{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103583217","dati_atjaunoti":"2026-11-12","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103583217"},"registration_number":"40103583217","company_name":"Sabiedrība ar ierobežotu atbildību \"RIMAL 3\"","company_type":"SIA","registered_date":"2012-09-05","area_of_activity":{"nace_code":"4399","nace_description":"Citur neklasificēti specializēti būvdarbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,484435,117313,1051732,8,"EUR"],[2024,792428,25501,899984,8,"EUR"],[2023,584954,108790,983824,8,"EUR"],[2022,766218,156044,877450,8,"EUR"],[2021,579563,137445,875001,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":484435,"cogs":425659,"gross_prof":58776,"admin_exp":81676,"oth_op_rev":141835,"oth_op_exp":1622,"income_before_income_taxes":117313,"income_after_income_taxes":117313,"net_income":117313},"balance_data":{"cash":87919,"accounts_receivable":195012,"inventories":1456,"cur_assets":284387,"fixed_assets":767345,"non_cur_assets":767345,"assets":1051732,"cur_liab":84381,"non_cur_liab":119066,"equity":848285,"equities":1051732},"cash_flow_data":{"cfo_im_ebt":117313,"cfo_im_ebwc":253458,"cfo_im_net":50563,"cfi_acq_fa":-190908,"cfi_sal_fa":139273,"cff_ln_rcv":160406,"cff_ln_repay":-75528,"cff_div_pd":-20000,"cff_net":64878,"net_increase":63806,"at_beginning_of_year":24113,"at_end_of_year":87919},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",425659,425659,false],["net_turnover_source","gross_profit_calc",58776,58776,false],["gross_profit_calc","admin_exp",81676,81676,false],["gross_profit_calc","other_op_exp_exp",1622,1622,false],["gross_profit_calc","ebit_calc",24522,-24522,true]]}},"financial_ratios":{"current_ratio":{"value":3.3702729287398823},"quick_ratio":{"value":3.353017859470734},"net_profit_margin":{"value":0.24216458348385234},"roa":{"value":0.11154267436951619},"roe":{"value":0.13829432325220886},"debt_to_equity":{"value":0.23983331073872577,"negative_equity":false},"asset_turnover":{"value":0.46060688464361643},"altman_z_score":{"value":3.3769720102294065},"roce":{"value":0.1212724233499526}},"source_ids":{"financial_statement_id":"2306682","income_statement_id":"2306682","balance_sheet_id":"2306682","cash_flow_statement_id":"2306682"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":792428,"cogs":645593,"gross_prof":146835,"admin_exp":96623,"oth_op_rev":823,"oth_op_exp":25534,"income_before_income_taxes":25501,"income_after_income_taxes":25501,"net_income":25501},"balance_data":{"cash":24113,"accounts_receivable":161302,"inventories":1987,"cur_assets":187402,"fixed_assets":712582,"non_cur_assets":712582,"assets":899984,"cur_liab":77837,"non_cur_liab":85175,"equity":736972,"equities":899984},"cash_flow_data":{"cfo_im_ebt":25501,"cfo_im_ebwc":141120,"cfo_im_net":132118,"cfi_acq_fa":-29500,"cfi_sal_fa":350,"cff_ln_rcv":56835,"cff_ln_repay":-108412,"cff_div_pd":-46000,"cff_net":-97577,"net_increase":5391,"at_beginning_of_year":18722,"at_end_of_year":24113},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",645593,645593,false],["net_turnover_source","gross_profit_calc",146835,146835,false],["gross_profit_calc","admin_exp",96623,96623,false],["gross_profit_calc","other_op_exp_exp",25534,25534,false],["gross_profit_calc","ebit_calc",24678,24678,false]]}},"financial_ratios":{"current_ratio":{"value":2.4076210542544034},"quick_ratio":{"value":2.382093348921464},"net_profit_margin":{"value":0.032180841666372216},"roa":{"value":0.028334948176856476},"roe":{"value":0.03460240009118393},"debt_to_equity":{"value":0.22119157851315926,"negative_equity":false},"asset_turnover":{"value":0.8804912087325997},"altman_z_score":{"value":3.6464465818374867},"roce":{"value":0.03101756741799216}},"source_ids":{"financial_statement_id":"2067814","income_statement_id":"2067814","balance_sheet_id":"2067814","cash_flow_statement_id":"2067814"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":584954,"cogs":483858,"gross_prof":101096,"admin_exp":69622,"oth_op_rev":110820,"oth_op_exp":33