{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103598034","dati_atjaunoti":"2026-09-13","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103598034","company_name":"Sabiedrība ar ierobežotu atbildību \"ESTA B\"","company_type":"SIA","registered_date":"2012-10-18","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,781057,128702,465340,16,"EUR"],[2024,675328,81157,354046,10,"EUR"],[2023,595724,130351,280527,8,"EUR"],[2022,453163,-62389,122041,7,"EUR"],[2021,298812,-20085,138859,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":781057,"cogs":763964,"gross_prof":17093,"sell_exp":11026,"admin_exp":10547,"oth_op_rev":135607,"oth_op_exp":64,"interest_expenses":2147,"income_before_income_taxes":128916,"provision_for_income_taxes":214,"income_after_income_taxes":128702,"net_income":128702},"balance_data":{"cash":170932,"accounts_receivable":98221,"inventories":61226,"cur_assets":330379,"fixed_assets":134961,"non_cur_assets":134961,"assets":465340,"cur_liab":81478,"non_cur_liab":47901,"equity":335961,"equities":465340},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",763964,763964,false],["net_turnover_source","gross_profit_calc",17093,17093,false],["gross_profit_calc","selling_exp",11026,11026,false],["gross_profit_calc","admin_exp",10547,10547,false],["gross_profit_calc","other_op_exp_exp",64,64,false]]}},"financial_ratios":{"current_ratio":{"value":4.05482461523356},"quick_ratio":{"value":3.3033825081617123},"net_profit_margin":{"value":0.16477926707013701},"roa":{"value":0.27657626681566166},"roe":{"value":0.3830861320212763},"debt_to_equity":{"value":0.38510124687091657,"negative_equity":false},"interest_coverage":{"value":61.044713553795994},"asset_turnover":{"value":1.678465208234839},"altman_z_score":{"value":4.635833547307883},"roce":{"value":0.34143259817330185}},"source_ids":{"financial_statement_id":"2259274","income_statement_id":"2259274","balance_sheet_id":"2259274"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":675328,"cogs":571086,"gross_prof":104242,"sell_exp":10585,"admin_exp":8326,"oth_op_rev":2042,"oth_op_exp":5386,"interest_expenses":830,"income_before_income_taxes":81157,"income_after_income_taxes":81157,"net_income":81157},"balance_data":{"cash":121693,"accounts_receivable":24542,"inventories":168974,"cur_assets":315209,"fixed_assets":38837,"non_cur_assets":38837,"assets":354046,"cur_liab":48638,"non_cur_liab":98149,"equity":207259,"equities":354046},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",571086,571086,false],["net_turnover_source","gross_profit_calc",104242,104242,false],["gross_profit_calc","selling_exp",10585,10585,false],["gross_profit_calc","admin_exp",8326,8326,false],["gross_profit_calc","other_op_exp_exp",5386,5386,false]]}},"financial_ratios":{"current_ratio":{"value":6.480714667543896},"quick_ratio":{"value":3.006599777951396},"net_profit_margin":{"value":0.12017419683472327},"roa":{"value":0.22922727555176445},"roe":{"value":0.39157286293960697},"debt_to_equity":{"value":0.7082297994296991,"negative_equity":false},"interest_coverage":{"value":98.77951807228915},"asset_turnover":{"value":1.9074583528694011},"altman_z_score":{"value":4.251848272681449},"roce":{"value":0.26845072820620286}},"source_ids":{"financial_statement_id":"2067842","income_statement_id":"2067842","balance_sheet_id":"2067842"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":595724,"cogs":448211,"gross_prof":147513,"sell_exp":6583,"admin_exp":11414,"oth_op_rev":869,"interest_expenses":34,"income_before_income_taxes":130351,"income_after_income_taxes":130351,"net_income":130351},"balance_data":{"cash":29869,"accounts_receivable":16787,"inventories":191718,"cur_assets":238374,"fixed_assets":42153,"non_cur_assets":42153,"assets":280527,"cur_liab":61976,"non