{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103588619","dati_atjaunoti":"2026-10-30","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103588619"},"registration_number":"40103588619","company_name":"Sabiedrība ar ierobežotu atbildību \"IMISOL\"","company_type":"SIA","registered_date":"2012-09-21","area_of_activity":{"nace_code":"9622","nace_description":"Skaistumkopšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,33440,-1356,150,2,"EUR"],[2024,30358,339,30,2,"EUR"],[2023,30460,4323,29,2,"EUR"],[2022,20926,1315,114,2,"EUR"],[2021,9606,-2235,2908,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":33440,"cogs":456,"gross_prof":32984,"sell_exp":33320,"admin_exp":1020,"income_before_income_taxes":-1356,"income_after_income_taxes":-1356,"net_income":-1356},"balance_data":{"cash":150,"cur_assets":150,"assets":150,"cur_liab":12650,"non_cur_liab":39150,"equity":-51650,"equities":150},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",456,456,false],["net_turnover_source","gross_profit_calc",32984,32984,false],["gross_profit_calc","selling_exp",33320,33320,false],["gross_profit_calc","admin_exp",1020,1020,false],["gross_profit_calc","ebit_calc",1356,-1356,true]]}},"financial_ratios":{"current_ratio":{"value":0.011857707509881422},"quick_ratio":{"value":0.011857707509881422},"net_profit_margin":{"value":-0.04055023923444976},"roa":{"value":-9.04},"roe":{"value":0.026253630203291384},"debt_to_equity":{"value":-1.0029041626331074,"negative_equity":true},"asset_turnover":{"value":222.93333333333334},"altman_z_score":{"value":-157.41893045045046},"roce":{"value":0.10848}},"source_ids":{"financial_statement_id":"2231613","income_statement_id":"2231613","balance_sheet_id":"2231613"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":30358,"cogs":80,"gross_prof":30278,"sell_exp":29172,"admin_exp":1267,"oth_op_rev":500,"income_before_income_taxes":339,"income_after_income_taxes":339,"net_income":339},"balance_data":{"cash":30,"cur_assets":30,"assets":30,"cur_liab":11174,"non_cur_liab":39150,"equity":-50294,"equities":30},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",80,80,false],["net_turnover_source","gross_profit_calc",30278,30278,false],["gross_profit_calc","selling_exp",29172,29172,false],["gross_profit_calc","admin_exp",1267,1267,false],["gross_profit_calc","ebit_calc",161,-161,true]]}},"financial_ratios":{"current_ratio":{"value":0.0026848040093073204},"quick_ratio":{"value":0.0026848040093073204},"net_profit_margin":{"value":0.011166743527241584},"roa":{"value":11.3},"roe":{"value":-0.006740366644132501},"debt_to_equity":{"value":-1.0005964926233746,"negative_equity":true},"asset_turnover":{"value":1011.9333333333333},"altman_z_score":{"value":-641.7100496224465},"roce":{"value":-0.030419956927494617}},"source_ids":{"financial_statement_id":"1976051","income_statement_id":"1976051","balance_sheet_id":"1976051"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":30460,"cogs":77,"gross_prof":30383,"sell_exp":25032,"admin_exp":1028,"income_before_income_taxes":4323,"income_after_income_taxes":4323,"net_income":4323},"balance_data":{"cash":29,"cur_assets":29,"assets":29,"cur_liab":11112,"non_cur_liab":39550,"equity":-50633,"equities":29},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",77,77,false],["net_turnover_source","gross_profit_calc",30383,30383,false],["gross_profit_calc","selling_exp",25032,25032,false],["gross_profit_calc","admin_exp",1028,1028,false],["gross_profit_calc","ebit_calc",4323,4323,false]]}},"financial_ratios":{"current_ratio":{"value":0.002609791216702664},"quick_ratio":{"value":0.002609791216702664},"net_profit_margin":{"value":0.14192383453709784},"roa":{"value":149.06896551724137},"roe":{"value":-0.08537910058657397},"debt_to_equity":{"value":-1.0005727489976892,"negative_equity":true},"asset_turnover":{"value":1050.344827586207},"altman_z_score":{"value":-241.8687595831193},"roce":{"value":-0.39005684381485156}},"source_ids":{"financial_statement_id":"1789936","income_statement_id":"1789936","balance_sheet_id":"1789936"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":20926,"cogs":139,"gross_prof":20787,"sell_exp":20186,"admin_exp":628,"oth_op_rev":1342,"