{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103599877","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103599877"},"registration_number":"40103599877","company_name":"SIA \"Berķenes muiža\"","company_type":"SIA","registered_date":"2012-10-24","area_of_activity":{"nace_code":"5520","nace_description":"Izmitināšana viesu mājās un cita veida īslaicīgas apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,112787,38604,309537,2,"EUR"],[2024,88588,25676,326712,2,"EUR"],[2023,91394,26274,338120,2,"EUR"],[2022,95254,15725,347669,2,"EUR"],[2021,99488,4998,358966,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":112787,"cogs":75534,"gross_prof":37253,"admin_exp":3899,"oth_op_rev":5250,"income_before_income_taxes":38604,"income_after_income_taxes":38604,"net_income":38604},"balance_data":{"cash":1058,"accounts_receivable":26,"cur_assets":1084,"fixed_assets":308453,"non_cur_assets":308453,"assets":309537,"cur_liab":7307,"non_cur_liab":171875,"equity":130355,"equities":309537},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",75534,75534,false],["net_turnover_source","gross_profit_calc",37253,37253,false],["gross_profit_calc","admin_exp",3899,3899,false],["gross_profit_calc","ebit_calc",33354,33354,false],["other_op_rev_source","ebit_calc",5250,5250,false]]}},"financial_ratios":{"current_ratio":{"value":0.14835089640071164},"quick_ratio":{"value":0.14835089640071164},"net_profit_margin":{"value":0.3422734889659269},"roa":{"value":0.12471530059411315},"roe":{"value":0.2961451421119251},"debt_to_equity":{"value":1.3745694449771777,"negative_equity":false},"asset_turnover":{"value":0.36437324132494664},"altman_z_score":{"value":1.3989666737006277},"roce":{"value":0.1277305363464911}},"source_ids":{"financial_statement_id":"2105570","income_statement_id":"2105570","balance_sheet_id":"2105570"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":88588,"cogs":63029,"gross_prof":25559,"admin_exp":4589,"oth_op_rev":5250,"interest_expenses":544,"income_before_income_taxes":25676,"income_after_income_taxes":25676,"net_income":25676},"balance_data":{"cash":87,"accounts_receivable":293,"inventories":1146,"cur_assets":1526,"fixed_assets":325186,"non_cur_assets":325186,"assets":326712,"cur_liab":6836,"non_cur_liab":228125,"equity":91751,"equities":326712},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63029,63029,false],["net_turnover_source","gross_profit_calc",25559,25559,false],["gross_profit_calc","admin_exp",4589,4589,false],["gross_profit_calc","ebit_calc",20970,20970,false],["other_op_rev_source","ebit_calc",5250,5250,false]]}},"financial_ratios":{"current_ratio":{"value":0.2232299590403745},"quick_ratio":{"value":0.05558806319485079},"net_profit_margin":{"value":0.2898360951821917},"roa":{"value":0.0785890937584172},"roe":{"value":0.27984436136935836},"debt_to_equity":{"value":2.560854922562152,"negative_equity":false},"interest_coverage":{"value":48.1985294117647},"asset_turnover":{"value":0.2711501261049487},"altman_z_score":{"value":0.9101761922983557},"roce":{"value":0.08196926308944716}},"source_ids":{"financial_statement_id":"1952437","income_statement_id":"1952437","balance_sheet_id":"1952437"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":91394,"cogs":63338,"gross_prof":28056,"admin_exp":4068,"oth_op_rev":5250,"interest_expenses":2964,"income_before_income_taxes":26274,"income_after_income_taxes":26274,"net_income":26274},"balance_data":{"cash":4634,"accounts_receivable":894,"cur_assets":5528,"fixed_assets":332592,"non_cur_assets":332592,"assets":338120,"cur_liab":12717,"non_cur_liab":259328,"equity":66075,"equities":338120},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63338,63338,false],["net_turnover_source","gross_profit_calc",28056,28056,false],["gross_profit_calc","admin_exp",4068,4068,false],["gross_profit_calc","ebit_calc",23988,23988,false],["other_op_rev_source","ebit_calc",5250,5250,false]]}},"financial_ratios":{"current_ratio":{"value":0.4346937170716364},"quick_ratio":{"value":0.4346937170716364},"net_profit_margin":{"value":0.2874805785937808},"roa":{"value":0.0777061398320123},"roe":{"value":0.39763904653802495},"debt_to_equity":{"value":4.117215285660235,"negative_equity":false},"interest_coverage":{"value":9.864372469635628},"asset_turnover":{"value":0.27030048503489884},"altman_z_score":{"value":0.7907149733479208},"roce":{"value":0.08985166086360605}},"source_ids":{"financial_statement_id":"1820418","income_statement_id":"1820418","balance_sheet_id":"1820418