{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103593107","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103593107"},"registration_number":"40103593107","company_name":"Sabiedrība ar ierobežotu atbildību \"Systems Broker\"","company_type":"SIA","registered_date":"2012-10-04","area_of_activity":{"nace_code":"9699","nace_description":"Citur neklasificētu individuālo pakalpojumu sniegšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,880,-5171,55507,3,"EUR"],[2024,3807,-4288,56572,3,"EUR"],[2023,12640,769,6911,5,"EUR"],[2022,37196,8950,6445,5,"EUR"],[2021,27402,12825,9974,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":880,"cogs":876,"gross_prof":4,"admin_exp":2143,"oth_op_rev":196,"interest_expenses":3228,"income_before_income_taxes":-5171,"income_after_income_taxes":-5171,"net_income":-5171},"balance_data":{"cash":47,"accounts_receivable":460,"cur_assets":507,"investments":55000,"non_cur_assets":55000,"assets":55507,"cur_liab":58845,"equity":-3338,"equities":55507},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",876,876,false],["net_turnover_source","gross_profit_calc",4,4,false],["gross_profit_calc","admin_exp",2143,2143,false],["gross_profit_calc","ebit_calc",2139,-2139,true],["other_op_rev_source","ebit_calc",196,196,false]]}},"financial_ratios":{"current_ratio":{"value":0.008615855212847311},"quick_ratio":{"value":0.008615855212847311},"net_profit_margin":{"value":-5.8761363636363635},"roa":{"value":-0.09315942133424614},"roe":{"value":1.549131216297184},"debt_to_equity":{"value":-17.62881965248652,"negative_equity":true},"interest_coverage":{"value":-0.6019206939281289},"asset_turnover":{"value":0.01585385627038031},"altman_z_score":{"value":-0.9212662620038401},"roce":{"value":0.5820850808867586}},"source_ids":{"financial_statement_id":"2353221","income_statement_id":"2353221","balance_sheet_id":"2353221"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":3807,"cogs":4147,"gross_prof":-340,"admin_exp":3939,"oth_op_exp":9,"income_before_income_taxes":-4288,"income_after_income_taxes":-4288,"net_income":-4288},"balance_data":{"cash":585,"accounts_receivable":55987,"cur_assets":56572,"assets":56572,"cur_liab":54739,"equity":1833,"equities":56572},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4147,4147,false],["net_turnover_source","gross_profit_calc",340,-340,true],["gross_profit_calc","admin_exp",3939,3939,false],["gross_profit_calc","other_op_exp_exp",9,9,false],["gross_profit_calc","ebit_calc",4288,-4288,true]]}},"financial_ratios":{"current_ratio":{"value":1.033486179871755},"quick_ratio":{"value":1.033486179871755},"net_profit_margin":{"value":-1.1263462043603887},"roa":{"value":-0.07579721416955384},"roe":{"value":-2.3393344244408074},"debt_to_equity":{"value":29.863066012002182,"negative_equity":false},"asset_turnover":{"value":0.06729477480025454},"altman_z_score":{"value":-0.1036021058043543},"roce":{"value":-2.3393344244408074}},"source_ids":{"financial_statement_id":"2052858","income_statement_id":"2052858","balance_sheet_id":"2052858"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":12640,"cogs":10493,"gross_prof":2147,"admin_exp":1378,"income_before_income_taxes":769,"income_after_income_taxes":769,"net_income":769},"balance_data":{"cash":2372,"accounts_receivable":4539,"cur_assets":6911,"assets":6911,"cur_liab":2073,"equity":4838,"equities":6911},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10493,10493,false],["net_turnover_source","gross_profit_calc",2147,2147,false],["gross_profit_calc","admin_exp",1378,1378,false],["gross_profit_calc","ebit_calc",769,769,false],["ebit_calc","ebt_calc",769,769,false]]}},"financial_ratios":{"current_ratio":{"value":3.3338157260009647},"quick_ratio":{"value":3.3338157260009647},"net_profit_margin":{"value":0.06083860759493671},"roa":{"value":0.11127188540008681},"roe":{"value":0.15894997933030178},"debt_to_equity":{"value":0.4284828441504754,"negative_equity":false},"asset_turnover":{"value":1.828968311387643},"altman_z_score":{"value":4.246102619390092},"roce":{"value":0.15894997933030178}},"source_ids":{"financial_statement_id":"1910132","income_statement_id":"1910132","balance_sheet_id":"1910132"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":37196,"cogs":26250,"gross_prof":10946,"admin_exp":1567,"interest_expenses":429,"income_before_income_taxes":8950,"income_after_income_taxes":8950,"net_income":8950},"balance_data":{"cash":682,"accounts_receivable":5763,"cur_assets":6445,"assets":6445,"cur_liab":3376,"equity":3069,"equities":6445},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26250,26250,false],["net_turnover_source","gross_profit_calc",10946,10946,false],["gross_profit_calc","admin_exp",1567,1567,false],["gross_profit_calc","ebit_calc",9379,9379,false],["ebit_calc","ebt_calc",9379,9379,false]]}},"financial_ratios":{"current_ratio":{"value":1.909063981042654},"quick_ratio":{"value":1.909063981042654},"net_profit_margin":{"value":0.24061727067426605},"roa":{"value":1.3886733902249806},"roe":{"value":2.916259367872271},"debt_to_equity":{"value":1.1000325839035516,"negative_equity":false},"interest_coverage":{"value":21.86247086247086},"asset_turnover":{"value":5.771295577967416},"altman_z_score":{"value":11.407730378632174},"roce":{"value":3.05604431410883}},"source_ids":{"financial_statement_id":"1744644","income_statement_id":"1744644","balance_sheet_id":"1744644"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":27402,"cogs":12829,"gross_prof":14573,"admin_exp":1003,"interest_expenses":745,"income_before_income_taxes":12825,"income_after_income_taxes":12825,"net_income":12825},"balance_data":{"cash":2061,"accounts_receivable":7913,"cur_assets":9974,"assets":9974,"cur_liab":15855,"equity":-5881,"equities":9974},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12829,12829,false],["net_turnover_source","gross_profit_calc",14573,14573,false],["gross_profit_calc","admin_exp",1003,1003,false],["gross_profit_calc","ebit_calc",13570,13570,false],["ebit_calc","ebt_calc",13570,13570,false]]}},"financial_ratios":{"current_ratio":{"value":0.6290760012614317},"quick_ratio":{"value":0.6290760012614317},"net_profit_margin":{"value":0.4680315305452157},"roa":{"value":1.28584319229998},"roe":{"value":-2.1807515728617584},"debt_to_equity":{"value":-2.695970073116817,"negative_equity":true},"interest_coverage":{"value":18.21476510067114},"asset_turnover":{"value":2.7473430920393023},"altman_z_score":{"value":5.891063935769424},"roce":{"value":-2.3074307090630843}},"source_ids":{"financial_statement_id":"1410579","income_statement_id":"1410579","balance_sheet_id":"1410579"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.09.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.35","0.71","1.15",3,"93.71","~ 83.87"],[2023,"4.87","1.80","2.94",5,"143.74","~ 128.64"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.05","0.03","0.04",3,"13.04","~ 11.67"],["2026. gada 1. ceturksnis","0.03","0.03","0.04",3,"13.04","~ 11.67"],["2025. gada 4. ceturksnis","0.23","0.11","0.16",3,"52.15","~ 46.67"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.15,"employees":3,"gross_salary_raw":93.70620253577134,"gross_salary_formatted":"93.71","net_salary_formatted":"~ 83.87","vsaoi_employee_part":"9.84","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.15,"employees":3,"gross_salary_raw":93.70620253577134,"gross_salary_formatted":"93.71","net_salary_formatted":"~ 83.87","vsaoi_employee_part":"9.84","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5129,"EUR","2024-05-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2013,2,"LVL"],[2014,2,"EUR"],[2015,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-09-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV79ZZZ40103593107","K","SIA","2012-10-04","Rīga, Ieriķu iela 73",1084,104419671,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9699  ","010094","Vidzemes priekšpilsēta","1.35","0.71","1.15",3],[2023,"sabiedrība ar ierobežotu atbildību","9609  ","010094","Vidzemes priekšpilsēta","4.87","1.80","2.94",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.09.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SYSTEMS BROKER SIA","2025. gada 4. ceturksnis","0.23","0.00","0.03","0.11","0.16","3"],["SYSTEMS BROKER SIA","2026. gada 1. ceturksnis","0.03","0.00","0.04","0.03","0.04","3"],["SYSTEMS BROKER SIA","2026. gada 2. ceturksnis","0.05","0.0","0.02","0.03","0.04","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[19439,12964,6475,883,1342,4250,334,3916,3916],[18420,12178,6242,984,1312,3946,328,3618,3618],[27402,12829,14573,1003,745,12825,null,12825,12825],[37196,26250,10946,1567,429,8950,null,8950,8950],[12640,10493,2147,1378,null,769,null,769,769]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities"],"data":[[1599,7124,8723,8723,31047,-22324,8723],[749,6630,7379,7379,26085,-18706,7379],[2061,7913,9974,9974,15855,-5881,9974],[682,5763,6445,6445,3376,3069,6445],[2372,4539,6911,6911,2073,4838,6911]]}}}