{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103600220","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103600220"},"registration_number":"40103600220","company_name":"Sabiedrība ar ierobežotu atbildību \"FAVOR LOGISTIC\"","company_type":"SIA","registered_date":"2012-10-25","area_of_activity":{"nace_code":"5226","nace_description":"Citi transporta atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,10887,8170,2349,3,"EUR"],[2024,11477,-1452,5155,4,"EUR"],[2023,98110,-5,9136,4,"EUR"],[2022,147820,5809,19443,4,"EUR"],[2021,53495,-10894,8421,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":10887,"cogs":1457,"gross_prof":9430,"sell_exp":393,"admin_exp":2746,"oth_op_rev":1880,"oth_op_exp":1,"income_before_income_taxes":8170,"income_after_income_taxes":8170,"net_income":8170},"balance_data":{"accounts_receivable":72,"inventories":299,"cur_assets":371,"fixed_assets":1978,"non_cur_assets":1978,"assets":2349,"cur_liab":15057,"non_cur_liab":13421,"equity":-26129,"equities":2349},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1457,1457,false],["net_turnover_source","gross_profit_calc",9430,9430,false],["gross_profit_calc","selling_exp",393,393,false],["gross_profit_calc","admin_exp",2746,2746,false],["gross_profit_calc","other_op_exp_exp",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":0.024639702463970247},"quick_ratio":{"value":0.004781829049611476},"net_profit_margin":{"value":0.7504363001745201},"roa":{"value":3.4780757769263517},"roe":{"value":-0.3126793983696276},"debt_to_equity":{"value":-1.0899001109877913,"negative_equity":true},"asset_turnover":{"value":4.634738186462324},"altman_z_score":{"value":1.1422259600003128},"roce":{"value":-0.6429021089077747}},"source_ids":{"financial_statement_id":"2333336","income_statement_id":"2333336","balance_sheet_id":"2333336"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":11477,"cogs":6309,"gross_prof":5168,"sell_exp":1375,"admin_exp":4662,"oth_op_rev":1507,"oth_op_exp":2090,"income_before_income_taxes":-1452,"income_after_income_taxes":-1452,"net_income":-1452},"balance_data":{"cash":4,"accounts_receivable":1657,"inventories":500,"cur_assets":2161,"fixed_assets":2994,"non_cur_assets":2994,"assets":5155,"cur_liab":26249,"non_cur_liab":13204,"equity":-34298,"equities":5155},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6309,6309,false],["net_turnover_source","gross_profit_calc",5168,5168,false],["gross_profit_calc","selling_exp",1375,1375,false],["gross_profit_calc","admin_exp",4662,4662,false],["gross_profit_calc","other_op_exp_exp",2090,2090,false]]}},"financial_ratios":{"current_ratio":{"value":0.08232694578841099},"quick_ratio":{"value":0.06327860108956532},"net_profit_margin":{"value":-0.12651389735993726},"roa":{"value":-0.28166828322017456},"roe":{"value":0.042334830019243104},"debt_to_equity":{"value":-1.1503003090559216,"negative_equity":true},"asset_turnover":{"value":2.2263821532492725},"altman_z_score":{"value":-8.004078397006317},"roce":{"value":0.06883473973641793}},"source_ids":{"financial_statement_id":"2067847","income_statement_id":"2067847","balance_sheet_id":"2067847"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":98110,"cogs":73116,"gross_prof":24994,"sell_exp":7745,"admin_exp":13028,"oth_op_rev":5886,"oth_op_exp":9880,"income_before_income_taxes":227,"provision_for_income_taxes":232,"income_after_income_taxes":-5,"net_income":-5},"balance_data":{"cash":78,"accounts_receivable":3431,"inventories":22,"cur_assets":3531,"fixed_assets":5602,"intangible_assets":3,"non_cur_assets":5605,"assets":9136,"cur_liab":41982,"equity":-32846,"equities":9136},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73116,73116,false],["net_turnover_source","gross_profit_calc",24994,24994,false],["gross_profit_calc","selling_exp",7745,7745,false],["gross_profit_calc","admin_exp",13028,13028,false],["gross_profit_calc","other_op_exp_exp",9880,9880,false]]}},"financial_ratios":{"current_ratio":{"value":0.08410747463198513},"quick_ratio":{"value":0.08358344052212853},"net_profit_margin":{"value":-5.0963204566303126e-5},"roa":{"value":-0.0005472854640980736},"roe":{"value":0.00015222553735614686},"debt_to_equity":{"value":-1.2781465018571516,"negative_equity":true},"asset_turnover":{"value":10.7388353765324},"altman_z_score":{"value":4.403135160565436},"roce":{"value":-0.006911039395969068}},"source_ids":{"financial_statement_id":"1897076","income_statement_id":"1897076","balance_sheet_id":"1897076"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":147820,"cogs":117850,"gross_prof":29