{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103589474","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103589474"},"registration_number":"40103589474","company_name":"Sabiedrība ar ierobežotu atbildību \"ELKOMP\"","company_type":"SIA","registered_date":"2012-09-25","area_of_activity":{"nace_code":"4740","nace_description":"Informācijas un komunikāciju iekārtu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,6624,-7205,31217,1,"EUR"],[2024,8241,-21792,34602,4,"EUR"],[2023,31930,-1661,58511,4,"EUR"],[2022,20831,-1814,59462,4,"EUR"],[2021,12378,-3554,60687,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":6624,"cogs":8268,"gross_prof":-1644,"sell_exp":1563,"admin_exp":3998,"income_before_income_taxes":-7205,"income_after_income_taxes":-7205,"net_income":-7205},"balance_data":{"cash":1196,"inventories":16000,"cur_assets":17196,"intangible_assets":14021,"non_cur_assets":14021,"assets":31217,"cur_liab":41539,"non_cur_liab":3375,"equity":-13697,"equities":31217},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8268,8268,false],["net_turnover_source","gross_profit_calc",1644,-1644,true],["gross_profit_calc","selling_exp",1563,1563,false],["gross_profit_calc","admin_exp",3998,3998,false],["gross_profit_calc","ebit_calc",7205,-7205,true]]}},"financial_ratios":{"current_ratio":{"value":0.4139724114687402},"quick_ratio":{"value":0.028792219360119407},"net_profit_margin":{"value":-1.0877113526570048},"roa":{"value":-0.23080372873754684},"roe":{"value":0.5260275972840768},"debt_to_equity":{"value":-3.279112214353508,"negative_equity":true},"asset_turnover":{"value":0.21219207483102157},"altman_z_score":{"value":-1.564175097149105},"roce":{"value":0.6980236388296842}},"source_ids":{"financial_statement_id":"2318264","income_statement_id":"2318264","balance_sheet_id":"2318264"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":8241,"cogs":17573,"gross_prof":-9332,"sell_exp":9799,"admin_exp":2661,"income_before_income_taxes":-21792,"income_after_income_taxes":-21792,"net_income":-21792},"balance_data":{"cash":1825,"accounts_receivable":256,"inventories":18500,"cur_assets":20581,"intangible_assets":14021,"non_cur_assets":14021,"assets":34602,"cur_liab":41094,"equity":-6492,"equities":34602},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17573,17573,false],["net_turnover_source","gross_profit_calc",9332,-9332,true],["gross_profit_calc","selling_exp",9799,9799,false],["gross_profit_calc","admin_exp",2661,2661,false],["gross_profit_calc","ebit_calc",21792,-21792,true]]}},"financial_ratios":{"current_ratio":{"value":0.5008273713924174},"quick_ratio":{"value":0.05063999610648757},"net_profit_margin":{"value":-2.6443392792136877},"roa":{"value":-0.6297901855384082},"roe":{"value":3.3567467652495377},"debt_to_equity":{"value":-6.329944547134935,"negative_equity":true},"asset_turnover":{"value":0.23816542396393273},"altman_z_score":{"value":-2.3693907407462262},"roce":{"value":3.3567467652495377}},"source_ids":{"financial_statement_id":"2052854","income_statement_id":"2052854","balance_sheet_id":"2052854"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":31930,"cogs":31867,"gross_prof":63,"sell_exp":75,"admin_exp":1622,"oth_op_exp":27,"income_before_income_taxes":-1661,"income_after_income_taxes":-1661,"net_income":-1661},"balance_data":{"cash":18393,"accounts_receivable":619,"inventories":25340,"cur_assets":44352,"fixed_assets":138,"intangible_assets":14021,"non_cur_assets":14159,"assets":58511,"cur_liab":43073,"non_cur_liab":138,"equity":15300,"equities":58511},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31867,31867,false],["net_turnover_source","gross_profit_calc",63,63,false],["gross_profit_calc","selling_exp",75,75,false],["gross_profit_calc","admin_exp",1622,1622,false],["gross_profit_calc","other_op_exp_exp",27,27,false]]}},"financial_ratios":{"current_ratio":{"value":1.0296937756831426},"quick_ratio":{"value":0.4413901980358926},"net_profit_margin":{"value":-0.05202004384591293},"roa":{"value":-0.028387824511630293},"roe":{"value":-0.10856209150326797},"debt_to_equity":{"value":2.8242483660130717,"negative_equity":false},"asset_turnover":{"value":0.545709353796722},"altman_z_score":{"value":0.8422835303158944},"roce":{"value":-0.10759165695038217}},"source_ids":{"financial_statement_id":"1883761","income_statement_id":"1883761","balance_sheet_id":"1883761"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":20831,"cogs":20185,"gross_prof":646,"sell_exp":139,"admin_exp":1337,"oth_op_