{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103586162","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103586162","company_name":"SABIEDRĪBA AR IEROBEŽOTU ATBILDĪBU \"VM Cargo Service\"","company_type":"SIA","registered_date":"2012-09-13","area_of_activity":{"nace_code":"2920","nace_description":"Mehānisko transportlīdzekļu virsbūvju ražošana; piekabju un puspiekabju ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,763938,8123,46477,1,"EUR"],[2024,12000,-20606,19905,2,"EUR"],[2023,695,-6022,21898,1,"EUR"],[2022,163500,-9456,32328,1,"EUR"],[2021,587800,15615,41298,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":763938,"cogs":755815,"gross_prof":8123,"income_before_income_taxes":8123,"income_after_income_taxes":8123,"net_income":8123},"balance_data":{"cash":2140,"accounts_receivable":43832,"cur_assets":45972,"fixed_assets":505,"non_cur_assets":505,"assets":46477,"cur_liab":24124,"provisions":18755,"equity":3598,"equities":46477},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",755815,755815,false],["net_turnover_source","gross_profit_calc",8123,8123,false],["gross_profit_calc","ebit_calc",8123,8123,false],["ebit_calc","ebt_calc",8123,8123,false],["ebt_calc","net_income_final",8123,8123,false]]}},"financial_ratios":{"current_ratio":{"value":1.9056541203780468},"quick_ratio":{"value":1.9056541203780468},"net_profit_margin":{"value":0.010633061845332999},"roa":{"value":0.17477461970436992},"roe":{"value":2.2576431350750417},"debt_to_equity":{"value":6.7048360200111174,"negative_equity":false},"asset_turnover":{"value":16.436904275232912},"altman_z_score":{"value":17.412315535938642},"roce":{"value":0.36339641211470497}},"source_ids":{"financial_statement_id":"2307495","income_statement_id":"2307495","balance_sheet_id":"2307495"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":12000,"cogs":15674,"gross_prof":-3674,"oth_op_rev":1823,"oth_op_exp":18755,"income_before_income_taxes":-20606,"income_after_income_taxes":-20606,"net_income":-20606},"balance_data":{"cash":4,"accounts_receivable":18761,"cur_assets":18765,"fixed_assets":1140,"non_cur_assets":1140,"assets":19905,"cur_liab":5675,"provisions":18755,"equity":-4525,"equities":19905},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15674,15674,false],["net_turnover_source","gross_profit_calc",3674,-3674,true],["gross_profit_calc","other_op_exp_exp",18755,18755,false],["gross_profit_calc","ebit_calc",22429,-22429,true],["other_op_rev_source","ebit_calc",1823,1823,false]]}},"financial_ratios":{"current_ratio":{"value":3.3066079295154185},"quick_ratio":{"value":3.3066079295154185},"net_profit_margin":{"value":-1.7171666666666667},"roa":{"value":-1.0352172820899272},"roe":{"value":4.553812154696133},"debt_to_equity":{"value":-1.2541436464088398,"negative_equity":true},"asset_turnover":{"value":0.6028636021100227},"altman_z_score":{"value":-2.670684241114457},"roce":{"value":-1.448067463106114}},"source_ids":{"financial_statement_id":"1969641","income_statement_id":"1969641","balance_sheet_id":"1969641"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":695,"cogs":6717,"gross_prof":-6022,"income_before_income_taxes":-6022,"income_after_income_taxes":-6022,"net_income":-6022},"balance_data":{"cash":132,"accounts_receivable":21621,"cur_assets":21753,"fixed_assets":145,"non_cur_assets":145,"assets":21898,"cur_liab":5817,"equity":16081,"equities":21898},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6717,6717,false],["net_turnover_source","gross_profit_calc",6022,-6022,true],["gross_profit_calc","ebit_calc",6022,-6022,true],["ebit_calc","ebt_calc",6022,-6022,true],["ebt_calc","net_income_final",6022,-6022,true]]}},"financial_ratios":{"current_ratio":{"value":3.739556472408458},"quick_ratio":{"value":3.739556472408458},"net_profit_margin":{"value":-8.664748201438849},"roa":{"value":-0.2750022833135446},"roe":{"value":-0.37447919905478516},"debt_to_equity":{"value":0.3617312356196754,"negative_equity":false},"asset_turnover":{"value":0.031738058270161656},"altman_z_score":{"value":1.4821157752072043},"roce":{"value":-0.37447919905478516}},"source_ids":{"financial_statement_id":"1870083","income_statement_id":"1870083","balance_sheet_id":"1870083"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":163500,"cogs":172956,"gross_prof":-9456,"income_before_income_taxes":-9456,"income_after_income_taxes":