{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103590505","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103590505"},"registration_number":"40103590505","company_name":"Sabiedrība ar ierobežotu atbildību \"A-MASTERS\"","company_type":"SIA","registered_date":"2012-09-26","area_of_activity":{"nace_code":"4782","nace_description":"Mehānisko transportlīdzekļu daļu un piederumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,370864,9719,159158,3,"EUR"],[2024,335600,4778,150862,3,"EUR"],[2023,294967,1215,139106,3,"EUR"],[2022,308366,-2807,138218,3,"EUR"],[2021,281594,-868,125108,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":370864,"cogs":334205,"gross_prof":36659,"sell_exp":20257,"admin_exp":7841,"oth_op_rev":1191,"oth_op_exp":28,"income_before_income_taxes":9724,"provision_for_income_taxes":5,"income_after_income_taxes":9719,"net_income":9719},"balance_data":{"cash":2674,"accounts_receivable":55245,"inventories":96233,"cur_assets":154152,"fixed_assets":5006,"non_cur_assets":5006,"assets":159158,"cur_liab":139301,"non_cur_liab":17344,"equity":2513,"equities":159158},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",334205,334205,false],["net_turnover_source","gross_profit_calc",36659,36659,false],["gross_profit_calc","selling_exp",20257,20257,false],["gross_profit_calc","admin_exp",7841,7841,false],["gross_profit_calc","other_op_exp_exp",28,28,false]]}},"financial_ratios":{"current_ratio":{"value":1.1066108642436163},"quick_ratio":{"value":0.4157830884200401},"net_profit_margin":{"value":0.026206372147202207},"roa":{"value":0.06106510511567122},"roe":{"value":3.8674890569040987},"debt_to_equity":{"value":62.33386390768006,"negative_equity":false},"asset_turnover":{"value":2.33016248005127},"altman_z_score":{"value":2.602343648256717},"roce":{"value":0.48970136475801984}},"source_ids":{"financial_statement_id":"2188940","income_statement_id":"2188940","balance_sheet_id":"2188940"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":335600,"cogs":305019,"gross_prof":30581,"sell_exp":19698,"admin_exp":7177,"oth_op_rev":1617,"oth_op_exp":436,"income_before_income_taxes":4887,"provision_for_income_taxes":109,"income_after_income_taxes":4778,"net_income":4778},"balance_data":{"cash":1547,"accounts_receivable":55797,"inventories":91758,"cur_assets":149102,"fixed_assets":1760,"non_cur_assets":1760,"assets":150862,"cur_liab":140724,"non_cur_liab":17344,"equity":-7206,"equities":150862},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",305019,305019,false],["net_turnover_source","gross_profit_calc",30581,30581,false],["gross_profit_calc","selling_exp",19698,19698,false],["gross_profit_calc","admin_exp",7177,7177,false],["gross_profit_calc","other_op_exp_exp",436,436,false]]}},"financial_ratios":{"current_ratio":{"value":1.059534976265598},"quick_ratio":{"value":0.4074926807083369},"net_profit_margin":{"value":0.014237187127532778},"roa":{"value":0.03167132876403601},"roe":{"value":-0.6630585623091868},"debt_to_equity":{"value":-21.935609214543437,"negative_equity":true},"asset_turnover":{"value":2.224549588365526},"altman_z_score":{"value":2.3009618453784157},"roce":{"value":0.48204774117182875}},"source_ids":{"financial_statement_id":"1978283","income_statement_id":"1978283","balance_sheet_id":"1978283"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":294967,"cogs":272863,"gross_prof":22104,"sell_exp":24663,"admin_exp":5327,"oth_op_rev":9197,"oth_op_exp":77,"income_before_income_taxes":1234,"provision_for_income_taxes":19,"income_after_income_taxes":1215,"net_income":1215},"balance_data":{"cash":5562,"accounts_receivable":41635,"inventories":91700,"cur_assets":138897,"fixed_assets":209,"non_cur_assets":209,"assets":139106,"cur_liab":133746,"non_cur_liab":17344,"equity":-11984,"equities":139106},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",272863,272863,false],["net_turnover_source","gross_profit_calc",22104,22104,false],["gross_profit_calc","selling_exp",24663,24663,false],["gross_profit_calc","admin_exp",5327,5327,false],["gross_profit_calc","other_op_exp_exp",77,77,false]]}},"financial_ratios":{"current_ratio":{"value":1.0385133013323764},"quick_ratio":{"value":0.35288531993480177},"net_profit_margin":{"value":0.004119104849017009},"roa":{"value":0.008734346469598723},"roe":{"value":-0.10138518024032042},"debt_to_equity":{"value":-12.607643524699599,"negative_equity":true},"asset_turnover":{"value":2.1204477161301454},"altman_z_score":{"value":2.0640365439703423},"roce":{"value":0.23022388059701493}},"source_ids":{"financial_statement_id":"1860888","income_statement_id":"1860888","balance_sheet_id":"1860888"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":308366,"cogs":275679,"gross_prof":32687,"sell_exp":24558,"admin_exp":6247,"oth_op_rev":58,"oth_op_exp":4221,"income_before_income_taxes":-2281,"provision_for_income_taxes":526,"income_after_income_taxes":-2807,"net_income":-2807},"balance_data":{"cash":5447,"accounts_receivable":46893,"inventories":85419,"cur_assets":137759,"fixed_assets":459,"non_cur_assets":459,"assets":138218,"cur_liab":134073,