exp":984,"income_before_income_taxes":-1814,"income_after_income_taxes":-1814,"net_income":-1814},"balance_data":{"cash":19234,"accounts_receivable":866,"inventories":24650,"cur_assets":44750,"fixed_assets":691,"intangible_assets":14021,"non_cur_assets":14712,"assets":59462,"cur_liab":41811,"non_cur_liab":691,"equity":16960,"equities":59462},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20185,20185,false],["net_turnover_source","gross_profit_calc",646,646,false],["gross_profit_calc","selling_exp",139,139,false],["gross_profit_calc","admin_exp",1337,1337,false],["gross_profit_calc","other_op_exp_exp",984,984,false]]}},"financial_ratios":{"current_ratio":{"value":1.0702925067565952},"quick_ratio":{"value":0.4807347348783813},"net_profit_margin":{"value":-0.08708175315635351},"roa":{"value":-0.03050687834247082},"roe":{"value":-0.10695754716981132},"debt_to_equity":{"value":2.5060141509433964,"negative_equity":false},"asset_turnover":{"value":0.35032457704079917},"altman_z_score":{"value":0.6994595716556101},"roce":{"value":-0.10277038128151379}},"source_ids":{"financial_statement_id":"1482242","income_statement_id":"1482242","balance_sheet_id":"1482242"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":12378,"cogs":14777,"gross_prof":-2399,"sell_exp":70,"admin_exp":835,"income_before_income_taxes":-3304,"provision_for_income_taxes":250,"income_after_income_taxes":-3554,"net_income":-3554},"balance_data":{"cash":21225,"accounts_receivable":1099,"inventories":24342,"cur_assets":46666,"intangible_assets":14021,"non_cur_assets":14021,"assets":60687,"cur_liab":41913,"equity":18774,"equities":60687},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14777,14777,false],["net_turnover_source","gross_profit_calc",2399,-2399,true],["gross_profit_calc","selling_exp",70,70,false],["gross_profit_calc","admin_exp",835,835,false],["gross_profit_calc","ebit_calc",3304,-3304,true]]}},"financial_ratios":{"current_ratio":{"value":1.113401569918641},"quick_ratio":{"value":0.5326271085343449},"net_profit_margin":{"value":-0.28712231378251735},"roa":{"value":-0.058562789394763295},"roe":{"value":-0.18930435708959198},"debt_to_equity":{"value":2.232502396931927,"negative_equity":false},"asset_turnover":{"value":0.20396460526966237},"altman_z_score":{"value":0.5407125403429989},"roce":{"value":-0.17598806860551827}},"source_ids":{"financial_statement_id":"1350612","income_statement_id":"1350612","balance_sheet_id":"1350612"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.10.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.61","1.35","2.81",3,"228.97","~ 204.93"],[2023,"9.77","1.63","3.33",4,"203.51","~ 182.14"],[2022,"5.70","1.07","2.64",3,"215.12","~ 192.53"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.19","0.0","0.0",1,"—","—"],["2026. gada 2. ceturksnis","0.15","0.0","0.12",1,"***","***"],["2026. gada 1. ceturksnis","0.10","0.00","0.10",1,"***","***"],["2025. gada 4. ceturksnis","0.51","0.00","0.50",null,"—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.81,"employees":3,"gross_salary_raw":228.96906880479779,"gross_salary_formatted":"228.97","net_salary_formatted":"~ 204.93","vsaoi_employee_part":"24.04","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.81,"employees":3,"gross_salary_raw":228.96906880479779,"gross_salary_formatted":"228.97","net_salary_formatted":"~ 204.93","vsaoi_employee_part":"24.04","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-07-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2013,7,"LVL"],[2014,7,"EUR"],[2015,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-09-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV06ZZZ40103589474","K","SIA","2012-09-25","Rīga, Vizmas Belševicas iela 1 - 33",1082,111515018,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4740  ","010093","Latgales priekšpilsēta","5.61","1.35","2.81",3],[2023,"sabiedrība ar ierobežotu atbildību","4743  ","010093","Latgales priekšpilsēta","9.77","1.63","3.33",4],[2022,"sabiedrība ar ierobežotu atbildību","4743  ","010093","Latgales priekšpilsēta","5.70","1.07","2.64",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.10.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELKOMP SIA","2026. gada 3. ceturksnis","0.19","0.19","0.0","0.0","0.0","1"],["ELKOMP SIA","2026. gada 2. ceturksnis","0.15","0.03","0.0","0.0","0.12","1"],["ELKOMP SIA","2026. gada 1. ceturksnis","0.10","0.00","0.00","0.00","0.10","1"],["ELKOMP SIA","2025. gada 4. ceturksnis","0.51","0.00","0.00","0.00","0.50","0"]]}}}