_cur_liab":95249,"equity":123302,"equities":280527},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",448211,448211,false],["net_turnover_source","gross_profit_calc",147513,147513,false],["gross_profit_calc","selling_exp",6583,6583,false],["gross_profit_calc","admin_exp",11414,11414,false],["gross_profit_calc","ebit_calc",129516,129516,false]]}},"financial_ratios":{"current_ratio":{"value":3.8462307990189752},"quick_ratio":{"value":0.752807538401962},"net_profit_margin":{"value":0.21881106015537397},"roa":{"value":0.46466472032995043},"roe":{"value":1.05716857796305},"debt_to_equity":{"value":1.275121247019513,"negative_equity":false},"interest_coverage":{"value":3834.8529411764707},"asset_turnover":{"value":2.123588816762736},"altman_z_score":{"value":4.7159560907314475},"roce":{"value":0.5965884393116481}},"source_ids":{"financial_statement_id":"1920243","income_statement_id":"1920243","balance_sheet_id":"1920243"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":453163,"cogs":523619,"gross_prof":-70456,"sell_exp":8165,"admin_exp":18439,"oth_op_rev":36073,"interest_expenses":1402,"income_before_income_taxes":-62389,"income_after_income_taxes":-62389,"net_income":-62389},"balance_data":{"cash":24966,"accounts_receivable":4326,"inventories":45826,"cur_assets":75118,"fixed_assets":46923,"non_cur_assets":46923,"assets":122041,"cur_liab":59891,"non_cur_liab":69199,"equity":-7049,"equities":122041},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",523619,523619,false],["net_turnover_source","gross_profit_calc",70456,-70456,true],["gross_profit_calc","selling_exp",8165,8165,false],["gross_profit_calc","admin_exp",18439,18439,false],["gross_profit_calc","ebit_calc",97060,-97060,true]]}},"financial_ratios":{"current_ratio":{"value":1.2542452121353793},"quick_ratio":{"value":0.4890885107946102},"net_profit_margin":{"value":-0.13767452329514987},"roa":{"value":-0.5112134446620398},"roe":{"value":8.850758972903957},"debt_to_equity":{"value":-18.31323591998865,"negative_equity":true},"interest_coverage":{"value":-43.5},"asset_turnover":{"value":3.713202939995575},"altman_z_score":{"value":2.170732822583256},"roce":{"value":-0.9812872083668543}},"source_ids":{"financial_statement_id":"1755035","income_statement_id":"1755035","balance_sheet_id":"1755035"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":298812,"cogs":324685,"gross_prof":-25873,"sell_exp":476,"admin_exp":23565,"oth_op_rev":30739,"oth_op_exp":190,"interest_expenses":720,"income_before_income_taxes":-20085,"income_after_income_taxes":-20085,"net_income":-20085},"balance_data":{"cash":5749,"accounts_receivable":8163,"inventories":29120,"cur_assets":43032,"fixed_assets":95827,"non_cur_assets":95827,"assets":138859,"cur_liab":44720,"non_cur_liab":38800,"equity":55339,"equities":138859},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",324685,324685,false],["net_turnover_source","gross_profit_calc",25873,-25873,true],["gross_profit_calc","selling_exp",476,476,false],["gross_profit_calc","admin_exp",23565,23565,false],["gross_profit_calc","other_op_exp_exp",190,190,false]]}},"financial_ratios":{"current_ratio":{"value":0.9622540250447227},"quick_ratio":{"value":0.3110912343470483},"net_profit_margin":{"value":-0.06721617605718645},"roa":{"value":-0.14464312720097364},"roe":{"value":-0.3629447586692929},"debt_to_equity":{"value":1.5092430293283219,"negative_equity":false},"interest_coverage":{"value":-26.895833333333332},"asset_turnover":{"value":2.1519094909224465},"altman_z_score":{"value":2.3214308236873955},"roce":{"value":-0.20570645534794293}},"source_ids":{"financial_statement_id":"1417741","income_statement_id":"1417741","balance_sheet_id":"1417741"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.11.