{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103586139","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103586139"},"registration_number":"40103586139","company_name":"SIA \"BioFlora LLC\"","company_type":"SIA","registered_date":"2012-09-13","area_of_activity":{"nace_code":"0892","nace_description":"Kūdras ieguve"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,647520,23891,553636,3,"EUR"],[2024,1462762,48278,710393,3,"EUR"],[2023,808045,59212,552303,3,"EUR"],[2022,410686,11555,390593,2,"EUR"],[2021,1129721,177699,525559,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":647520,"cogs":638789,"gross_prof":8731,"sell_exp":9474,"admin_exp":1719,"oth_op_rev":43269,"oth_op_exp":16916,"income_before_income_taxes":23891,"income_after_income_taxes":23891,"net_income":23891},"balance_data":{"cash":275796,"accounts_receivable":120713,"inventories":8704,"cur_assets":405213,"fixed_assets":148423,"non_cur_assets":148423,"assets":553636,"cur_liab":22896,"non_cur_liab":516441,"equity":14299,"equities":553636},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",638789,638789,false],["net_turnover_source","gross_profit_calc",8731,8731,false],["gross_profit_calc","selling_exp",9474,9474,false],["gross_profit_calc","admin_exp",1719,1719,false],["gross_profit_calc","other_op_exp_exp",16916,16916,false]]}},"financial_ratios":{"current_ratio":{"value":17.6979821802935},"quick_ratio":{"value":17.317828441649198},"net_profit_margin":{"value":0.036896157647640225},"roa":{"value":0.04315290190666792},"roe":{"value":1.6708161409888804},"debt_to_equity":{"value":37.71851178404084,"negative_equity":false},"asset_turnover":{"value":1.1695771228749576},"altman_z_score":{"value":1.8294540817832365},"roce":{"value":0.04501450804537061}},"source_ids":{"financial_statement_id":"2276278","income_statement_id":"2276278","balance_sheet_id":"2276278"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1462762,"cogs":1397549,"gross_prof":65213,"sell_exp":12685,"admin_exp":2538,"oth_op_exp":1712,"income_before_income_taxes":48278,"income_after_income_taxes":48278,"net_income":48278},"balance_data":{"cash":372591,"accounts_receivable":145166,"inventories":35011,"cur_assets":552768,"fixed_assets":157625,"non_cur_assets":157625,"assets":710393,"cur_liab":249343,"non_cur_liab":516441,"equity":-55391,"equities":710393},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1397549,1397549,false],["net_turnover_source","gross_profit_calc",65213,65213,false],["gross_profit_calc","selling_exp",12685,12685,false],["gross_profit_calc","admin_exp",2538,2538,false],["gross_profit_calc","other_op_exp_exp",1712,1712,false]]}},"financial_ratios":{"current_ratio":{"value":2.216898007964932},"quick_ratio":{"value":2.0764850025867982},"net_profit_margin":{"value":0.0330046856563132},"roa":{"value":0.06795956604302125},"roe":{"value":-0.8715856366557744},"debt_to_equity":{"value":-13.825061833149789,"negative_equity":true},"asset_turnover":{"value":2.059088420071707},"altman_z_score":{"value":2.4759454372871486},"roce":{"value":0.10471315475544951}},"source_ids":{"financial_statement_id":"2088681","income_statement_id":"2088681","balance_sheet_id":"2088681"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":808045,"cogs":730501,"gross_prof":77544,"sell_exp":12807,"admin_exp":2725,"oth_op_rev":8514,"oth_op_exp":11314,"income_before_income_taxes":59212,"income_after_income_taxes":59212,"net_income":59212},"balance_data":{"cash":162626,"accounts_receivable":210875,"inventories":11817,"cur_assets":385318,"fixed_assets":166985,"non_cur_assets":166985,"assets":552303,"cur_liab":121701,"non_cur_liab":516441,"equity":-85839,"equities":552303},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",730501,730501,false],["net_turnover_source","gross_profit_calc",77544,77544,false],["gross_profit_calc","selling_exp",12807,12807,false],["gross_profit_calc","admin_exp",2725,2725,false],["gross_profit_calc","other_op_exp_exp",11314,11314,false]]}},"financial_ratios":{"current_ratio":{"value":3.1661038118010536},"quick_ratio":{"value":3.069005184838251},"net_profit_margin":{"value":0.07327809713567933},"roa":{"value":0.10720926737678411},"roe":{"value":-0.6898030032968697},"debt_to_equity":{"value":-7.434173277880683,"negative_equity":true},"asset_turnover":{"value":1.463046552345361},"altman_z_score":{"value":1.947310657337792},"roce":{"value":0.13750981184481262}},"source_ids":{"financial_statement_id":"1905621","income_statement_id":"1905621","balance_sheet_id":"1905621"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":410686,"cogs":390696,"gross_prof":19990,"sell_exp":25002,"admin_exp":1542,"oth_op_rev":35432,"oth_op_exp":17323,"income_before_income_taxes":11555,"income_after_income_taxes":11555,"net_income":11555},"balance_data":{"cash":106657,"accounts_receivable":91754,"inventories":14612,"cur_assets":213023,"fixed_assets":177570,"non_cur_assets":177570,"assets":390593,"cur_liab":19203,"non_cur_liab":516441,"equity":-145051,"equities":390593},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",390696,390696,false],["net_turnover_source","gross_profit_calc",19990,19990,false],["gross_profit_calc","