{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103597823","dati_atjaunoti":"2026-10-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103597823"},"registration_number":"40103597823","company_name":"SIA \"Panorama Estate\"","company_type":"SIA","registered_date":"2012-10-18","area_of_activity":{"nace_code":"7320","nace_description":"Tirgus un sabiedriskās domas izpēte"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,119565,-62077,200542,1,"EUR"],[2024,7120,1611,207441,1,"EUR"],[2023,50000,29405,152902,1,"EUR"],[2022,55000,33551,105588,1,"EUR"],[2021,100,-1389,25059,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":119565,"cogs":136605,"gross_prof":-17040,"sell_exp":28366,"admin_exp":7785,"oth_op_rev":1587,"oth_op_exp":9428,"interest_expenses":6,"income_before_income_taxes":-61038,"provision_for_income_taxes":1039,"income_after_income_taxes":-62077,"net_income":-62077},"balance_data":{"cash":1570,"accounts_receivable":4212,"cur_assets":5782,"fixed_assets":139680,"intangible_assets":55080,"non_cur_assets":194760,"assets":200542,"cur_liab":27066,"non_cur_liab":59709,"equity":113767,"equities":200542},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",136605,136605,false],["net_turnover_source","gross_profit_calc",17040,-17040,true],["gross_profit_calc","selling_exp",28366,28366,false],["gross_profit_calc","admin_exp",7785,7785,false],["gross_profit_calc","other_op_exp_exp",9428,9428,false]]}},"financial_ratios":{"current_ratio":{"value":0.21362595137811277},"quick_ratio":{"value":0.21362595137811277},"net_profit_margin":{"value":-0.5191903985279973},"roa":{"value":-0.30954612998773323},"roe":{"value":-0.5456503203916777},"debt_to_equity":{"value":0.7627431504742148,"negative_equity":false},"interest_coverage":{"value":-10172},"asset_turnover":{"value":0.5962092728705208},"altman_z_score":{"value":0.6044954772281894},"roce":{"value":-0.35181811893287834}},"source_ids":{"financial_statement_id":"2358210","income_statement_id":"2358210","balance_sheet_id":"2358210"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":7120,"gross_prof":7120,"oth_op_rev":45000,"oth_op_exp":50509,"income_before_income_taxes":1611,"income_after_income_taxes":1611,"net_income":1611},"balance_data":{"cash":6895,"accounts_receivable":72,"inventories":23224,"cur_assets":30191,"fixed_assets":177250,"non_cur_assets":177250,"assets":207441,"cur_liab":80597,"equity":126844,"equities":207441},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",7120,7120,false],["gross_profit_calc","other_op_exp_exp",50509,50509,false],["gross_profit_calc","ebit_calc",43389,-43389,true],["other_op_rev_source","ebit_calc",45000,45000,false],["ebit_calc","ebt_calc",1611,1611,false]]}},"financial_ratios":{"current_ratio":{"value":0.37459210640594565},"quick_ratio":{"value":0.08644242341526359},"net_profit_margin":{"value":0.22626404494382021},"roa":{"value":0.007766063603627056},"roe":{"value":0.0127006401564126},"debt_to_equity":{"value":0.6354025417047712,"negative_equity":false},"asset_turnover":{"value":0.034323012326396424},"altman_z_score":{"value":1.063073603524133},"roce":{"value":0.0127006401564126}},"source_ids":{"financial_statement_id":"2034297","income_statement_id":"2034297","balance_sheet_id":"2034297"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":50000,"gross_prof":50000,"oth_op_rev":3781,"oth_op_exp":24376,"income_before_income_taxes":29405,"income_after_income_taxes":29405,"net_income":29405},"balance_data":{"cash":1302,"inventories":21600,"cur_assets":22902,"fixed_assets":130000,"non_cur_assets":130000,"assets":152902,"cur_liab":27669,"equity":125233,"equities":152902},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",50000,50000,false],["gross_profit_calc","other_op_exp_exp",24376,24376,false],["gross_profit_calc","ebit_calc",25624,25624,false],["other_op_rev_source","ebit_calc",3781,3781,false],["ebit_calc","ebt_calc",29405,29405,false]]}},"financial_ratios":{"current_ratio":{"value":0.8277133253821967},"quick_ratio":{"value":0.04705627236257183},"net_profit_margin":{"value":0.5881},"roa":{"value":0.19231272318216897},"roe":{"value":0.23480232845975102},"debt_to_equity":{"value":0.22094016752772833,"negative_equity":false},"asset_turnover":{"value":0.3270068409831134},"altman_z_score":{"value":3.4962095051991446},"roce":{"value":0.23480232845975102}},"source_ids":{"financial_statement_id":"1905358","income_statement_id":"1905358","balance_sheet_id":"1905358"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":55000,"gross_prof":55000,"admin_exp":1483,"oth_op_exp":19874,"interest_expenses":92,"income_before_income_taxes":33551,"income_after_income_taxes":33551,"net_income":33551},"balance_data":{"cash":20392,"accounts_receivable":3525,"inventories":21600,"cur_assets":45517,"fixed_assets":60071,"non_cur_assets":60071,"assets":105588,"cur_liab":9760,"equity":95828,"equities":105588},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",55000,55000,false],["gross_profit_calc","admin_exp",1483,1483,false],["gross_profit_calc","other_op_exp_exp",19874,19874,false],["gross_profit_calc","ebit_calc",33643,33643,false],["ebit_calc","ebt_calc",33643,33643,false]]}},"financial_ratios":{"current_ratio":{"value":4.663627049180328},"quick_ratio":{"value":2.450512295081967},"net_profit_margin":{"value":0.6100181818181818},"roa":{"value":0.3177539114293291},"roe":{"value":0.35011687606962477},"debt_to_equity":{"value":0.10184914638727721,"negative_equity":false},"interest_coverage":{"value":365.6847826086956},"asset_turnover":{"value":0.5208925256657954},"altman_z_score":{"value":6.64508247397711},"roce":{"value":0.35107692949868513}},"source_ids":{"financial_statement_id":"1745655","income_statement_id":"1745655","balance_sheet_id":"1745655"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":100,"gross_prof":100,"admin_exp":1489,"income_before_income_taxes":-1389,"income_after_income_taxes":-1389,"net_income":-1389},"balance_data":{"cash":-4,"accounts_receivable":3094,"cur_assets":3090,"fixed_assets":21969,"non_cur_assets":21969,"assets":25059,"non_cur_liab":15511,"equity":9548,"equities":25059},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",100,100,false],["gross_profit_calc","admin_exp",1489,1489,false],["gross_profit_calc","ebit_calc",1389,-1389,true],["ebit_calc","ebt_calc",1389,-1389,true],["ebt_calc","net_income_final",1389,-1389,true]]}},"financial_ratios":{"net_profit_margin":{"value":-13.89},"roa":{"value":-0.05542918711840057},"roe":{"value":-0.1454754922496858},"debt_to_equity":{"value":1.6245286971093422,"negative_equity":false},"asset_turnover":{"value":0.003990582225946766},"altman_z_score":{"value":0.5014377954636561},"roce":{"value":-0.05542918711840057}},"source_ids":{"financial_statement_id":"1407943","income_statement_id":"1407943","balance_sheet_id":"1407943"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.01.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.39","0.32","1.06",1,"***","***"],[2023,"0.52","0.21","0.31",1,"***","***"],[2022,"0.86","0.34","0.51",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.78","0.0","1.78",1,"***","***"],["2026. gada 2. ceturksnis","1.0","0.06","0.94",1,"***","***"],["2026. gada 1. ceturksnis","0.00","0.00","0.00",1,"—","—"],["2025. gada 4. ceturksnis","0.57","0.05","0.51",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",102800,"EUR","2024-02-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2014,1,"EUR"],[2023,1,"EUR"],[2025,1,"EUR"],[2016,0,"EUR"],[2017,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-09-27"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2014-01-17","SIA \"Travel Star\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV11ZZZ40103597823","K","SIA","2012-10-18","Rīga, Lejas iela 5 - 1A",1013,118325386,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7320  ","010094","Vidzemes priekšpilsēta","1.39","0.32","1.06",1],[2023,"sabiedrība ar ierobežotu atbildību","6831  ","010094","Vidzemes priekšpilsēta","0.52","0.21","0.31",1],[2022,"sabiedrība ar ierobežotu atbildību","6831  ","010094","Vidzemes priekšpilsēta","0.86","0.34","0.51",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 01.11.2012 ","nav","nav"," 27.11.2013 "],["ir"," 20.01.2025 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PANORAMA ESTATE SIA","2026. gada 3. ceturksnis","1.78","0.0","0.0","0.0","1.78","1"],["PANORAMA ESTATE SIA","2026. gada 2. ceturksnis","1.0","0.0","0.0","0.06","0.94","1"],["PANORAMA ESTATE SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"],["PANORAMA ESTATE SIA","2025. gada 4. ceturksnis","0.57","0.00","0.00","0.05","0.51","1"]]}}}