{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103585909","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103585909"},"registration_number":"40103585909","company_name":"SIA \"ELRO\"","company_type":"SIA","registered_date":"2012-09-13","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,218686,9876,23967,5,"EUR"],[2024,150098,987,20235,5,"EUR"],[2023,0,-179,6,0,"EUR"],[2022,942,-5963,6,0,"EUR"],[2021,41507,330,5758,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":218686,"cogs":127458,"gross_prof":91228,"sell_exp":20286,"admin_exp":61061,"interest_expenses":5,"income_before_income_taxes":9876,"income_after_income_taxes":9876,"net_income":9876},"balance_data":{"cash":7239,"accounts_receivable":5011,"inventories":11717,"cur_assets":23967,"assets":23967,"cur_liab":14701,"equity":9266,"equities":23967},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",127458,127458,false],["net_turnover_source","gross_profit_calc",91228,91228,false],["gross_profit_calc","selling_exp",20286,20286,false],["gross_profit_calc","admin_exp",61061,61061,false],["gross_profit_calc","ebit_calc",9881,9881,false]]}},"financial_ratios":{"current_ratio":{"value":1.630297258689885},"quick_ratio":{"value":0.8332766478470852},"net_profit_margin":{"value":0.045160641284764456},"roa":{"value":0.4120665915633997},"roe":{"value":1.065832074249946},"debt_to_equity":{"value":1.5865529894236996,"negative_equity":false},"interest_coverage":{"value":1976.2},"asset_turnover":{"value":9.12446280302082},"altman_z_score":{"value":11.256543557708042},"roce":{"value":1.0663716814159292}},"source_ids":{"financial_statement_id":"2202581","income_statement_id":"2202581","balance_sheet_id":"2202581"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":150098,"cogs":92128,"gross_prof":57970,"sell_exp":16791,"admin_exp":39939,"interest_expenses":253,"income_before_income_taxes":987,"income_after_income_taxes":987,"net_income":987},"balance_data":{"cash":2391,"accounts_receivable":4563,"inventories":13281,"cur_assets":20235,"assets":20235,"cur_liab":20845,"equity":-610,"equities":20235},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",92128,92128,false],["net_turnover_source","gross_profit_calc",57970,57970,false],["gross_profit_calc","selling_exp",16791,16791,false],["gross_profit_calc","admin_exp",39939,39939,false],["gross_profit_calc","ebit_calc",1240,1240,false]]}},"financial_ratios":{"current_ratio":{"value":0.9707363876229311},"quick_ratio":{"value":0.3336051810985848},"net_profit_margin":{"value":0.006575703873469334},"roa":{"value":0.04877687175685693},"roe":{"value":-1.618032786885246},"debt_to_equity":{"value":-34.17213114754098,"negative_equity":true},"interest_coverage":{"value":4.901185770750988},"asset_turnover":{"value":7.417741536940944},"altman_z_score":{"value":7.533864162959772},"roce":{"value":-2.0327868852459017}},"source_ids":{"financial_statement_id":"2023047","income_statement_id":"2023047","balance_sheet_id":"2023047"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":129,"income_before_income_taxes":-129,"provision_for_income_taxes":50,"income_after_income_taxes":-179,"net_income":-179},"balance_data":{"cash":6,"cur_assets":6,"assets":6,"cur_liab":1603,"equity":-1597,"equities":6},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",129,129,false],["total_rev_calc","ebitda_calc",129,-129,true],["ebitda_calc","ebit_calc",129,-129,true],["ebit_calc","ebt_calc",129,-129,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.0037429819089207735},"quick_ratio":{"value":0.0037429819089207735},"roa":{"value":-29.833333333333332},"roe":{"value":0.11208515967438948},"debt_to_equity":{"value":-1.0037570444583594,"negative_equity":true},"altman_z_score":{"value":-483.50359461426495},"roce":{"value":0.08077645585472762}},"source_ids":{"financial_statement_id":"1897073","income_statement_id":"1897073","balance_sheet_id":"1897073"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":942,"cogs":910,"gross_prof":32,"admin_exp":77,"oth_op_exp":5868,"income_before_income_taxes":-5913,"provision_for_income_taxes":50,"income_after_income_taxes":-5963,"net_income":-5963},"balance_data":{"cash":6,"cur_assets":6,"assets":6,"cur_liab":1424,"equity":-1418,"equities":6},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",910,910,false],["net_turnover_source","gross_profit_calc",32,32,false],["gross_profit_calc","admin_exp",77,77,false],["gross_profit_calc","other_op_exp_exp",5868,5868,false],["gross_profit_calc","ebit_calc",5913,-5913,true]]}},"financial_ratios":{"current_ratio":{"value":0.004213483146067416},"quick_ratio":{"value":0.004213483146067416},"net_profit_margin":{"value":-6.330148619957537},"roa":{"value":-993.8333333333334},"roe":{"value":4.205218617771509},"debt_to_equity":{"value":-1.004231311706629,"negative_equity":true},"asset_turnover":{"value":157},"altman_z_score":{"value":-3275.306063670412},"roce":{"value":4.169957686882934}},"source_ids":{"financial_statement_id":"1755024","income_statement_id":"1755024","balance_sheet_id":"1755024"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":41507