{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103595485","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103595485"},"registration_number":"40103595485","company_name":"SIA \"MISE.VK\"","company_type":"SIA","registered_date":"2012-10-11","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,261663,903,40088,8,"EUR"],[2024,294295,13267,57582,8,"EUR"],[2023,375466,26099,59064,9,"EUR"],[2022,365967,34627,54178,8,"EUR"],[2021,138308,44068,34156,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":261663,"cogs":190915,"gross_prof":70748,"sell_exp":14379,"admin_exp":38103,"oth_op_exp":15954,"interest_expenses":1409,"income_before_income_taxes":903,"income_after_income_taxes":903,"net_income":903},"balance_data":{"cash":3511,"accounts_receivable":12736,"inventories":2992,"cur_assets":19239,"fixed_assets":20849,"non_cur_assets":20849,"assets":40088,"cur_liab":17272,"equity":22816,"equities":40088},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",190915,190915,false],["net_turnover_source","gross_profit_calc",70748,70748,false],["gross_profit_calc","selling_exp",14379,14379,false],["gross_profit_calc","admin_exp",38103,38103,false],["gross_profit_calc","other_op_exp_exp",15954,15954,false]]}},"financial_ratios":{"current_ratio":{"value":1.1138837424733672},"quick_ratio":{"value":0.9406553960166744},"net_profit_margin":{"value":0.003451003772027379},"roa":{"value":0.02252544402314907},"roe":{"value":0.03957748948106592},"debt_to_equity":{"value":0.7570126227208976,"negative_equity":false},"interest_coverage":{"value":1.6408800567778565},"asset_turnover":{"value":6.527215126721213},"altman_z_score":{"value":7.765412817265194},"roce":{"value":0.10133239831697055}},"source_ids":{"financial_statement_id":"2189384","income_statement_id":"2189384","balance_sheet_id":"2189384"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":294295,"cogs":210097,"gross_prof":84198,"sell_exp":12267,"admin_exp":34489,"oth_op_exp":23444,"interest_expenses":731,"income_before_income_taxes":13267,"income_after_income_taxes":13267,"net_income":13267},"balance_data":{"cash":2903,"accounts_receivable":22425,"inventories":2687,"cur_assets":28015,"fixed_assets":29567,"non_cur_assets":29567,"assets":57582,"cur_liab":22669,"equity":34913,"equities":57582},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",210097,210097,false],["net_turnover_source","gross_profit_calc",84198,84198,false],["gross_profit_calc","selling_exp",12267,12267,false],["gross_profit_calc","admin_exp",34489,34489,false],["gross_profit_calc","other_op_exp_exp",23444,23444,false]]}},"financial_ratios":{"current_ratio":{"value":1.2358286646962813},"quick_ratio":{"value":1.1172967488640875},"net_profit_margin":{"value":0.04508061638831785},"roa":{"value":0.23040186169289015},"roe":{"value":0.3800017185575574},"debt_to_equity":{"value":0.6492996877953771,"negative_equity":false},"interest_coverage":{"value":19.149110807113544},"asset_turnover":{"value":5.110885346115105},"altman_z_score":{"value":7.0829347673074405},"roce":{"value":0.4009394781313551}},"source_ids":{"financial_statement_id":"2055713","income_statement_id":"2055713","balance_sheet_id":"2055713"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":375466,"cogs":269471,"gross_prof":105995,"sell_exp":17503,"admin_exp":36452,"oth_op_rev":6612,"oth_op_exp":32039,"interest_expenses":514,"income_before_income_taxes":26099,"income_after_income_taxes":26099,"net_income":26099},"balance_data":{"cash":1651,"accounts_receivable":17547,"inventories":5297,"cur_assets":24495,"fixed_assets":34569,"non_cur_assets":34569,"assets":59064,"cur_liab":15518,"equity":43546,"equities":59064},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",269471,269471,false],["net_turnover_source","gross_profit_