selling_exp",25002,25002,false],["gross_profit_calc","admin_exp",1542,1542,false],["gross_profit_calc","other_op_exp_exp",17323,17323,false]]}},"financial_ratios":{"current_ratio":{"value":11.093214601885123},"quick_ratio":{"value":10.332291829401656},"net_profit_margin":{"value":0.028135850747286247},"roa":{"value":0.02958322345766565},"roe":{"value":-0.07966163625207685},"debt_to_equity":{"value":-3.69279770563457,"negative_equity":true},"asset_turnover":{"value":1.051442294152737},"altman_z_score":{"value":1.0687664598522224},"roce":{"value":0.03111284633404238}},"source_ids":{"financial_statement_id":"1852913","income_statement_id":"1852913","balance_sheet_id":"1852913"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1129721,"cogs":940334,"gross_prof":189387,"sell_exp":13593,"admin_exp":1153,"oth_op_rev":5642,"oth_op_exp":2584,"income_before_income_taxes":177699,"income_after_income_taxes":177699,"net_income":177699},"balance_data":{"cash":133188,"accounts_receivable":60580,"inventories":143362,"cur_assets":337130,"fixed_assets":188429,"non_cur_assets":188429,"assets":525559,"cur_liab":31345,"non_cur_liab":516441,"equity":-22227,"equities":525559},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",940334,940334,false],["net_turnover_source","gross_profit_calc",189387,189387,false],["gross_profit_calc","selling_exp",13593,13593,false],["gross_profit_calc","admin_exp",1153,1153,false],["gross_profit_calc","other_op_exp_exp",2584,2584,false]]}},"financial_ratios":{"current_ratio":{"value":10.755463391290476},"quick_ratio":{"value":6.181783378529271},"net_profit_margin":{"value":0.15729458866392676},"roa":{"value":0.3381142745153256},"roe":{"value":-7.994736131731678},"debt_to_equity":{"value":-24.64507130966842,"negative_equity":true},"asset_turnover":{"value":2.149560753407324},"altman_z_score":{"value":3.5600900723930278},"roce":{"value":0.35955881460258104}},"source_ids":{"financial_statement_id":"1849086","income_statement_id":"1849086","balance_sheet_id":"1849086"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.10.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -10.86","8.29","15.19",3,"1 237.74","~ 929.47"],[2023,"41.19","5.70","11.54",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-10.95","1.19","2.1",3,"684.46","~ 596.63"],["2026. gada 1. ceturksnis","23.37","1.50","2.93",3,"954.99","~ 777.01"],["2025. gada 4. ceturksnis","52.43","1.52","3.89",3,"1 267.89","~ 975.44"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.19,"employees":3,"gross_salary_raw":1237.736710015971,"gross_salary_formatted":"1 237.74","net_salary_formatted":"~ 929.47","vsaoi_employee_part":"129.96","non_taxable_minimum":"216.25","iin_part":"178.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.19,"employees":3,"gross_salary_raw":1237.736710015971,"gross_salary_formatted":"1 237.74","net_salary_formatted":"~ 929.47","vsaoi_employee_part":"129.96","non_taxable_minimum":"216.25","iin_part":"178.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100000,"EUR","2014-02-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,3,"EUR"],[2012,1,"LVL"],[2013,4,"LVL"],[2014,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-08-31"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV35ZZZ40103586139","K","SIA","2012-09-13","Dienvidkurzemes nov., Lažas pag., Štakeldanga, \"Štakeldangas muiža\"",3456,104791555,100016495,"0640672"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0892  ","027540","Lažas pag."," -10.86","8.29","15.19",3],[2023,"sabiedrība ar ierobežotu atbildību","0892  ","027540","Lažas pag.","41.19","5.70","11.54",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.10.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BIOFLORA LLC SIA","2025. gada 4. ceturksnis","52.43","47.02","0.00","1.52","3.89","3"],["BIOFLORA LLC SIA","2026. gada 1. ceturksnis","23.37","18.89","0.00","1.50","2.93","3"],["BIOFLORA LLC SIA","2026. gada 2. ceturksnis","-10.95","20.52","34.77","1.19","2.1","3"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","lidz_dat","apturets","apraksts"],"data":[["zemes","CS14ZD0470","Atcelta","2014-11-03","2029-10-30","2020-10-30","Derīgo izrakteņu ieguve"],["zemes","CS20ZD0294","Izsniegta","2014-11-03","2040-10-30",null,"Derīgo izrakteņu ieguve"],["zemes","CS20ZD0080","Beidzies termiņš","2020-03-17","2020-12-31",null,"Ģeoloģiskā izpēte"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[105494,135049,-29555,16540,1074,183,1611,-48597,-48597,-48597],[329994,307439,22555,13353,1224,18429,39571,-13164,-13164,-13164],[1129721,940334,189387,13593,1153,5642,2584,177699,177699,177699],[410686,390696,19990,25002,1542,35432,17323,11555,11555,11555],[808045,730501,77544,12807,2725,8514,11314,59212,59212,59212]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[37598,91522,15623,144743,193026,193026,337769,8090,516441,-186762,337769],[90366,39941,21795,152102,173544,173544,325646,9131,516441,-199926,325646],[133188,60580,143362,337130,188429,188429,525559,31345,516441,-22227,525559],[106657,91754,14612,213023,177570,177570,390593,19203,516441,-145051,390593],[162626,210875,11817,385318,166985,166985,552303,121701,516441,-85839,552303]]}}}