,"cogs":31935,"gross_prof":9572,"sell_exp":7704,"admin_exp":1368,"oth_op_exp":170,"income_before_income_taxes":330,"income_after_income_taxes":330,"net_income":330},"balance_data":{"cash":5464,"accounts_receivable":294,"cur_assets":5758,"assets":5758,"cur_liab":1213,"equity":4545,"equities":5758},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31935,31935,false],["net_turnover_source","gross_profit_calc",9572,9572,false],["gross_profit_calc","selling_exp",7704,7704,false],["gross_profit_calc","admin_exp",1368,1368,false],["gross_profit_calc","other_op_exp_exp",170,170,false]]}},"financial_ratios":{"current_ratio":{"value":4.746908491343776},"quick_ratio":{"value":4.746908491343776},"net_profit_margin":{"value":0.007950466186426386},"roa":{"value":0.05731156651615144},"roe":{"value":0.07260726072607261},"debt_to_equity":{"value":0.2668866886688669,"negative_equity":false},"asset_turnover":{"value":7.208579367836054},"altman_z_score":{"value":10.180453216242816},"roce":{"value":0.07260726072607261}},"source_ids":{"financial_statement_id":"1356478","income_statement_id":"1356478","balance_sheet_id":"1356478"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.07.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.55","3.44","7.72",3,"629.05","~ 540.48"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.9","1.22","3.62",5,"707.93","~ 612.28"],["2026. gada 1. ceturksnis","8.57","0.97","4.16",5,"813.53","~ 682.69"],["2025. gada 4. ceturksnis","4.33","0.25","1.70",4,"415.57","~ 371.93"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.72,"employees":3,"gross_salary_raw":629.0538118053519,"gross_salary_formatted":"629.05","net_salary_formatted":"~ 540.48","vsaoi_employee_part":"66.05","non_taxable_minimum":"450.36","iin_part":"22.53","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.72,"employees":3,"gross_salary_raw":629.0538118053519,"gross_salary_formatted":"629.05","net_salary_formatted":"~ 540.48","vsaoi_employee_part":"66.05","non_taxable_minimum":"450.36","iin_part":"22.53","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-06-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,1,"EUR"],[2017,1,"EUR"],[2018,1,"EUR"],[2013,4,"LVL"],[2014,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-09-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV37ZZZ40103585909","K","SIA","2012-09-13","Ādažu nov., Ādažu pag., Stapriņi, Lielstapriņu iela 8",2164,104993227,100016501,"0804400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","023401","Ādažu pag.","13.55","3.44","7.72",3],[2023,"sabiedrība ar ierobežotu atbildību","4520  ","023401","Ādažu pag.","0.00","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.07.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELRO SIA","2025. gada 4. ceturksnis","4.33","2.39","0.00","0.25","1.70","4"],["ELRO SIA","2026. gada 1. ceturksnis","8.57","3.44","0.00","0.97","4.16","5"],["ELRO SIA","2026. gada 2. ceturksnis","8.9","4.05","0.0","1.22","3.62","5"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","AP24IC0126","Darbība reģistrēta","2024-03-20","Autoremontdarbnīca","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]},"income_statements":{"columns":["net_turnover","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","sell_exp","admin_exp"],"data":[[0,2,-2,50,-52,-52,null,null,null,null],[39282,58,5920,null,5920,5920,25822,13460,6569,913],[41507,170,330,null,330,330,31935,9572,7704,1368],[942,5868,-5913,50,-5963,-5963,910,32,null,77],[0,129,-129,50,-179,-179,null,null,null,null]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","accounts_receivable"],"data":[[4,4,4,50,1659,-1705,4,null],[5589,5592,5592,1376,null,4216,5592,3],[5464,5758,5758,1213,null,4545,5758,294],[6,6,6,1424,null,-1418,6,null],[6,6,6,1603,null,-1597,6,null]]}},"public_procurement":{"kopa_eur":284633.3,"ligumu_skaits":12,"periods":{"no":"2019-09-03","lidz":"2026-08-19"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[144000,"2026-02-23","Ādažu novada pašvaldības aģentūra \"Carnikavas Komunālserviss\"","Traktortehnikas un transportlīdzekļu apkope un remonts"],[40000,"2024-11-25","Ādažu novada pašvaldības aģentūra \"Carnikavas Komunālserviss\"","Transportlīdzekļu tehniskā apkope un remonts"],[37500,"2026-02-23","Ādažu novada pašvaldības aģentūra \"Carnikavas Komunālserviss\"","Traktortehnikas un transportlīdzekļu apkope un remonts"],[30000,"2026-08-19","Ādažu namsaimnieks, SIA","Transportlīdzekļu un piekabes tehniskā apkope, diagnostika un remonts"],[11570,"2024-11-14","Ādažu novada pašvaldība","Transportlīdzekļu remonts un rezerves daļu piegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Ādažu novada pašvaldības aģentūra \"Carnikavas Komunālserviss\"",231493.3,5],["Ādažu namsaimnieks, SIA",30000,1],["Ādažu novada pašvaldība",23140,2],["Ādažu novada dome",null,4]]},"pa_gadiem":{"2026":{"summa_eur":211500,"ligumu_skaits":3},"2025":{"summa_eur":15117.3,"ligumu_skaits":2},"2024":{"summa_eur":58016,"ligumu_skaits":3},"2020":{"ligumu_skaits":2},"2019":{"ligumu_skaits":2}},"bez_publicetas_summas":4,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}