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"85.61","10.78","23.18",12,"472.20","~ 422.62"],[2023,"52.15","6.67","18.13",8,"553.99","~ 492.50"],[2022,"40.15","4.40","12.60",7,"440.01","~ 385.05"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","38.37","2.28","10.19",15,"664.25","~ 583.16"],["2026. gada 1. ceturksnis","25.95","2.67","10.35",14,"722.88","~ 622.25"],["2025. gada 4. ceturksnis","38.45","5.33","14.37",15,"936.74","~ 754.64"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.18,"employees":12,"gross_salary_raw":472.19777712590854,"gross_salary_formatted":"472.20","net_salary_formatted":"~ 422.62","vsaoi_employee_part":"49.58","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.18,"employees":12,"gross_salary_raw":472.19777712590854,"gross_salary_formatted":"472.20","net_salary_formatted":"~ 422.62","vsaoi_employee_part":"49.58","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5600,"EUR","2021-09-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,10,"EUR"],[2018,21,"EUR"],[2013,5,"LVL"],[2014,6,"EUR"],[2015,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-10-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV37ZZZ40103598034","K","SIA","2012-10-18","Ādažu nov., Carnikava, Zušu iela 6",2163,104932065,100016501,100003848,"0805200"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40203414066","2022-07-18"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","023410","Carnikavas pag.","85.61","10.78","23.18",12],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","023410","Carnikavas pag.","52.15","6.67","18.13",8],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","023410","Carnikavas pag.","40.15","4.40","12.60",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.11.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ESTA B SIA","2025. gada 4. ceturksnis","38.45","19.52","1.02","5.33","14.37","15"],["ESTA B SIA","2026. gada 1. ceturksnis","25.95","11.17","0.00","2.67","10.35","14"],["ESTA B SIA","2026. gada 2. ceturksnis","38.37","25.81","0.0","2.28","10.19","15"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","other_interest_revenues","provision_for_income_taxes"],"data":[[476409,347229,129180,35210,10050,146,1307,82759,82759,82759,null,null,null],[310794,309699,1095,98,21084,6488,1727,-15317,-15337,-15337,1,10,20],[298812,324685,-25873,476,23565,30739,720,-20085,-20085,-20085,190,null,null],[453163,523619,-70456,8165,18439,36073,1402,-62389,-62389,-62389,null,null,null],[595724,448211,147513,6583,11414,869,34,130351,130351,130351,null,null,null]]},"balance_sheets":{"columns":["cash","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","accounts_receivable"],"data":[[32320,1233,33553,130000,130000,163553,68320,4470,90763,163553,null],[7738,2439,22746,101184,101184,123930,48506,null,75424,123930,12569],[5749,29120,43032,95827,95827,138859,44720,38800,55339,138859,8163],[24966,45826,75118,46923,46923,122041,59891,69199,-7049,122041,4326],[29869,191718,238374,42153,42153,280527,61976,95249,123302,280527,16787]]}},"public_procurement":{"kopa_eur":70989.49,"ligumu_skaits":2,"periods":{"no":"2025-04-17","lidz":"2026-05-11"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[46195.8,"2025-04-17","Paula Stradiņa klīniskā universitātes slimnīca","Kafijas paužu nodrošināšana VSIA \"Paula Stradiņa klīniskā universitātes slimnīca\" vajadzībām"],[24793.69,"2026-05-11","Paula Stradiņa klīniskā universitātes slimnīca","Kafijas paužu nodrošināšana VSIA \"Paula Stradiņa klīniskā universitātes slimnīca\" vajadzībām"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Paula Stradiņa klīniskā universitātes slimnīca",70989.49,2]]},"pa_gadiem":{"2026":{"summa_eur":24793.69,"ligumu_skaits":1},"2025":{"summa_eur":46195.8,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}