656,"fixed_assets":14976,"non_cur_assets":14976,"assets":129632,"cur_liab":9816,"equity":119816,"equities":129632},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",278941,278941,false],["net_turnover_source","gross_profit_calc",245758,245758,false],["gross_profit_calc","selling_exp",117709,117709,false],["gross_profit_calc","admin_exp",21449,21449,false],["gross_profit_calc","other_op_exp_exp",4291,4291,false]]}},"financial_ratios":{"current_ratio":{"value":11.680521597392014},"quick_ratio":{"value":6.48920130399348},"net_profit_margin":{"value":0.170593044774242},"roa":{"value":0.6904930881263885},"roe":{"value":0.7470621619817053},"debt_to_equity":{"value":0.08192561928290044,"negative_equity":false},"asset_turnover":{"value":4.047603986669958},"altman_z_score":{"value":12.987182264943788},"roce":{"value":0.8560459371035588}},"source_ids":{"financial_statement_id":"1834510","income_statement_id":"1834510","balance_sheet_id":"1834510"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":359675,"cogs":184236,"gross_prof":175439,"sell_exp":84309,"admin_exp":17583,"oth_op_rev":711,"oth_op_exp":3745,"income_before_income_taxes":70513,"income_after_income_taxes":70513,"extra_dividends":11007,"net_income":59506},"balance_data":{"cash":32474,"accounts_receivable":6978,"inventories":37675,"cur_assets":77127,"fixed_assets":13050,"non_cur_assets":13050,"assets":90177,"cur_liab":10701,"equity":79476,"equities":90177},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",184236,184236,false],["net_turnover_source","gross_profit_calc",175439,175439,false],["gross_profit_calc","selling_exp",84309,84309,false],["gross_profit_calc","admin_exp",17583,17583,false],["gross_profit_calc","other_op_exp_exp",3745,3745,false]]}},"financial_ratios":{"current_ratio":{"value":7.207457246986263},"quick_ratio":{"value":3.686758246892814},"net_profit_margin":{"value":0.1654438034336554},"roa":{"value":0.6598800137507347},"roe":{"value":0.7487291761034778},"debt_to_equity":{"value":0.1346444209572701,"negative_equity":false},"asset_turnover":{"value":3.988544750878827},"altman_z_score":{"value":10.8040267564902},"roce":{"value":0.8872238159947657}},"source_ids":{"financial_statement_id":"1449088","income_statement_id":"1449088","balance_sheet_id":"1449088"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":313895,"cogs":154823,"gross_prof":159072,"sell_exp":68645,"admin_exp":12041,"oth_op_rev":362,"oth_op_exp":1162,"income_before_income_taxes":77586,"provision_for_income_taxes":11917,"income_after_income_taxes":65669,"extra_dividends":8000,"net_income":57669},"balance_data":{"cash":13674,"accounts_receivable":11652,"inventories":38829,"cur_assets":64155,"fixed_assets":3440,"non_cur_assets":3440,"assets":67595,"cur_liab":7125,"equity":60470,"equities":67595},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",154823,154823,false],["net_turnover_source","gross_profit_calc",159072,159072,false],["gross_profit_calc","selling_exp",68645,68645,false],["gross_profit_calc","admin_exp",12041,12041,false],["gross_profit_calc","other_op_exp_exp",1162,1162,false]]}},"financial_ratios":{"current_ratio":{"value":9.00421052631579},"quick_ratio":{"value":3.5545263157894738},"net_profit_margin":{"value":0.18372067092499084},"roa":{"value":0.8531548191434277},"roe":{"value":0.9536795105010749},"debt_to_equity":{"value":0.11782702166363486,"negative_equity":false},"asset_turnover":{"value":4.643760633182928},"altman_z_score":{"value":13.127910220703026},"roce":{"value":1.283049446006284}},"source_ids":{"financial_statement_id":"1311135","income_statement_id":"1311135","balance_sheet_id":"1311135"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.09.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"122.37","9.63","20.77",4,"1 269.31","~ 949.65"],[2023,"100.21","6.52","14.66",3,"1 194.55","~ 901.87"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","54.2","2.34","6.57",4,"1 606.04","~ 1 211.12"],["2026. gada 1. ceturksnis","26.66","1.68","5.35",4,"1 307.81","~ 1 012.27"],["2025. gada 4. ceturksnis","36.18","2.01","5.65",4,"1 381.15","~ 1 050.96"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.77,"employees":4,"gross_salary_raw":1269.3116260878069,"gross_salary_formatted":"1 269.31","net_salary_formatted":"~ 949.65","vsaoi_employee_part":"133.28","non_taxable_minimum":"204.11","iin_part":"186.39","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.77,"employees":4,"gross_salary_raw":1269.3116260878069,"gross_salary_formatted":"1 269.31","net_salary_formatted":"~ 949.65","vsaoi_employee_part":"133.28","non_taxable_minimum":"204.11","iin_part":"186.39","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-05-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,1,"EUR"],[2012,4,"LVL"],[2013,4,"LVL"],[2014,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-08-31"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV74ZZZ40103583109","K","SIA","2012-09-04","Ķekavas nov., Baloži, Urbāna iela 5",2112,103728674,100015950,100003550,"0800807"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4791  ","034210","Baloži","122.37","9.63","20.77",4],[2023,"sabiedrība ar ierobežotu atbildību","4791  ","034210","Baloži","100.21","6.52","14.66",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.09.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HEADLINE CONSULT SIA","2025. gada 4. ceturksnis","36.18","24.75","0.00","2.01","5.65","4"],["HEADLINE CONSULT SIA","2026. gada 1. ceturksnis","26.66","15.01","0.00","1.68","5.35","4"],["HEADLINE CONSULT SIA","2026. gada 2. ceturksnis","54.2","41.28","0.0","2.34","6.57","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","extra_dividends","net_income"],"data":[[248161,134600,113561,33939,11166,21,1613,66864,12946,53918,15000,38918],[313895,154823,159072,68645,12041,362,1162,77586,11917,65669,8000,57669],[359675,184236,175439,84309,17583,711,3745,70513,null,70513,11007,59506],[14229,7625,6604,1231,529,null,316,4528,null,null,null,4528],[524699,278941,245758,117709,21449,259,4291,102568,13058,89510,null,89510]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[16222,5262,25290,46774,3602,3602,50376,8657,41719,50376],[13674,11652,38829,64155,3440,3440,67595,7125,60470,67595],[32474,6978,37675,77127,13050,13050,90177,10701,79476,90177],[5655,759,184,6598,618,618,7216,2687,4529,7216],[51985,11713,50958,114656,14976,14976,129632,9816,119816,129632]]}}}