{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103596194","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103596194","company_name":"SIA \"MŪSA RENT\"","company_type":"SIA","registered_date":"2012-10-12","area_of_activity":{"nace_code":"7711","nace_description":"Automašīnu un citu vieglo mehānisko transportlīdzekļu iznomāšana un ekspluatācijas līzings"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1586711,67634,2225797,3,"EUR"],[2024,726209,48606,1583678,3,"EUR"],[2023,935456,109157,1061756,3,"EUR"],[2022,467632,74070,914658,3,"EUR"],[2021,428734,50742,478909,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1586711,"cogs":1374097,"gross_prof":212614,"sell_exp":53263,"admin_exp":61531,"interest_expenses":30186,"income_before_income_taxes":67634,"income_after_income_taxes":67634,"net_income":67634},"balance_data":{"accounts_receivable":22181,"cur_assets":22181,"fixed_assets":2203616,"non_cur_assets":2203616,"assets":2225797,"cur_liab":1598789,"provisions":1848,"equity":625160,"equities":2225797},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1374097,1374097,false],["net_turnover_source","gross_profit_calc",212614,212614,false],["gross_profit_calc","selling_exp",53263,53263,false],["gross_profit_calc","admin_exp",61531,61531,false],["gross_profit_calc","ebit_calc",97820,97820,false]]}},"financial_ratios":{"current_ratio":{"value":0.013873625600376284},"quick_ratio":{"value":0.013873625600376284},"net_profit_margin":{"value":0.042625279587776226},"roa":{"value":0.030386418887257013},"roe":{"value":0.10818670420372385},"debt_to_equity":{"value":2.557407703627871,"negative_equity":false},"interest_coverage":{"value":3.2405751010402173},"asset_turnover":{"value":0.7128731865484588},"altman_z_score":{"value":0.7422450806846698},"roce":{"value":0.15601076860263347}},"source_ids":{"financial_statement_id":"2181950","income_statement_id":"2181950","balance_sheet_id":"2181950"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":726209,"cogs":566888,"gross_prof":159321,"sell_exp":38283,"admin_exp":54324,"interest_expenses":18108,"income_before_income_taxes":48606,"income_after_income_taxes":48606,"net_income":48606},"balance_data":{"accounts_receivable":23854,"cur_assets":23854,"fixed_assets":1559824,"non_cur_assets":1559824,"assets":1583678,"cur_liab":1024650,"provisions":1502,"equity":557526,"equities":1583678},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",566888,566888,false],["net_turnover_source","gross_profit_calc",159321,159321,false],["gross_profit_calc","selling_exp",38283,38283,false],["gross_profit_calc","admin_exp",54324,54324,false],["gross_profit_calc","ebit_calc",66714,66714,false]]}},"financial_ratios":{"current_ratio":{"value":0.02328014443956473},"quick_ratio":{"value":0.02328014443956473},"net_profit_margin":{"value":0.0669311451661987},"roa":{"value":0.030691845185700627},"roe":{"value":0.087181584356604},"debt_to_equity":{"value":1.8378515082704663,"negative_equity":false},"interest_coverage":{"value":3.6842279655400927},"asset_turnover":{"value":0.4585584948455431},"altman_z_score":{"value":0.662132756613997},"roce":{"value":0.11933928175332899}},"source_ids":{"financial_statement_id":"1971271","income_statement_id":"1971271","balance_sheet_id":"1971271"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":935456,"cogs":756055,"gross_prof":179401,"sell_exp":33747,"admin_exp":46729,"oth_op_rev":21821,"oth_op_exp":4,"interest_expenses":11585,"income_before_income_taxes":109157,"income_after_income_taxes":109157,"net_income":109157},"balance_data":{"accounts_receivable":17768,"inventories":14542,"cur_assets":32310,"fixed_assets":1029446,"non_cur_assets":1029446,"assets":1061756,"cur_liab":552836,"equity":508920,"equities":1061756},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",756055,756055,false],["net_turnover_source","gross_profit_calc",179401,179401,false],["gross_profit_calc","selling_exp",33747,33747,false],["gross_profit_calc","admin_exp",46729,46729,false],["gross_profit_calc","other_op_exp_exp",4,4,false]]}},"financial_ratios":{"current_ratio":{"value":0.05844409553647013},"quick_ratio":{"value":0.03213973040829468},"net_profit_margin":{"value":0.11668854547942394},"roa":{"value":0.10280798978296332},"roe":{"value":0.21448754224632555},"debt_to_equity":{"value":1.0862925410673583,"negative_equity":false},"interest_coverage":{"value":10.422270176952956},"asset_turnover":{"value":0.8810461160567965},"altman_z_score":{"value":1.6737196356376463},"roce":{"value":0.2372514344101234}},"source_ids":{"financial_statement_id":"1844121","income_statement_id":"1844121","balance_sheet_id":"1844121"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":467632,"cogs":322321,"gross_prof":145311,"sell_exp":37375,"admin_exp":41847,"oth_op_rev":18128,"oth_op_exp":1734,"interest_expenses":8413,"income_before_income_taxes":74070,"income_after_income_taxes":74070,"net_income":74070},"balance_data":{"cash":7424,"accounts_receivable":13905,"inventories":35514,"cur_assets":56843,"fixed_assets":857815,"non_cur_assets":857815,"assets":914658,"cur_liab":514895,"equity":399763,"equities":914658},