calc",105995,105995,false],["gross_profit_calc","selling_exp",17503,17503,false],["gross_profit_calc","admin_exp",36452,36452,false],["gross_profit_calc","other_op_exp_exp",32039,32039,false]]}},"financial_ratios":{"current_ratio":{"value":1.5784894960690812},"quick_ratio":{"value":1.237143961850754},"net_profit_margin":{"value":0.06951095438734799},"roa":{"value":0.44187660842475956},"roe":{"value":0.5993432232581638},"debt_to_equity":{"value":0.3563587930005052,"negative_equity":false},"interest_coverage":{"value":51.77626459143969},"asset_turnover":{"value":6.356934850331843},"altman_z_score":{"value":9.656198682106147},"roce":{"value":0.6111468332338217}},"source_ids":{"financial_statement_id":"1853756","income_statement_id":"1853756","balance_sheet_id":"1853756"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":365967,"cogs":247954,"gross_prof":118013,"sell_exp":17488,"admin_exp":34991,"oth_op_exp":30898,"interest_expenses":9,"income_before_income_taxes":34627,"income_after_income_taxes":34627,"net_income":34627},"balance_data":{"cash":11342,"accounts_receivable":23356,"inventories":14537,"cur_assets":49235,"fixed_assets":4943,"non_cur_assets":4943,"assets":54178,"cur_liab":16731,"equity":37447,"equities":54178},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",247954,247954,false],["net_turnover_source","gross_profit_calc",118013,118013,false],["gross_profit_calc","selling_exp",17488,17488,false],["gross_profit_calc","admin_exp",34991,34991,false],["gross_profit_calc","other_op_exp_exp",30898,30898,false]]}},"financial_ratios":{"current_ratio":{"value":2.9427410196640964},"quick_ratio":{"value":2.0738748431056124},"net_profit_margin":{"value":0.09461782073247041},"roa":{"value":0.639133965816383},"roe":{"value":0.9246935669078965},"debt_to_equity":{"value":0.44679146527091623,"negative_equity":false},"interest_coverage":{"value":3848.4444444444443},"asset_turnover":{"value":6.754900513123408},"altman_z_score":{"value":10.683328249628515},"roce":{"value":0.9249339065879777}},"source_ids":{"financial_statement_id":"1472923","income_statement_id":"1472923","balance_sheet_id":"1472923"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":138308,"cogs":134410,"gross_prof":3898,"sell_exp":9671,"admin_exp":31383,"oth_op_rev":98823,"oth_op_exp":16989,"interest_expenses":610,"income_before_income_taxes":44068,"income_after_income_taxes":44068,"net_income":44068},"balance_data":{"cash":19184,"accounts_receivable":8316,"inventories":1961,"cur_assets":29461,"fixed_assets":4695,"non_cur_assets":4695,"assets":34156,"cur_liab":12336,"equity":21820,"equities":34156},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",134410,134410,false],["net_turnover_source","gross_profit_calc",3898,3898,false],["gross_profit_calc","selling_exp",9671,9671,false],["gross_profit_calc","admin_exp",31383,31383,false],["gross_profit_calc","other_op_exp_exp",16989,16989,false]]}},"financial_ratios":{"current_ratio":{"value":2.3882133592736707},"quick_ratio":{"value":2.229247730220493},"net_profit_margin":{"value":0.3186222055123348},"roa":{"value":1.2901979154467735},"roe":{"value":2.01961503208066},"debt_to_equity":{"value":0.565352887259395,"negative_equity":false},"interest_coverage":{"value":73.24262295081967},"asset_turnover":{"value":4.0493031970956785},"altman_z_score":{"value":9.7488156554978},"roce":{"value":2.047571035747021}},"source_ids":{"financial_statement_id":"1352985","income_statement_id":"1352985","balance_sheet_id":"1352985"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.10.