{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103587435","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103587435"},"registration_number":"40103587435","company_name":"Sabiedrība ar ierobežotu atbildību \"Razer\"","company_type":"SIA","registered_date":"2012-09-19","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1150941,66024,479590,40,"EUR"],[2024,511454,-9284,427175,35,"EUR"],[2023,981293,212829,426216,23,"EUR"],[2022,421935,31281,160522,16,"EUR"],[2021,51246,-23229,95109,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":40,"type_from_db":"UGP"},"income_data":{"net_turnover":1150941,"cogs":1006740,"gross_prof":144201,"admin_exp":77785,"interest_expenses":392,"income_before_income_taxes":66024,"income_after_income_taxes":66024,"net_income":66024},"balance_data":{"cash":19715,"accounts_receivable":243305,"inventories":10980,"cur_assets":274000,"fixed_assets":205590,"non_cur_assets":205590,"assets":479590,"cur_liab":61465,"provisions":42922,"equity":375203,"equities":479590},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1006740,1006740,false],["net_turnover_source","gross_profit_calc",144201,144201,false],["gross_profit_calc","admin_exp",77785,77785,false],["gross_profit_calc","ebit_calc",66416,66416,false],["ebit_calc","ebt_calc",66416,66416,false]]}},"financial_ratios":{"current_ratio":{"value":4.457821524444806},"quick_ratio":{"value":4.279183275034573},"net_profit_margin":{"value":0.05736523418663511},"roa":{"value":0.13766759106737003},"roe":{"value":0.17596874225419307},"debt_to_equity":{"value":0.16381798652995844,"negative_equity":false},"interest_coverage":{"value":169.42857142857142},"asset_turnover":{"value":2.399843616422361},"altman_z_score":{"value":6.3695262554034215},"roce":{"value":0.1588424514200299}},"source_ids":{"financial_statement_id":"2316074","income_statement_id":"2316074","balance_sheet_id":"2316074"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":511454,"cogs":499126,"gross_prof":12328,"sell_exp":14494,"admin_exp":6223,"oth_op_exp":150,"interest_expenses":745,"income_before_income_taxes":-9284,"income_after_income_taxes":-9284,"net_income":-9284},"balance_data":{"cash":28485,"accounts_receivable":94943,"inventories":16801,"cur_assets":140229,"fixed_assets":286946,"non_cur_assets":286946,"assets":427175,"cur_liab":117996,"equity":309179,"equities":427175},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",499126,499126,false],["net_turnover_source","gross_profit_calc",12328,12328,false],["gross_profit_calc","selling_exp",14494,14494,false],["gross_profit_calc","admin_exp",6223,6223,false],["gross_profit_calc","other_op_exp_exp",150,150,false]]}},"financial_ratios":{"current_ratio":{"value":1.1884216414115734},"quick_ratio":{"value":1.0460354588291128},"net_profit_margin":{"value":-0.018152170087632515},"roa":{"value":-0.02173348159419442},"roe":{"value":-0.03002791263313485},"debt_to_equity":{"value":0.3816429964518936,"negative_equity":false},"interest_coverage":{"value":-11.461744966442954},"asset_turnover":{"value":1.1972938491250658},"altman_z_score":{"value":2.8836525720966963},"roce":{"value":-0.027618305253590963}},"source_ids":{"financial_statement_id":"2049373","income_statement_id":"2049373","balance_sheet_id":"2049373"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":981293,"cogs":751671,"gross_prof":229622,"sell_exp":8775,"admin_exp":7426,"oth_op_rev":7676,"oth_op_exp":1970,"other_interest_revenues":4,"interest_expenses":6302,"income_before_income_taxes":212829,"income_after_income_taxes":212829,"net_income":212829},"balance_data":{"cash":44974,"accounts_receivable":111631,"inventories":237397,"cur_assets":394002,"fixed_assets":32214,"non_cur_assets":32214,"assets":426216,"cur_liab":107353,"equity":318863,"equities":426216},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",751671,751671,false],["net_turnover_source","gross_profit_calc",229622,229622,false],["gross_profit_calc","selling_exp",8775,8775,false],["gross_profit_calc","admin_exp",7426,7426,false],["gross_profit_calc","other_op_exp_exp",1970,1970,false]]}},"financial_ratios":{"current_ratio":{"value":3.6701536053952846},"quick_ratio":{"value":1.4587855020353413},"net_profit_margin":{"value":0.21688629186185981},"roa":{"value":0.49934540233121233},"roe":{"value":0.667462201635185},"debt_to_equity":{"value":0.33667437112490317,"negative_equity":false},"interest_coverage":{"value":34.771659790542685},"asset_turnover":{"value":2.3023373125363666},"altman_z_score":{"value":6.258511100314534},"roce":{"value":0.6872261755048407}},"source_ids":{"financial_statement_id":"1906706","income_statement_id":"1906706","balance_sheet_id":"1906706"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":421935,"cogs":374730,"gross_prof":47205,"sell_exp":10990,"admin_exp":4265,"oth_op_rev":63,"oth_op_exp":727,"income_before_income_taxes":31286,"provision_for_income_taxes":5,"income_after_income_taxes":31281,"net_income":31281},"balance_data":{"cash":8056,"accounts_receivable":72006,"inventories":46759,"cur_assets":126821,"fixed_assets":33701,"non_cur_assets":33701,"assets":160522,"cur_liab":54508,"equity":106014,"equities":160522},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",374730,374730,false],["net_turnover_source","gross_profit_calc",47205,47205,false],["gross_profit_calc","selling_exp",10990,10990,false],["gross_profit_calc","admin_exp",4265,4265,false],["gross_profit_calc","other_op_exp_exp",727,727,false]]}},"financial_ratios":{"current_ratio":{"value":2.3266492991854406},"quick_ratio":{"value":1.4688119175166947},"net_profit_margin":{"value":0.07413701162501334},"roa":{"value":0.1948704850425487},"roe":{"value":0.2950648027618994},"debt_to_equity":{"value":0.5141585073669516,"negative_equity":false},"asset_turnover":{"value":2.6285182093420216},"altman_z_score":{"value":4.928074725663841},"roce":{"value":0.2951119663440678}},"source_ids":{"financial_statement_id":"1736486","income_statement_id":"1736486","balance_sheet_id":"1736486"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":51246,"cogs":70314,"gross_prof":-19068,"sell_exp":2307,"admin_exp":1823,"oth_op_rev":180,"oth_op_exp":211,"income_before_income_taxes":-23229,"income_after_income_taxes":-23229,"net_income":-23229},"balance_data":{"cash":1792,"accounts_receivable":56559,"inventories":1395,"cur_assets":59746,"fixed_assets":35363,"non_cur_assets":35363,"assets":95109,"cur_liab":20376,"equity":74733,"equities":95109},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",70314,70314,false],["net_turnover_source","gross_profit_calc",19068,-19068,true],["gross_profit_calc","selling_exp",2307,2307,false],["gross_profit_calc","admin_exp",1823,1823,false],["gross_profit_calc","other_op_exp_exp",211,211,false]]}},"financial_ratios":{"current_ratio":{"value":2.932175107970161},"quick_ratio":{"value":2.8637122104436594},"net_profit_margin":{"value":-0.45328415876361083},"roa":{"value":-0.2442355613033467},"roe":{"value":-0.3108265424912689},"debt_to_equity":{"value":0.2726506362651038,"negative_equity":false},"asset_turnover":{"value":0.5388133615115289},"altman_z_score":{"value":2.281668139609353},"roce":{"value":-0.3108265424912689}},"source_ids":{"financial_statement_id":"1395982","income_statement_id":"1395982","balance_sheet_id":"1395982"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.08.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"131.35","59.38","91.93",28,"802.58","~ 651.37"],[2023,"140.53","52.94","99.97",28,"872.78","~ 696.23"],[2022,"67.67","25.41","42.83",16,"654.36","~ 523.09"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","76.88","21.1","40.52",36,"1 100.57","~ 874.08"],["2026. gada 2. ceturksnis","76.43","19.11","38.33",36,"1 041.09","~ 834.42"],["2026. gada 1. ceturksnis","84.61","20.76","36.87",38,"948.73","~ 772.84"],["2025. gada 4. ceturksnis","111.93","26.20","47.17",42,"1 098.17","~ 862.28"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":91.93,"employees":28,"gross_salary_raw":802.5848943273409,"gross_salary_formatted":"802.58","net_salary_formatted":"~ 651.37","vsaoi_employee_part":"84.27","non_taxable_minimum":"383.62","iin_part":"66.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":91.93,"employees":28,"gross_salary_raw":802.5848943273409,"gross_salary_formatted":"802.58","net_salary_formatted":"~ 651.37","vsaoi_employee_part":"84.27","non_taxable_minimum":"383.62","iin_part":"66.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14220,"EUR","2016-06-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2014,7,"EUR"],[2016,4,"EUR"],[2020,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-08-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV60ZZZ40103587435","K","SIA","2012-09-19","Rīga, Kurzemes prospekts 3D",1067,105272904,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","010092","Kurzemes rajons","131.35","59.38","91.93",28],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","010092","Kurzemes rajons","140.53","52.94","99.97",28],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","010092","Kurzemes rajons","67.67","25.41","42.83",16]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 05.10.2012 ","nav","nav"," 22.03.2021 "],["ir"," 20.08.2021 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RAZER SIA","2026. gada 3. ceturksnis","76.88","15.14","0.0","21.1","40.52","36"],["RAZER SIA","2026. gada 2. ceturksnis","76.43","18.95","0.0","19.11","38.33","36"],["RAZER SIA","2026. gada 1. ceturksnis","84.61","26.95","0.00","20.76","36.87","38"],["RAZER SIA","2025. gada 4. ceturksnis","111.93","38.51","0.00","26.20","47.17","42"]]}}}