{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103584640","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103584640"},"registration_number":"40103584640","company_name":"SIA \"PROLOGIC\"","company_type":"SIA","registered_date":"2012-09-10","area_of_activity":{"nace_code":"4775","nace_description":"Kosmētikas un tualetes piederumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,260099,-24927,76090,3,"EUR"],[2024,233786,17504,100625,3,"EUR"],[2023,142364,137,91050,2,"EUR"],[2022,131581,13873,67075,2,"EUR"],[2021,116086,9846,66349,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":260099,"cogs":269970,"gross_prof":-9871,"sell_exp":227,"admin_exp":15577,"oth_op_rev":749,"oth_op_exp":1,"income_before_income_taxes":-24927,"income_after_income_taxes":-24927,"net_income":-24927},"balance_data":{"cash":9053,"accounts_receivable":5986,"inventories":60302,"cur_assets":75341,"fixed_assets":749,"non_cur_assets":749,"assets":76090,"cur_liab":7636,"non_cur_liab":13901,"equity":54553,"equities":76090},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",269970,269970,false],["net_turnover_source","gross_profit_calc",9871,-9871,true],["gross_profit_calc","selling_exp",227,227,false],["gross_profit_calc","admin_exp",15577,15577,false],["gross_profit_calc","other_op_exp_exp",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":9.866553169198534},"quick_ratio":{"value":1.9694866422210582},"net_profit_margin":{"value":-0.0958365853002126},"roa":{"value":-0.32759889604415826},"roe":{"value":-0.45693179110223087},"debt_to_equity":{"value":0.3947903873297527,"negative_equity":false},"asset_turnover":{"value":3.4183072677092916},"altman_z_score":{"value":4.702723990904094},"roce":{"value":-0.3641423437636953}},"source_ids":{"financial_statement_id":"2232174","income_statement_id":"2232174","balance_sheet_id":"2232174"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":233786,"cogs":205047,"gross_prof":28739,"sell_exp":185,"admin_exp":10866,"oth_op_exp":5,"interest_expenses":179,"income_before_income_taxes":17504,"income_after_income_taxes":17504,"net_income":17504},"balance_data":{"cash":25124,"accounts_receivable":7001,"inventories":67742,"cur_assets":99867,"fixed_assets":758,"non_cur_assets":758,"assets":100625,"cur_liab":7935,"non_cur_liab":14410,"equity":78280,"equities":100625},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",205047,205047,false],["net_turnover_source","gross_profit_calc",28739,28739,false],["gross_profit_calc","selling_exp",185,185,false],["gross_profit_calc","admin_exp",10866,10866,false],["gross_profit_calc","other_op_exp_exp",5,5,false]]}},"financial_ratios":{"current_ratio":{"value":12.585633270321361},"quick_ratio":{"value":4.048519218651544},"net_profit_margin":{"value":0.07487189138785043},"roa":{"value":0.1739527950310559},"roe":{"value":0.2236075625958099},"debt_to_equity":{"value":0.2854496678589678,"negative_equity":false},"interest_coverage":{"value":98.7877094972067},"asset_turnover":{"value":2.323339130434783},"altman_z_score":{"value":5.650025210407653},"roce":{"value":0.19077570395943466}},"source_ids":{"financial_statement_id":"2014285","income_statement_id":"2014285","balance_sheet_id":"2014285"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":142364,"cogs":134937,"gross_prof":7427,"sell_exp":180,"admin_exp":6963,"oth_op_rev":7,"interest_expenses":154,"income_before_income_taxes":137,"income_after_income_taxes":137,"net_income":137},"balance_data":{"cash":15438,"accounts_receivable":23266,"inventories":50613,"cur_assets":89317,"fixed_assets":1733,"non_cur_assets":1733,"assets":91050,"cur_liab":9464,"non_cur_liab":20810,"equity":60776,"equities":91050},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",134937,134937,false],["net_turnover_source","gross_profit_calc",7427,7427,false],["gross_profit_calc","selling_exp",180,180,false],["gross_profit_calc","admin_exp",6963,6963,false],["gross_profit_calc","ebit_calc",284,284,false]]}},"financial_ratios":{"current_ratio":{"value":9.4375528317836},"quick_ratio":{"value":4.08960270498732},"net_profit_margin":{"value":0.0009623219353207272},"roa":{"value":0.0015046677649643053},"roe":{"value":0.002254179281295248},"debt_to_equity":{"value":0.4981242595761485,"negative_equity":false},"interest_coverage":{"value":1.8896103896103895},"asset_turnover":{"value":1.5635804503020319},"altman_z_score":{"value":3.607746108612182},"roce":{"value":0.003566788419581791}},"source_ids":{"financial_statement_id":"1892083","income_statement_id":"1892083","balance_sheet_id":"1892083"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":131581,"cogs":110747,"gross_prof":20834,"sell_exp":185,"admin_exp":6780,"oth_op_rev":5,"interest_expenses":1,"income_before_income_taxes":13873,"income_after_income_taxes":13873,"net_income":13873},"balance_data":{"cash":13899,"accounts_receivable":6176,"inventories":47000,"cur_assets