"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":95254,"cogs":77966,"gross_prof":17288,"admin_exp":5391,"oth_op_rev":5250,"interest_expenses":1422,"income_before_income_taxes":15725,"income_after_income_taxes":15725,"net_income":15725},"balance_data":{"cash":3973,"accounts_receivable":348,"cur_assets":4321,"fixed_assets":343348,"non_cur_assets":343348,"assets":347669,"cur_liab":24300,"non_cur_liab":283568,"equity":39801,"equities":347669},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",77966,77966,false],["net_turnover_source","gross_profit_calc",17288,17288,false],["gross_profit_calc","admin_exp",5391,5391,false],["gross_profit_calc","ebit_calc",11897,11897,false],["other_op_rev_source","ebit_calc",5250,5250,false]]}},"financial_ratios":{"current_ratio":{"value":0.17781893004115226},"quick_ratio":{"value":0.17781893004115226},"net_profit_margin":{"value":0.16508493081655365},"roa":{"value":0.045229801909287284},"roe":{"value":0.39509057561367805},"debt_to_equity":{"value":7.735182533102184,"negative_equity":false},"interest_coverage":{"value":12.058368495077357},"asset_turnover":{"value":0.2739789857594436},"altman_z_score":{"value":0.5367266977308587},"roce":{"value":0.05302610949101491}},"source_ids":{"financial_statement_id":"1453388","income_statement_id":"1453388","balance_sheet_id":"1453388"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":99488,"cogs":103371,"gross_prof":-3883,"sell_exp":100,"admin_exp":7560,"oth_op_rev":20578,"oth_op_exp":10,"interest_expenses":4027,"income_before_income_taxes":4998,"income_after_income_taxes":4998,"net_income":4998},"balance_data":{"cash":2896,"accounts_receivable":877,"inventories":1760,"cur_assets":5533,"fixed_assets":353433,"non_cur_assets":353433,"assets":358966,"cur_liab":145435,"non_cur_liab":189455,"equity":24076,"equities":358966},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",103371,103371,false],["net_turnover_source","gross_profit_calc",3883,-3883,true],["gross_profit_calc","selling_exp",100,100,false],["gross_profit_calc","admin_exp",7560,7560,false],["gross_profit_calc","other_op_exp_exp",10,10,false]]}},"financial_ratios":{"current_ratio":{"value":0.03804448722797126},"quick_ratio":{"value":0.025942861071956543},"net_profit_margin":{"value":0.0502372145384368},"roa":{"value":0.013923324214549568},"roe":{"value":0.20759262335936202},"debt_to_equity":{"value":13.909702608406713,"negative_equity":false},"interest_coverage":{"value":2.241122423640427},"asset_turnover":{"value":0.27715159653003346},"altman_z_score":{"value":0.16227505059922503},"roce":{"value":0.042265525848705805}},"source_ids":{"financial_statement_id":"1320758","income_statement_id":"1320758","balance_sheet_id":"1320758"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.12.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.91","1.40","6.22",2,"***","***"],[2023,"6.26","0.62","5.45",2,"***","***"],[2022,"4.23","0.99","6.23",3,"507.64","~ 432.71"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.82","0.05","0.99",1,"***","***"],["2026. gada 2. ceturksnis","0.91","0.05","0.99",1,"***","***"],["2026. gada 1. ceturksnis","0.51","0.14","1.28",1,"***","***"],["2025. gada 4. ceturksnis","1.90","0.33","1.85",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-11-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,4,"EUR"],[2019,3,"EUR"],[2020,3,"EUR"],[2021,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-10-17"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2016-11-11","Sabiedrība ar ierobežotu atbildību \"Senioru muiža\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV37ZZZ40103599877","K","SIA","2012-10-24","Jelgavas nov., Vilces pag., \"Berķenes muiža\"",3026,102752112,100015895,"0540290"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5520  ","030530","Vilces pag.","5.91","1.40","6.22",2],[2023,"sabiedrība ar ierobežotu atbildību","5520  ","030530","Vilces pag.","6.26","0.62","5.45",2],[2022,"sabiedrība ar ierobežotu atbildību","5520  ","030530","Vilces pag.","4.23","0.99","6.23",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.12.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BERĶENES MUIŽA SIA","2026. gada 3. ceturksnis","0.82","0.04","0.26","0.05","0.99","1"],["BERĶENES MUIŽA SIA","2026. gada 2. ceturksnis","0.91","0.0","0.13","0.05","0.99","1"],["BERĶENES MUIŽA SIA","2026. gada 1. ceturksnis","0.51","0.05","0.97","0.14","1.28","1"],["BERĶENES MUIŽA SIA","2025. gada 4. ceturksnis","1.90","0.00","0.29","0.33","1.85","2"]]}}}