{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103599260","dati_atjaunoti":"2026-09-12","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103599260","company_name":"Sabiedrība ar ierobežotu atbildību \"it4real\"","company_type":"SIA","registered_date":"2012-10-23","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,234416,89268,102307,1,"EUR"],[2024,75191,-10088,18698,3,"EUR"],[2023,76839,8523,28522,4,"EUR"],[2022,77443,-8554,41861,2,"EUR"],[2021,174312,76360,94905,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":234416,"cogs":68969,"gross_prof":165447,"admin_exp":40648,"oth_op_exp":32805,"interest_expenses":2726,"income_before_income_taxes":89268,"income_after_income_taxes":89268,"net_income":89268},"balance_data":{"cash":6498,"accounts_receivable":41100,"inventories":23282,"cur_assets":70880,"fixed_assets":31427,"non_cur_assets":31427,"assets":102307,"cur_liab":11280,"equity":91027,"equities":102307},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68969,68969,false],["net_turnover_source","gross_profit_calc",165447,165447,false],["gross_profit_calc","admin_exp",40648,40648,false],["gross_profit_calc","other_op_exp_exp",32805,32805,false],["gross_profit_calc","ebit_calc",91994,91994,false]]}},"financial_ratios":{"current_ratio":{"value":6.283687943262412},"quick_ratio":{"value":4.2196808510638295},"net_profit_margin":{"value":0.3808101836052147},"roa":{"value":0.8725502653777356},"roe":{"value":0.9806760631460996},"debt_to_equity":{"value":0.12391927669812254,"negative_equity":false},"interest_coverage":{"value":33.746881878209834},"asset_turnover":{"value":2.291299715561985},"altman_z_score":{"value":9.641129508359175},"roce":{"value":1.0106232216814792}},"source_ids":{"financial_statement_id":"2249284","income_statement_id":"2249284","balance_sheet_id":"2249284"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":75191,"cogs":61982,"gross_prof":13209,"admin_exp":18800,"oth_op_exp":4266,"interest_expenses":231,"income_before_income_taxes":-10088,"income_after_income_taxes":-10088,"net_income":-10088},"balance_data":{"cash":4008,"accounts_receivable":14066,"cur_assets":18074,"fixed_assets":624,"non_cur_assets":624,"assets":18698,"cur_liab":8979,"equity":9719,"equities":18698},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61982,61982,false],["net_turnover_source","gross_profit_calc",13209,13209,false],["gross_profit_calc","admin_exp",18800,18800,false],["gross_profit_calc","other_op_exp_exp",4266,4266,false],["gross_profit_calc","ebit_calc",9857,-9857,true]]}},"financial_ratios":{"current_ratio":{"value":2.012919033299922},"quick_ratio":{"value":2.012919033299922},"net_profit_margin":{"value":-0.134164993150776},"roa":{"value":-0.5395229436303348},"roe":{"value":-1.0379668690194463},"debt_to_equity":{"value":0.9238604794731968,"negative_equity":false},"interest_coverage":{"value":-42.67099567099567},"asset_turnover":{"value":4.021339180661033},"altman_z_score":{"value":3.6190181534751615},"roce":{"value":-1.0141989916658092}},"source_ids":{"financial_statement_id":"2032447","income_statement_id":"2032447","balance_sheet_id":"2032447"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":76839,"cogs":50340,"gross_prof":26499,"admin_exp":20439,"oth_op_exp":2926,"other_interest_revenues":11743,"interest_expenses":2229,"income_before_income_taxes":12648,"provision_for_income_taxes":4125,"income_after_income_taxes":8523,"net_income":8523},"balance_data":{"cash":14316,"accounts_receivable":11916,"inventories":774,"cur_assets":27006,"fixed_assets":1516,"non_cur_assets":1516,"assets":28522,"cur_liab":8714,"equity":19808,"equities":28522},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50340,50340,false],["net_turnover_source","gross_profit_calc",26499,26499,false],["gross_profit_calc","admin_exp",20439,20439,false],["gross_profit_calc","other_op_exp_exp",2926,2926,false],["gross_profit_calc","ebit_calc",3134,3134,false]]}},"financial_ratios":{"current_ratio":{"value":3.0991507918292402},"quick_ratio":{"value":3.0103282074822126},"net_profit_margin":{"value":0.1109202358177488},"roa":{"value":0.29882196199425004},"roe":{"value":0.4302806946688207},"debt_to_equity":{"value":0.4399232633279483,"negative_equity":false},"interest_coverage":{"value":6.674293405114401},"asset_turnover":{"value":2.694025664399411},"altman_z_score":{"value":6.31201162118682},"roce":{"value":0.7510601777059773}},"source_ids":{"financial_statement_id":"1925673","income_statement_id":"1925673","balance_sheet_id":"1925673"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":77443,"cogs":73986,"gross_prof":3457,"admin_exp":1321,"oth_op_exp":465,"income_before_income_taxes":1671,"provision_for_income_taxes":10225,"income_after_income_taxes":-8554,"net_income":-8554},"balance_data":{"cash":22960,"accounts_receivable":16924,"cur_assets":39884,"fixed_assets":1977,"non_cur_assets":1977,"assets":41861,"cur_liab":13856,"non_cur_liab":320,"equity":27685,"equities":41861},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73986,73986,false],["net_turnover_source","gross_profit_calc",3457,3457,false],["gross_profit_calc","admin_exp",1321,1321,false],["gross_profit_calc","other_op_exp_exp",465,465,false],["gross_profit_calc","ebit_calc",1671,1671,false]]}},"financial_ratios":{"current_ratio":{"value":2.878464203