{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103600790","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103600790","company_name":"Sabiedrība ar ierobežotu atbildību \"ASTI GROUP\"","company_type":"SIA","registered_date":"2012-10-26","area_of_activity":{"nace_code":"4645","nace_description":"Smaržu un kosmētikas līdzekļu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,6414936,-691342,7101682,8,"EUR"],[2024,7846788,49758,6950243,8,"EUR"],[2023,7281205,3364,7499369,7,"EUR"],[2022,12943571,771834,13498325,6,"EUR"],[2021,14589043,842963,7637404,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":6414936,"cogs":5808421,"gross_prof":606515,"sell_exp":1235050,"admin_exp":213666,"oth_op_rev":488493,"oth_op_exp":337634,"income_before_income_taxes":-691342,"income_after_income_taxes":-691342,"net_income":-691342},"balance_data":{"cash":492824,"accounts_receivable":4156734,"inventories":2448324,"cur_assets":7097882,"fixed_assets":3205,"intangible_assets":595,"non_cur_assets":3800,"assets":7101682,"cur_liab":5313035,"equity":1788647,"equities":7101682},"cash_flow_data":{"cfo_dm_cust":7244533,"cfo_dm_supp":7086084,"cfo_dm_oth":149344,"cfo_dm_op":307793,"cfo_dm_tax":13,"cfo_dm_net":307780,"cfi_acq_fa":575,"effect_of_exchange_rate_change":1515,"net_increase":308720,"at_beginning_of_year":184104,"at_end_of_year":492824},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5808421,5808421,false],["net_turnover_source","gross_profit_calc",606515,606515,false],["gross_profit_calc","selling_exp",1235050,1235050,false],["gross_profit_calc","admin_exp",213666,213666,false],["gross_profit_calc","other_op_exp_exp",337634,337634,false]]}},"financial_ratios":{"current_ratio":{"value":1.3359373691308263},"quick_ratio":{"value":0.875122787634563},"net_profit_margin":{"value":-0.10777067768096206},"roa":{"value":-0.09734905054886997},"roe":{"value":-0.38651673583440443},"debt_to_equity":{"value":2.9704212178255407,"negative_equity":false},"asset_turnover":{"value":0.9032981200791587},"altman_z_score":{"value":1.1339513222189843},"roce":{"value":-0.38651673583440443}},"source_ids":{"financial_statement_id":"2353141","income_statement_id":"2353141","balance_sheet_id":"2353141","cash_flow_statement_id":"2353141"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":7846788,"cogs":5455212,"gross_prof":2391576,"sell_exp":2603130,"admin_exp":176082,"oth_op_rev":570602,"oth_op_exp":133195,"income_before_income_taxes":49771,"provision_for_income_taxes":13,"income_after_income_taxes":49758,"net_income":49758},"balance_data":{"cash":184104,"accounts_receivable":4826640,"inventories":1934889,"cur_assets":6945633,"fixed_assets":4209,"intangible_assets":401,"non_cur_assets":4610,"assets":6950243,"cur_liab":4470254,"equity":2479989,"equities":6950243},"cash_flow_data":{"cfo_dm_cust":8007712,"cfo_dm_supp":8588844,"cfo_dm_oth":570602,"cfo_dm_op":10530,"cfo_dm_tax":439,"cfo_dm_net":10969,"cfi_acq_fa":4610,"effect_of_exchange_rate_change":37729,"net_increase":22150,"at_beginning_of_year":206254,"at_end_of_year":184104},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5455212,5455212,false],["net_turnover_source","gross_profit_calc",2391576,2391576,false],["gross_profit_calc","selling_exp",2603130,2603130,false],["gross_profit_calc","admin_exp",176082,176082,false],["gross_profit_calc","other_op_exp_exp",133195,133195,false]]}},"financial_ratios":{"current_ratio":{"value":1.5537445970631647},"quick_ratio":{"value":1.1209081184201166},"net_profit_margin":{"value":0.006341193364724522},"roa":{"value":0.007159174146860765},"roe":{"value":0.020063798670074746},"debt_to_equity":{"value":1.802529769285267,"negative_equity":false},"asset_turnover":{"value":1.1289947703986754},"altman_z_score":{"value":1.939583651682098},"roce":{"value":0.02006904062880924}},"source_ids":{"financial_statement_id":"2086156","income_statement_id":"2086156","balance_sheet_id":"2086156","cash_flow_statement_id":"2086156"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":7281205,"cogs":5881794,"gross_prof":1399411,"sell_exp":1795598,"admin_exp":144570,"oth_op_rev":546316,"oth_op_exp":1756,"income_before_income_taxes":3803,"provision_for_income_taxes":439,"income_after_income_taxes":3364