-9456,"net_income":-9456},"balance_data":{"cash":9868,"accounts_receivable":21394,"cur_assets":31262,"fixed_assets":1066,"non_cur_assets":1066,"assets":32328,"cur_liab":10225,"equity":22103,"equities":32328},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",172956,172956,false],["net_turnover_source","gross_profit_calc",9456,-9456,true],["gross_profit_calc","ebit_calc",9456,-9456,true],["ebit_calc","ebt_calc",9456,-9456,true],["ebt_calc","net_income_final",9456,-9456,true]]}},"financial_ratios":{"current_ratio":{"value":3.0574083129584353},"quick_ratio":{"value":3.0574083129584353},"net_profit_margin":{"value":-0.0578348623853211},"roa":{"value":-0.2925018559762435},"roe":{"value":-0.4278152287019862},"debt_to_equity":{"value":0.46260688594308463,"negative_equity":false},"asset_turnover":{"value":5.057535263548626},"altman_z_score":{"value":6.09219604896389},"roce":{"value":-0.4278152287019862}},"source_ids":{"financial_statement_id":"1473010","income_statement_id":"1473010","balance_sheet_id":"1473010"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":587800,"cogs":572185,"gross_prof":15615,"income_before_income_taxes":15615,"income_after_income_taxes":15615,"net_income":15615},"balance_data":{"cash":20592,"accounts_receivable":18982,"cur_assets":39574,"fixed_assets":1724,"non_cur_assets":1724,"assets":41298,"cur_liab":9739,"equity":31559,"equities":41298},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",572185,572185,false],["net_turnover_source","gross_profit_calc",15615,15615,false],["gross_profit_calc","ebit_calc",15615,15615,false],["ebit_calc","ebt_calc",15615,15615,false],["ebt_calc","net_income_final",15615,15615,false]]}},"financial_ratios":{"current_ratio":{"value":4.063456207002773},"quick_ratio":{"value":4.063456207002773},"net_profit_margin":{"value":0.02656515821708064},"roa":{"value":0.37810547726282145},"roe":{"value":0.4947875407966032},"debt_to_equity":{"value":0.3085965968503438,"negative_equity":false},"asset_turnover":{"value":14.233134776502494},"altman_z_score":{"value":17.90568442153316},"roce":{"value":0.4947875407966032}},"source_ids":{"financial_statement_id":"1374601","income_statement_id":"1374601","balance_sheet_id":"1374601"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.10.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.85","0.29","0.55",1,"***","***"],[2023,"1.66","0.16","1.44",1,"***","***"],[2022,"4.21","0.25","2.05",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.5","0.08","0.55",1,"***","***"],["2026. gada 1. ceturksnis","5.52","0.15","1.04",1,"***","***"],["2025. gada 4. ceturksnis","5.64","0.12","0.78",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2024-08-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,1,"EUR"],[2013,1,"LVL"],[2014,2,"EUR"],[2015,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-09-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV93ZZZ40103586162","K","SIA","2012-09-13","Rīga, Stirnu iela 49A - 16",1084,113573720,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2920  ","010094","Vidzemes priekšpilsēta","0.85","0.29","0.55",1],[2023,"sabiedrība ar ierobežotu atbildību","2920  ","010095","Zemgales priekšpilsēta","1.66","0.16","1.44",1],[2022,"sabiedrība ar ierobežotu atbildību","2920  ","010095","Zemgales priekšpilsēta","4.21","0.25","2.05",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.10.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VM CARGO SERVICE SIA","2025. gada 4. ceturksnis","5.64","4.74","0.00","0.12","0.78","1"],["VM CARGO SERVICE SIA","2026. gada 1. ceturksnis","5.52","8.10","6.42","0.15","1.04","1"],["VM CARGO SERVICE SIA","2026. gada 2. ceturksnis","0.5","0.0","0.13","0.08","0.55","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp"],"data":[[15229,25979,-10750,-10750,-10750,-10750,null,null],[587800,572185,15615,15615,15615,15615,null,null],[163500,172956,-9456,-9456,-9456,-9456,null,null],[695,6717,-6022,-6022,-6022,-6022,null,null],[12000,15674,-3674,-20606,-20606,-20606,1823,18755]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","provisions"],"data":[[9803,20996,30799,2638,2638,33437,17493,15944,33437,null],[20592,18982,39574,1724,1724,41298,9739,31559,41298,null],[9868,21394,31262,1066,1066,32328,10225,22103,32328,null],[132,21621,21753,145,145,21898,5817,16081,21898,null],[4,18761,18765,1140,1140,19905,5675,-4525,19905,18755]]}}}