970,"sell_exp":8281,"admin_exp":15776,"oth_op_rev":1069,"oth_op_exp":1173,"income_before_income_taxes":5809,"income_after_income_taxes":5809,"net_income":5809},"balance_data":{"cash":2711,"accounts_receivable":8364,"inventories":420,"cur_assets":11495,"fixed_assets":7931,"intangible_assets":17,"non_cur_assets":7948,"assets":19443,"cur_liab":52284,"equity":-32841,"equities":19443},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",117850,117850,false],["net_turnover_source","gross_profit_calc",29970,29970,false],["gross_profit_calc","selling_exp",8281,8281,false],["gross_profit_calc","admin_exp",15776,15776,false],["gross_profit_calc","other_op_exp_exp",1173,1173,false]]}},"financial_ratios":{"current_ratio":{"value":0.2198569352000612},"quick_ratio":{"value":0.21182388493611812},"net_profit_margin":{"value":0.039297794615072386},"roa":{"value":0.2987707658283187},"roe":{"value":-0.17688255534240735},"debt_to_equity":{"value":-1.5920343473097653,"negative_equity":true},"asset_turnover":{"value":7.602736203260814},"altman_z_score":{"value":5.317160880085785},"roce":{"value":-0.17688255534240735}},"source_ids":{"financial_statement_id":"1755038","income_statement_id":"1755038","balance_sheet_id":"1755038"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":53495,"cogs":40769,"gross_prof":12726,"sell_exp":7553,"admin_exp":14542,"oth_op_rev":555,"oth_op_exp":2080,"income_before_income_taxes":-10894,"income_after_income_taxes":-10894,"net_income":-10894},"balance_data":{"cash":1316,"accounts_receivable":2456,"inventories":31,"cur_assets":3803,"fixed_assets":4586,"intangible_assets":32,"non_cur_assets":4618,"assets":8421,"cur_liab":47071,"equity":-38650,"equities":8421},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40769,40769,false],["net_turnover_source","gross_profit_calc",12726,12726,false],["gross_profit_calc","selling_exp",7553,7553,false],["gross_profit_calc","admin_exp",14542,14542,false],["gross_profit_calc","other_op_exp_exp",2080,2080,false]]}},"financial_ratios":{"current_ratio":{"value":0.08079284485139471},"quick_ratio":{"value":0.08013426525886427},"net_profit_margin":{"value":-0.20364520048602675},"roa":{"value":-1.293670585441159},"roe":{"value":0.281862871927555},"debt_to_equity":{"value":-1.2178783958602846,"negative_equity":true},"asset_turnover":{"value":6.35257095356846},"altman_z_score":{"value":-5.595943123710031},"roce":{"value":0.281862871927555}},"source_ids":{"financial_statement_id":"1425057","income_statement_id":"1425057","balance_sheet_id":"1425057"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.11.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.05","3.63","5.80",4,"354.45","~ 317.24"],[2023,"5.50","3.13","4.73",5,"231.25","~ 206.97"],[2022,"2.70","1.79","3.14",5,"153.52","~ 137.40"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 2. ceturksnis","0.0","0.01","0.03",1,"***","***"],["2026. gada 1. ceturksnis","0.31","0.14","0.19",1,"***","***"],["2025. gada 4. ceturksnis","0.00","0.00","0.00",1,"—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.8,"employees":4,"gross_salary_raw":354.4538965483525,"gross_salary_formatted":"354.45","net_salary_formatted":"~ 317.24","vsaoi_employee_part":"37.22","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.8,"employees":4,"gross_salary_raw":354.4538965483525,"gross_salary_formatted":"354.45","net_salary_formatted":"~ 317.24","vsaoi_employee_part":"37.22","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5845,"EUR","2014-10-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2013,1,"LVL"],[2014,3,"EUR"],[2016,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-10-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV88ZZZ40103600220","K","SIA","2012-10-25","Salaspils nov., Salaspils, Lazdu iela 1",2169,101274887,100015485,100003575,"0801211"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5226  ","045200","Salaspils","9.05","3.63","5.80",4],[2023,"sabiedrība ar ierobežotu atbildību","4941  ","045200","Salaspils","5.50","3.13","4.73",5],[2022,"sabiedrība ar ierobežotu atbildību","4941  ","045200","Salaspils","2.70","1.79","3.14",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.11.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FAVOR LOGISTIC SIA","2026. gada 3. ceturksnis","0.0","0.02","0.02","0.0","0.0","1"],["FAVOR LOGISTIC SIA","2026. gada 2. ceturksnis","0.0","0.01","0.05","0.01","0.03","1"],["FAVOR LOGISTIC SIA","2026. gada 1. ceturksnis","0.31","0.00","0.02","0.14","0.19","1"],["FAVOR LOGISTIC SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"]]}}}