504,"income_before_income_taxes":108790,"income_after_income_taxes":108790,"net_income":108790},"balance_data":{"cash":18722,"accounts_receivable":192252,"inventories":2588,"cur_assets":213562,"fixed_assets":770262,"non_cur_assets":770262,"assets":983824,"cur_liab":75279,"non_cur_liab":137074,"equity":771471,"equities":983824},"cash_flow_data":{"cfo_im_ebt":108790,"cfo_im_ebwc":229249,"cfo_im_net":24730,"cfi_acq_fa":-94000,"cfi_sal_fa":96000,"cff_ln_rcv":137000,"cff_ln_repay":-135963,"cff_div_pd":-36000,"cff_net":-34963,"net_increase":-8233,"at_beginning_of_year":26955,"at_end_of_year":18722},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",483858,483858,false],["net_turnover_source","gross_profit_calc",101096,101096,false],["gross_profit_calc","admin_exp",69622,69622,false],["gross_profit_calc","other_op_exp_exp",33504,33504,false],["gross_profit_calc","ebit_calc",2030,-2030,true]]}},"financial_ratios":{"current_ratio":{"value":2.8369399168426788},"quick_ratio":{"value":2.802561139228736},"net_profit_margin":{"value":0.18598043606847717},"roa":{"value":0.1105787213973231},"roe":{"value":0.14101631817657437},"debt_to_equity":{"value":0.27525726825765323,"negative_equity":false},"asset_turnover":{"value":0.5945717933288881},"altman_z_score":{"value":3.227754826105691},"roce":{"value":0.11974090441310006}},"source_ids":{"financial_statement_id":"1901525","income_statement_id":"1901525","balance_sheet_id":"1901525","cash_flow_statement_id":"1901525"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":766218,"cogs":528700,"gross_prof":237518,"admin_exp":73338,"oth_op_rev":16637,"oth_op_exp":24773,"income_before_income_taxes":156044,"income_after_income_taxes":156044,"net_income":156044},"balance_data":{"cash":26955,"accounts_receivable":170172,"inventories":2045,"cur_assets":199172,"fixed_assets":678278,"non_cur_assets":678278,"assets":877450,"cur_liab":86441,"non_cur_liab":92328,"equity":698681,"equities":877450},"cash_flow_data":{"cfo_im_ebt":156044,"cfo_im_ebwc":263383,"cfo_im_net":342674,"cfi_acq_fa":-224231,"cfi_sal_fa":12397,"cfi_net":-211834,"cff_ln_repay":-70645,"cff_div_pd":-43500,"net_increase":16595,"at_beginning_of_year":10260,"at_end_of_year":26955},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",528700,528700,false],["net_turnover_source","gross_profit_calc",237518,237518,false],["gross_profit_calc","admin_exp",73338,73338,false],["gross_profit_calc","other_op_exp_exp",24773,24773,false],["gross_profit_calc","ebit_calc",139407,139407,false]]}},"financial_ratios":{"current_ratio":{"value":2.3041380826228295},"quick_ratio":{"value":2.2804803276223087},"net_profit_margin":{"value":0.2036548345249002},"roa":{"value":0.17783805345033904},"roe":{"value":0.22334083795036647},"debt_to_equity":{"value":0.25586641113755776,"negative_equity":false},"asset_turnover":{"value":0.8732326628297908},"altman_z_score":{"value":3.8320624714213176},"roce":{"value":0.19727209172082744}},"source_ids":{"financial_statement_id":"1705706","income_statement_id":"1705706","balance_sheet_id":"1705706","cash_flow_statement_id":"1705706"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":579563,"cogs":409579,"gross_prof":169984,"admin_exp":76404,"oth_op_rev":48567,"oth_op_exp":4702,"income_before_income_taxes":137445,"income_after_income_taxes":137445,"net_income":137445},"balance_data":{"cash":10260,"accounts_receivable":195027,"inventories":11893,"cur_assets":217180,"fixed_assets":657821,"non_cur_assets":657821,"assets":875001,"cur_liab":129045,"non_cur_liab":161071,"equity":584885,"equities":875001},"cash_flow_data":{"cfo_im_ebt":137445,"cfo_im_ebwc":227176,"cfo_im_net":93988,"cfi_acq_fa":-80513,"cfi_sal_fa":38500,"cfi_net":-42013,"cff_ln_rcv":177870,"cff_ln_repay":-208756,"cff_div_pd":-74000,"cff_net":-104886,"net_increase":-52911,"at_beginning_of_year":63171,"at_end_of_year":10260},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",409579,409579,false],["net_turnover_source","gross_profit_calc",169984,169984,false],["gross_profit_calc","admin_exp",76404,76404,false],["gross_profit_calc","other_op_exp_exp",4702,4702,false],["gross_profit_calc","ebit_calc",88878,88878,false]]}},"financial_ratios":{"current_ratio":{"value":1.682978805842923},"quick_ratio":{"value":1.5908171568057654},"net_profit_margin":{"value":0.23715282031461635},"roa":{"value":0.15707982048020516},"roe":{"value":0.23499491353001017},"debt_to_equity":{"value":0.49602229498106465,"negative_equity":false},"asset_turnover":{"value":0.6623569573063345},"altman_z_score":{"value":2.634203666312916},"roce":{"value":0.18425349484419992}},"source_ids":{"financial_statement_id":"1389521","income_statement_id":"1389521","balance_sheet_id":"1389521","cash_flow_statement_id":"1389521"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"11.11.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.10.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,157.5,35.86,48,8,"1 466.71","~ 1 075.80"],[2023,111.98,22.48,37.25,8,"1 138.22","~ 865.87"],[2022,113.99,22.89,31.99,8,"977.50","~ 722.14"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","36.69","7.65","14.24",7,"1 989.13","~ 1 466.55"],["2026. gada 2. ceturksnis","37.67","10.05","12.33",8,"1 507.04","~ 1 145.11"],["2026. gada 1. ceturksnis","28.88","5.46","12.05",8,"1 472.82","~ 1 122.29"],["2025. gada 4. ceturksnis","32.89","6.16","12.70",8,"1 552.26","~ 1 165.06"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":48,"employees":8,"gross_salary_raw":1466.7057788207685,"gross_salary_formatted":"1 466.71","net_salary_formatted":"~ 1 075.80","vsaoi_employee_part":"154.00","non_taxable_minimum":"128.19","iin_part":"236.90","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":48,"employees":8,"gross_salary_raw":1466.7057788207685,"gross_salary_formatted":"1 466.71","net_salary_formatted":"~ 1 075.80","vsaoi_employee_part":"154.00","non_taxable_minimum":"128.19","iin_part":"236.90","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-06-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2012,2,"LVL"],[2016,8,"EUR"],[2019,8,"EUR"],[2020,9,"EUR"],[2021,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-08-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV68ZZZ40103583217","K","SIA","2012-09-05","Mārupes nov., Mārupe, Emīlijas iela 3",2167,104042621,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4399","039200","Mārupe",157.5,35.86,48,8],[2023,"sabiedrība ar ierobežotu atbildību","6831","039200","Mārupe",111.98,22.48,37.25,8],[2022,"sabiedrība ar ierobežotu atbildību","6831  ","039200","Mārupe",113.99,22.89,31.99,8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.10.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","11.11.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RIMAL 3 SIA","2026. gada 3. ceturksnis","36.69","14.05","0.0","7.65","14.24","7"],["RIMAL 3 SIA","2026. gada 2. ceturksnis","37.67","14.04","0.0","10.05","12.33","8"],["RIMAL 3 SIA","2026. gada 1. ceturksnis","28.88","9.3","0.0","5.46","12.05","8"],["RIMAL 3 SIA","2025. gada 4. ceturksnis","32.89","13.52","0.00","6.16","12.70","8"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","RI20IC0063","Darbība reģistrēta","2020-05-15","Alkilāta degvielas noliktava","iekārtas iepakoto organisko un neorganisko ķīmisko vielu, ķīmisko produktu vai starpproduktu uzglabāšanai, ja uzglabā vairāk nekā 20 tonnu ķīmisko vielu, ķīmisko produktu vai starpproduktu"]]}},"public_procurement":{"kopa_eur":138999,"ligumu_skaits":2,"periods":{"no":"2020-11-11","lidz":"2021-10-04"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[138999,"2021-10-04","\"Latvijas autoceļu uzturētājs\" VAS","Mazās komunāltehnikas degvielas iegāde"],[null,"2020-11-11","\"Latvijas autoceļu uzturētājs\" VAS","Mazās komunāltehnikas degvielas iegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Latvijas autoceļu uzturētājs\" VAS",138999,2]]},"pa_gadiem":{"2021":{"summa_eur":138999,"ligumu_skaits":1},"2020":{"ligumu_skaits":1}},"bez_publicetas_summas":1,"visparigas_vienosanas":2,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}