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"89.83","17.88","31.69",8,"968.33","~ 757.30"],[2023,"110.82","21.60","41.74",10,"1 020.34","~ 790.54"],[2022,"98.36","18.39","36.74",9,"997.90","~ 734.71"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","21.17","5.78","10.67",7,"1 490.45","~ 1 134.05"],["2026. gada 2. ceturksnis","35.6","7.07","12.46",6,"2 030.57","~ 1 494.19"],["2026. gada 1. ceturksnis","30.33","6.14","11.04",7,"1 542.14","~ 1 168.51"],["2025. gada 4. ceturksnis","25.62","4.78","8.80",7,"1 229.24","~ 949.68"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":31.69,"employees":8,"gross_salary_raw":968.3313777256284,"gross_salary_formatted":"968.33","net_salary_formatted":"~ 757.30","vsaoi_employee_part":"101.67","non_taxable_minimum":"319.87","iin_part":"109.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":31.69,"employees":8,"gross_salary_raw":968.3313777256284,"gross_salary_formatted":"968.33","net_salary_formatted":"~ 757.30","vsaoi_employee_part":"101.67","non_taxable_minimum":"319.87","iin_part":"109.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-05-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,20,"EUR"],[2013,12,"LVL"],[2014,16,"EUR"],[2015,18,"EUR"],[2020,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-10-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV87ZZZ40103595485","K","SIA","2012-10-11","Jūrmala, Skolas iela 57A - 68",2016,110621894,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","004000","Jūrmala","89.83","17.88","31.69",8],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","004000","Jūrmala","110.82","21.60","41.74",10],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","004000","Jūrmala","98.36","18.39","36.74",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.10.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MISE.VK SIA","2026. gada 3. ceturksnis","21.17","4.33","0.0","5.78","10.67","7"],["MISE.VK SIA","2026. gada 2. ceturksnis","35.6","13.06","0.0","7.07","12.46","6"],["MISE.VK SIA","2026. gada 1. ceturksnis","30.33","13.14","0.00","6.14","11.04","7"],["MISE.VK SIA","2025. gada 4. ceturksnis","25.62","9.78","0.00","4.78","8.80","7"]]}},"public_procurement":{"kopa_eur":450000,"ligumu_skaits":3,"periods":{"no":"2016-05-02","lidz":"2025-07-17"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[450000,"2025-01-13","Valsts administrācijas skola","Kafijas paužu nodrošināšana Valsts administrācijas skolas vajadzībām"],[null,"2020-03-13","Valsts administrācijas skola","Kafijas paužu nodrošināšana Valsts administrācijas skolas vajadzībām"],[null,"2016-05-02","Latvijas Republikas Saeima","Ēdināšanas pakalpojumu sniegšana Saeimas telpās Rīgā, Jēkaba ielā 11"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Valsts administrācijas skola",450000,2],["Latvijas Republikas Saeima",null,1]]},"pa_gadiem":{"2025":{"summa_eur":450000,"ligumu_skaits":1},"2020":{"ligumu_skaits":1},"2016":{"ligumu_skaits":1}},"bez_publicetas_summas":2,"kopigas_vienosanas_skaits":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2014-12-22","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":34,"kopa_bez_pvn_eur":410615.85,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts","datums"],"data":[[135000,"Valsts administrācijas skola","Publiskās pārvaldes digitālā akadēmija",null],[70000,"Valsts administrācijas skola","Publiskās pārvaldes profesionalizācija un administratīvās kapacitātes stiprināšana","2024-12-08"],[31368.86,"VALSTS ADMINISTRĀCIJAS SKOLA","Valsts pārvaldes cilvēkresursu profesionālā pilnveide labāka regulējuma izstrādē mazo un vidējo komersantu atbalsta jomā","2018-05-15"],[29999,"Bērnu aizsardzības centrs","Profesionālās kvalifikācijas pilnveide bērnu tiesību aizsardzības jautājumos un bērnu likumisko pārstāvju atbildības stiprināšana","2025-01-06"],[23783.14,"VALSTS ADMINISTRĀCIJAS SKOLA","Valsts pārvaldes cilvēkresursu profesionālā pilnveide korupcijas novēršanas un ēnu ekonomikas mazināšanas jomā","2017-04-20"]]}}}}