233256},"quick_ratio":{"value":2.878464203233256},"net_profit_margin":{"value":-0.11045543173689036},"roa":{"value":-0.2043429445068202},"roe":{"value":-0.30897597977243996},"debt_to_equity":{"value":0.5120462344229727,"negative_equity":false},"asset_turnover":{"value":1.8500035832875468},"altman_z_score":{"value":3.7965453038967563},"roce":{"value":0.05966791644349223}},"source_ids":{"financial_statement_id":"1714120","income_statement_id":"1714120","balance_sheet_id":"1714120"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":174312,"cogs":64146,"gross_prof":110166,"admin_exp":1020,"oth_op_exp":98,"income_before_income_taxes":109048,"provision_for_income_taxes":6538,"income_after_income_taxes":102510,"extra_dividends":26150,"net_income":76360},"balance_data":{"cash":80471,"accounts_receivable":13538,"cur_assets":94009,"fixed_assets":896,"non_cur_assets":896,"assets":94905,"cur_liab":16775,"non_cur_liab":991,"equity":77139,"equities":94905},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64146,64146,false],["net_turnover_source","gross_profit_calc",110166,110166,false],["gross_profit_calc","admin_exp",1020,1020,false],["gross_profit_calc","other_op_exp_exp",98,98,false],["gross_profit_calc","ebit_calc",109048,109048,false]]}},"financial_ratios":{"current_ratio":{"value":5.604113263785395},"quick_ratio":{"value":5.604113263785395},"net_profit_margin":{"value":0.43806507870944056},"roa":{"value":0.8045940677519625},"roe":{"value":0.9899013469191978},"debt_to_equity":{"value":0.23031151557577878,"negative_equity":false},"asset_turnover":{"value":1.8366998577524893},"altman_z_score":{"value":8.498597507025503},"roce":{"value":1.39572507359529}},"source_ids":{"financial_statement_id":"1361292","income_statement_id":"1361292","balance_sheet_id":"1361292"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.12.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"27.36","4.96","9.15",3,"745.58","~ 614.94"],[2023,"25.90","5.69","8.21",3,"668.98","~ 565.99"],[2022,"41.57","5.87","8.89",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","10.82","0.65","1.39",1,"***","***"],["2026. gada 1. ceturksnis","18.03","1.29","2.09",1,"***","***"],["2025. gada 4. ceturksnis","9.19","1.85","2.70",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.15,"employees":3,"gross_salary_raw":745.5754375672241,"gross_salary_formatted":"745.58","net_salary_formatted":"~ 614.94","vsaoi_employee_part":"78.29","non_taxable_minimum":"405.55","iin_part":"52.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.15,"employees":3,"gross_salary_raw":745.5754375672241,"gross_salary_formatted":"745.58","net_salary_formatted":"~ 614.94","vsaoi_employee_part":"78.29","non_taxable_minimum":"405.55","iin_part":"52.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-10-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2013,0,"LVL"],[2014,0,"EUR"],[2015,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-10-18"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-10-17","Sabiedrība ar ierobežotu atbildību \"Varied Group\""],["2014-12-12","Sabiedrība ar ierobežotu atbildību \"Alpine experts\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV12ZZZ40103599260","K","SIA","2012-10-23","Cēsu nov., Drabešu pag., Ieriķi, Kumadas iela 2",4139,104232071,100016487,"0026410"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","048200","Sigulda","27.36","4.96","9.15",3],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","048200","Sigulda","25.90","5.69","8.21",3],[2022,"sabiedrība ar ierobežotu atbildību","6201  ","048200","Sigulda","41.57","5.87","8.89",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.12.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IT4REAL SIA","2025. gada 4. ceturksnis","9.19","2.64","0.00","1.85","2.70","2"],["IT4REAL SIA","2026. gada 1. ceturksnis","18.03","14.65","0.00","1.29","2.09","1"],["IT4REAL SIA","2026. gada 2. ceturksnis","10.82","8.78","0.0","0.65","1.39","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-09-28",274.56,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","36828fc2"],["2023-07-14",4780,"Nodarbinātības valsts aģentūra","Atbalsts bezdarbnieku izglītībai (SAM 7.1.1.0)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","d9bd544e"],["2023-02-02",5904,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","fdcee200"],["2023-01-13",1075.02,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","ae90828a"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","extra_dividends","other_interest_revenues","interest_expenses"],"data":[[11998,10440,1558,234,137,1187,1187,1187,null,null,null,null],[43131,32760,10371,421,160,9790,9790,9790,null,null,null,null],[174312,64146,110166,1020,98,109048,102510,76360,6538,26150,null,null],[77443,73986,3457,1321,465,1671,-8554,-8554,10225,null,null,null],[76839,50340,26499,20439,2926,12648,8523,8523,4125,null,11743,2229]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","accounts_receivable","fixed_assets","non_cur_assets","inventories"],"data":[[376,376,376,2617,6771,-9012,376,null,null,null,null],[7149,7222,7222,5041,1402,779,7222,73,null,null,null],[80471,94009,94905,16775,991,77139,94905,13538,896,896,null],[22960,39884,41861,13856,320,27685,41861,16924,1977,1977,null],[14316,27006,28522,8714,null,19808,28522,11916,1516,1516,774]]}}}