"non_cur_liab":17344,"equity":-13199,"equities":138218},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",275679,275679,false],["net_turnover_source","gross_profit_calc",32687,32687,false],["gross_profit_calc","selling_exp",24558,24558,false],["gross_profit_calc","admin_exp",6247,6247,false],["gross_profit_calc","other_op_exp_exp",4221,4221,false]]}},"financial_ratios":{"current_ratio":{"value":1.027492485437038},"quick_ratio":{"value":0.3903843428579953},"net_profit_margin":{"value":-0.009102819376974115},"roa":{"value":-0.020308498169558233},"roe":{"value":0.21266762633532843},"debt_to_equity":{"value":-11.471853928327903,"negative_equity":true},"asset_turnover":{"value":2.231011879784109},"altman_z_score":{"value":2.0769014393233904},"roce":{"value":-0.5503015681544029}},"source_ids":{"financial_statement_id":"1463033","income_statement_id":"1463033","balance_sheet_id":"1463033"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":281594,"cogs":247149,"gross_prof":34445,"sell_exp":25731,"admin_exp":6256,"oth_op_rev":61,"oth_op_exp":2713,"income_before_income_taxes":-194,"provision_for_income_taxes":674,"income_after_income_taxes":-868,"net_income":-868},"balance_data":{"cash":3180,"accounts_receivable":40130,"inventories":79666,"cur_assets":122976,"fixed_assets":2132,"non_cur_assets":2132,"assets":125108,"cur_liab":118156,"non_cur_liab":17344,"equity":-10392,"equities":125108},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",247149,247149,false],["net_turnover_source","gross_profit_calc",34445,34445,false],["gross_profit_calc","selling_exp",25731,25731,false],["gross_profit_calc","admin_exp",6256,6256,false],["gross_profit_calc","other_op_exp_exp",2713,2713,false]]}},"financial_ratios":{"current_ratio":{"value":1.0407935272013271},"quick_ratio":{"value":0.3665493076949118},"net_profit_margin":{"value":-0.0030824520408815528},"roa":{"value":-0.006938005563193401},"roe":{"value":0.08352578906851424},"debt_to_equity":{"value":-13.038876058506544,"negative_equity":true},"asset_turnover":{"value":2.250807302490648},"altman_z_score":{"value":2.166544669472292},"roce":{"value":-0.027905638665132335}},"source_ids":{"financial_statement_id":"1331132","income_statement_id":"1331132","balance_sheet_id":"1331132"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.10.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"80.69","6.89","14.16",3,"1 153.81","~ 875.83"],[2023,"72.07","5.86","12.29",3,"1 001.43","~ 778.45"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","26.89","1.81","4.59",3,"1 496.04","~ 1 137.77"],["2026. gada 1. ceturksnis","28.32","2.21","4.90",3,"1 597.08","~ 1 205.14"],["2025. gada 4. ceturksnis","23.46","1.54","4.00",3,"1 303.74","~ 999.35"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.16,"employees":3,"gross_salary_raw":1153.8085460056714,"gross_salary_formatted":"1 153.81","net_salary_formatted":"~ 875.83","vsaoi_employee_part":"121.15","non_taxable_minimum":"248.53","iin_part":"156.83","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.16,"employees":3,"gross_salary_raw":1153.8085460056714,"gross_salary_formatted":"1 153.81","net_salary_formatted":"~ 875.83","vsaoi_employee_part":"121.15","non_taxable_minimum":"248.53","iin_part":"156.83","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2841,"EUR","2015-03-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,3,"EUR"],[2012,2,"LVL"],[2013,2,"LVL"],[2014,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-09-18"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2015-03-30","Sabiedrība ar ierobežotu atbildību \"TERX\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV08ZZZ40103590505","K","SIA","2012-09-26","Ķekavas nov., Baloži, Jaunatnes iela 5 - 54",2112,110510302,100015950,100003550,"0800807"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4782  ","034210","Baloži","80.69","6.89","14.16",3],[2023,"sabiedrība ar ierobežotu atbildību","4532  ","034210","Baloži","72.07","5.86","12.29",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.10.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["A-MASTERS SIA","2025. gada 4. ceturksnis","23.46","17.91","0.00","1.54","4.00","3"],["A-MASTERS SIA","2026. gada 1. ceturksnis","28.32","21.21","0.00","2.21","4.90","3"],["A-MASTERS SIA","2026. gada 2. ceturksnis","26.89","20.49","0.0","1.81","4.59","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[289795,213192,76603,53561,17780,882,8846,-2702,197,-2899,-2899],[210539,176595,33944,23766,4524,96,2427,3323,605,2718,2718],[281594,247149,34445,25731,6256,61,2713,-194,674,-868,-868],[308366,275679,32687,24558,6247,58,4221,-2281,526,-2807,-2807],[294967,272863,22104,24663,5327,9197,77,1234,19,1215,1215]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[7363,39431,67864,114658,4159,4159,118817,99215,31844,-12242,118817],[4813,31491,69084,105388,2821,2821,108209,85889,31844,-9524,108209],[3180,40130,79666,122976,2132,2132,125108,118156,17344,-10392,125108],[5447,46893,85419,137759,459,459,138218,134073,17344,-13199,138218],[5562,41635,91700,138897,209,209,139106,133746,17344,-11984,139106]]}}}