income_before_income_taxes":1315,"income_after_income_taxes":1315,"net_income":1315},"balance_data":{"cash":17,"accounts_receivable":97,"cur_assets":114,"assets":114,"cur_liab":12542,"non_cur_liab":42528,"equity":-54956,"equities":114},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",139,139,false],["net_turnover_source","gross_profit_calc",20787,20787,false],["gross_profit_calc","selling_exp",20186,20186,false],["gross_profit_calc","admin_exp",628,628,false],["gross_profit_calc","ebit_calc",27,-27,true]]}},"financial_ratios":{"current_ratio":{"value":0.009089459416361027},"quick_ratio":{"value":0.009089459416361027},"net_profit_margin":{"value":0.06284048552040523},"roa":{"value":11.535087719298245},"roe":{"value":-0.02392823349588762},"debt_to_equity":{"value":-1.002074386782153,"negative_equity":true},"asset_turnover":{"value":183.56140350877192},"altman_z_score":{"value":-267.86434985934966},"roce":{"value":-0.10580946250402318}},"source_ids":{"financial_statement_id":"1713631","income_statement_id":"1713631","balance_sheet_id":"1713631"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":9606,"cogs":1083,"gross_prof":8523,"sell_exp":20019,"admin_exp":278,"oth_op_rev":9695,"oth_op_exp":156,"income_before_income_taxes":-2235,"income_after_income_taxes":-2235,"net_income":-2235},"balance_data":{"cash":31,"accounts_receivable":2877,"cur_assets":2908,"assets":2908,"cur_liab":24539,"non_cur_liab":34640,"equity":-56271,"equities":2908},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1083,1083,false],["net_turnover_source","gross_profit_calc",8523,8523,false],["gross_profit_calc","selling_exp",20019,20019,false],["gross_profit_calc","admin_exp",278,278,false],["gross_profit_calc","other_op_exp_exp",156,156,false]]}},"financial_ratios":{"current_ratio":{"value":0.1185052365622071},"quick_ratio":{"value":0.1185052365622071},"net_profit_margin":{"value":-0.23266708307307932},"roa":{"value":-0.7685694635488308},"roe":{"value":0.03971850509143253},"debt_to_equity":{"value":-1.0516784844769065,"negative_equity":true},"asset_turnover":{"value":3.3033012379642366},"altman_z_score":{"value":-21.213777347520224},"roce":{"value":0.10332393324395543}},"source_ids":{"financial_statement_id":"1361159","income_statement_id":"1361159","balance_sheet_id":"1361159"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.45","1.43","5.00",2,"***","***"],[2023,"5.67","1.62","4.04",2,"***","***"],[2022,"7.09","1.38","3.40",3,"277.04","~ 247.95"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.32","0.3","1.01",2,"***","***"],["2026. gada 2. ceturksnis","1.89","0.51","1.38",2,"***","***"],["2026. gada 1. ceturksnis","1.91","0.41","1.50",2,"***","***"],["2025. gada 4. ceturksnis","2.01","0.35","1.65",3,"537.79","~ 481.32"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2,"EUR","2015-06-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2013,5,"LVL"],[2015,5,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-09-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV05ZZZ40103588619","K","SIA","2012-09-21","Rīga, Burtnieku iela 36A - 4",1084,118006818,100003003,"0010000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots kapitāla daļām atsavināšanas aizliegums, aizliegums mainīt daļu nominālvērtību, kā arī aizliegums veikt darbības, kas samazina personai piederošo daļu vērtību, un aizliegums reģistrēt komercķīlas.","2018-08-16","12561/045/2018-","Zvērināta tiesu izpildītāja"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9622  ","010094","Vidzemes priekšpilsēta","6.45","1.43","5.00",2],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","010094","Vidzemes priekšpilsēta","5.67","1.62","4.04",2],[2022,"sabiedrība ar ierobežotu atbildību","9602  ","010094","Vidzemes priekšpilsēta","7.09","1.38","3.40",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IMISOL SIA","2026. gada 3. ceturksnis","1.32","0.0","0.0","0.3","1.01","2"],["IMISOL SIA","2026. gada 2. ceturksnis","1.89","0.0","0.0","0.51","1.38","2"],["IMISOL SIA","2026. gada 1. ceturksnis","1.91","0.00","0.00","0.41","1.50","2"],["IMISOL SIA","2025. gada 4. ceturksnis","2.01","0.00","0.00","0.35","1.65","3"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}