":67075,"assets":67075,"cur_liab":5087,"non_cur_liab":32310,"equity":29678,"equities":67075},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",110747,110747,false],["net_turnover_source","gross_profit_calc",20834,20834,false],["gross_profit_calc","selling_exp",185,185,false],["gross_profit_calc","admin_exp",6780,6780,false],["gross_profit_calc","ebit_calc",13869,13869,false]]}},"financial_ratios":{"current_ratio":{"value":13.185571063495184},"quick_ratio":{"value":3.9463337920188715},"net_profit_margin":{"value":0.10543315524277821},"roa":{"value":0.20682817741334328},"roe":{"value":0.46745063683536625},"debt_to_equity":{"value":1.2600916503807533,"negative_equity":false},"interest_coverage":{"value":13874},"asset_turnover":{"value":1.9616995900111815},"altman_z_score":{"value":3.971132689411616},"roce":{"value":0.22381751306704523}},"source_ids":{"financial_statement_id":"1746695","income_statement_id":"1746695","balance_sheet_id":"1746695"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":116086,"cogs":100315,"gross_prof":15771,"sell_exp":142,"admin_exp":6185,"oth_op_rev":405,"oth_op_exp":2,"interest_expenses":1,"income_before_income_taxes":9846,"income_after_income_taxes":9846,"net_income":9846},"balance_data":{"cash":19062,"accounts_receivable":5264,"inventories":41575,"cur_assets":65901,"fixed_assets":448,"non_cur_assets":448,"assets":66349,"cur_liab":3733,"non_cur_liab":46811,"equity":15805,"equities":66349},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100315,100315,false],["net_turnover_source","gross_profit_calc",15771,15771,false],["gross_profit_calc","selling_exp",142,142,false],["gross_profit_calc","admin_exp",6185,6185,false],["gross_profit_calc","other_op_exp_exp",2,2,false]]}},"financial_ratios":{"current_ratio":{"value":17.653629788373962},"quick_ratio":{"value":6.5164746852397535},"net_profit_margin":{"value":0.08481642919904209},"roa":{"value":0.14839711223982274},"roe":{"value":0.6229674153748813},"debt_to_equity":{"value":3.197975324264473,"negative_equity":false},"interest_coverage":{"value":9847},"asset_turnover":{"value":1.7496269725240772},"altman_z_score":{"value":3.212159453510364},"roce":{"value":0.15726012520761468}},"source_ids":{"financial_statement_id":"1392849","income_statement_id":"1392849","balance_sheet_id":"1392849"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.03.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"47.63","3.17","5.46",3,"444.90","~ 398.19"],[2023,"20.56","2.18","4.28",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","14.47","0.87","2.2",3,"717.06","~ 618.37"],["2026. gada 1. ceturksnis","12.81","0.96","1.68",3,"547.57","~ 490.08"],["2025. gada 4. ceturksnis","12.26","0.92","1.67",3,"544.31","~ 487.16"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.46,"employees":3,"gross_salary_raw":444.9007529089665,"gross_salary_formatted":"444.90","net_salary_formatted":"~ 398.19","vsaoi_employee_part":"46.71","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.46,"employees":3,"gross_salary_raw":444.9007529089665,"gross_salary_formatted":"444.90","net_salary_formatted":"~ 398.19","vsaoi_employee_part":"46.71","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-03-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2013,0,"LVL"],[2014,0,"EUR"],[2015,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-09-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV59ZZZ40103584640","K","SIA","2012-09-10","Rīga, Bruņinieku iela 39 - 3",1001,111172098,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4775  ","010091","Centra rajons","47.63","3.17","5.46",3],[2023,"sabiedrība ar ierobežotu atbildību","4775  ","010091","Centra rajons","20.56","2.18","4.28",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.03.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PROLOGIC SIA","2025. gada 4. ceturksnis","12.26","9.60","0.00","0.92","1.67","3"],["PROLOGIC SIA","2026. gada 1. ceturksnis","12.81","10.12","0.00","0.96","1.68","3"],["PROLOGIC SIA","2026. gada 2. ceturksnis","14.47","11.35","0.0","0.87","2.2","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","oth_op_rev"],"data":[[95385,82395,12990,875,7389,13,4713,4713,4713,null,null],[89315,73653,15662,176,6580,2,8897,8897,8897,7,null],[116086,100315,15771,142,6185,1,9846,9846,9846,2,405],[131581,110747,20834,185,6780,1,13873,13873,13873,null,5],[142364,134937,7427,180,6963,154,137,137,137,null,7]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[1826,4203,50525,56554,2236,2236,58790,3472,58256,-2938,58790],[8545,4927,42099,55571,1881,1881,57452,2623,48870,5959,57452],[19062,5264,41575,65901,448,448,66349,3733,46811,15805,66349],[13899,6176,47000,67075,null,null,67075,5087,32310,29678,67075],[15438,23266,50613,89317,1733,1733,91050,9464,20810,60776,91050]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cff_iss_cap","at_end_of_year"],"data":[[-30,2000,1970]]}}}