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",322321,322321,false],["net_turnover_source","gross_profit_calc",145311,145311,false],["gross_profit_calc","selling_exp",37375,37375,false],["gross_profit_calc","admin_exp",41847,41847,false],["gross_profit_calc","other_op_exp_exp",1734,1734,false]]}},"financial_ratios":{"current_ratio":{"value":0.11039726546189028},"quick_ratio":{"value":0.04142397964633566},"net_profit_margin":{"value":0.1583937797242276},"roa":{"value":0.08098108801322461},"roe":{"value":0.18528478123288047},"debt_to_equity":{"value":1.2880006403794249,"negative_equity":false},"interest_coverage":{"value":9.804231546416261},"asset_turnover":{"value":0.5112643195598792},"altman_z_score":{"value":1.1276403739842846},"roce":{"value":0.20632975037709844}},"source_ids":{"financial_statement_id":"1469940","income_statement_id":"1469940","balance_sheet_id":"1469940"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":428734,"cogs":307803,"gross_prof":120931,"sell_exp":26155,"admin_exp":38922,"oth_op_rev":1,"interest_expenses":5113,"income_before_income_taxes":50742,"income_after_income_taxes":50742,"net_income":50742},"balance_data":{"accounts_receivable":20670,"cur_assets":20670,"fixed_assets":458239,"non_cur_assets":458239,"assets":478909,"cur_liab":153216,"equity":325693,"equities":478909},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",307803,307803,false],["net_turnover_source","gross_profit_calc",120931,120931,false],["gross_profit_calc","selling_exp",26155,26155,false],["gross_profit_calc","admin_exp",38922,38922,false],["gross_profit_calc","ebit_calc",55854,55854,false]]}},"financial_ratios":{"current_ratio":{"value":0.13490758145363407},"quick_ratio":{"value":0.13490758145363407},"net_profit_margin":{"value":0.11835310472227535},"roa":{"value":0.1059533230739034},"roe":{"value":0.155797023577418},"debt_to_equity":{"value":0.4704307430617176,"negative_equity":false},"interest_coverage":{"value":10.9241150009779},"asset_turnover":{"value":0.8952306179253261},"altman_z_score":{"value":2.5261874042219516},"roce":{"value":0.17149585652746605}},"source_ids":{"financial_statement_id":"1340846","income_statement_id":"1340846","balance_sheet_id":"1340846"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.10.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -88.97","6.84","13.11",4,"801.19","~ 650.48"],[2023," -59.23","5.86","11.51",4,"703.41","~ 587.99"],[2022," -42.54","5.14","10.34",3,"842.54","~ 639.01"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-118.51","2.12","4.11",4,"1 004.69","~ 810.15"],["2026. gada 1. ceturksnis","40.22","1.77","3.55",4,"867.80","~ 718.88"],["2025. gada 4. ceturksnis","16.28","2.04","3.92",4,"958.25","~ 768.99"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.11,"employees":4,"gross_salary_raw":801.1880316808448,"gross_salary_formatted":"801.19","net_salary_formatted":"~ 650.48","vsaoi_employee_part":"84.12","non_taxable_minimum":"384.16","iin_part":"66.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.11,"employees":4,"gross_salary_raw":801.1880316808448,"gross_salary_formatted":"801.19","net_salary_formatted":"~ 650.48","vsaoi_employee_part":"84.12","non_taxable_minimum":"384.16","iin_part":"66.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",425000,"EUR","2021-05-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2013,2,"LVL"],[2014,2,"EUR"],[2015,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-10-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV53ZZZ40103596194","K","SIA","2012-10-12","Rīga, Kārļa Ulmaņa gatve 5",1004,101841907,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7711  ","010095","Zemgales priekšpilsēta"," -88.97","6.84","13.11",4],[2023,"sabiedrība ar ierobežotu atbildību","7711  ","010095","Zemgales priekšpilsēta"," -59.23","5.86","11.51",4],[2022,"sabiedrība ar ierobežotu atbildību","7711  ","010095","Zemgales priekšpilsēta"," -42.54","5.14","10.34",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.10.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MŪSA RENT SIA","2025. gada 4. ceturksnis","16.28","10.32","0.00","2.04","3.92","4"],["MŪSA RENT SIA","2026. gada 1. ceturksnis","40.22","36.65","1.75","1.77","3.55","4"],["MŪSA RENT SIA","2026. gada 2. ceturksnis","-118.51","30.25","154.98","2.12","4.11","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","oth_op_exp"],"data":[[284284,244517,39767,13950,26875,4767,3709,3709,3709,null,null],[190689,146404,44285,22756,23682,5702,-1378,-1378,-1378,4927,null],[428734,307803,120931,26155,38922,1,50742,50742,50742,5113,null],[467632,322321,145311,37375,41847,18128,74070,74070,74070,8413,1734],[935456,756055,179401,33747,46729,21821,109157,109157,109157,11585,4]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities"],"data":[[1,37826,6026,43853,248149,248149,292002,264712,973,26317,292002],[null,65637,9617,75254,375491,375491,450745,425807,null,24938,450745],[null,20670,null,20670,458239,458239,478909,153216,null,325693,478909],[7424,13905,35514,56843,857815,857815,914658,514895,null,399763,914658],[null,17768,14542,32310,1029446,1029446,1061756,552836,null,508920,1061756]]}}}