,"net_income":3364},"balance_data":{"cash":206254,"accounts_receivable":4996623,"inventories":2296492,"cur_assets":7499369,"assets":7499369,"cur_liab":5069138,"equity":2430231,"equities":7499369},"cash_flow_data":{"cfo_dm_cust":10346007,"cfo_dm_supp":11049920,"cfo_dm_op":703913,"cfo_dm_net":703913,"effect_of_exchange_rate_change":103536,"net_increase":600377,"at_beginning_of_year":806631,"at_end_of_year":206254},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5881794,5881794,false],["net_turnover_source","gross_profit_calc",1399411,1399411,false],["gross_profit_calc","selling_exp",1795598,1795598,false],["gross_profit_calc","admin_exp",144570,144570,false],["gross_profit_calc","other_op_exp_exp",1756,1756,false]]}},"financial_ratios":{"current_ratio":{"value":1.479417013306799},"quick_ratio":{"value":1.0263829866142922},"net_profit_margin":{"value":0.0004620114390406533},"roa":{"value":0.0004485710731129512},"roe":{"value":0.001384230552568871},"debt_to_equity":{"value":2.08586673447915,"negative_equity":false},"asset_turnover":{"value":0.9709090191454774},"altman_z_score":{"value":1.6787247476180398},"roce":{"value":0.0015648718167120739}},"source_ids":{"financial_statement_id":"1942958","income_statement_id":"1942958","balance_sheet_id":"1942958","cash_flow_statement_id":"1942958"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":12943571,"cogs":8650437,"gross_prof":4293134,"sell_exp":3348067,"admin_exp":119368,"oth_op_exp":53865,"income_before_income_taxes":771834,"income_after_income_taxes":771834,"net_income":771834},"balance_data":{"cash":806631,"accounts_receivable":7554813,"inventories":5136881,"cur_assets":13498325,"assets":13498325,"cur_liab":11071458,"equity":2426867,"equities":13498325},"cash_flow_data":{"cfo_dm_cust":8670708,"cfo_dm_supp":9032590,"cfo_dm_op":361882,"cfo_dm_net":361885,"effect_of_exchange_rate_change":15554,"net_increase":377436,"at_beginning_of_year":1184067,"at_end_of_year":806631},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8650437,8650437,false],["net_turnover_source","gross_profit_calc",4293134,4293134,false],["gross_profit_calc","selling_exp",3348067,3348067,false],["gross_profit_calc","admin_exp",119368,119368,false],["gross_profit_calc","other_op_exp_exp",53865,53865,false]]}},"financial_ratios":{"current_ratio":{"value":1.219200307674021},"quick_ratio":{"value":0.7552251925627139},"net_profit_margin":{"value":0.05963068460782577},"roa":{"value":0.05717998344239007},"roe":{"value":0.3180372059943952},"debt_to_equity":{"value":4.562037392242756,"negative_equity":false},"asset_turnover":{"value":0.9589020119162933},"altman_z_score":{"value":1.5078984704469072},"roce":{"value":0.3180372059943952}},"source_ids":{"financial_statement_id":"1764690","income_statement_id":"1764690","balance_sheet_id":"1764690","cash_flow_statement_id":"1764690"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":14589043,"cogs":9302924,"gross_prof":5286119,"sell_exp":4057760,"admin_exp":103106,"oth_op_exp":282290,"income_before_income_taxes":842963,"income_after_income_taxes":842963,"net_income":842963},"balance_data":{"cash":1184067,"accounts_receivable":3139380,"inventories":3313957,"cur_assets":7637404,"assets":7637404,"cur_liab":5982371,"equity":1655033,"equities":7637404},"cash_flow_data":{"cfo_dm_cust":15229800,"cfo_dm_supp":14149310,"cfo_dm_op":1080490,"cfo_dm_net":1080490,"effect_of_exchange_rate_change":282290,"net_increase":798200,"at_beginning_of_year":385867,"at_end_of_year":1184067},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9302924,9302924,false],["net_turnover_source","gross_profit_calc",5286119,5286119,false],["gross_profit_calc","selling_exp",4057760,4057760,false],["gross_profit_calc","admin_exp",103106,103106,false],["gross_profit_calc","other_op_exp_exp",282290,282290,false]]}},"financial_ratios":{"current_ratio":{"value":1.2766516820839096},"quick_ratio":{"value":0.7226979069001237},"net_profit_margin":{"value":0.057780554900002695},"roa":{"value":0.11037297490089565},"roe":{"value":0.5093330465313984},"debt_to_equity":{"value":3.6146536050942792,"negative_equity":false},"asset_turnover":{"value":1.9102096733392655},"altman_z_score":{"value":2.70443214024148},"roce":{"value":0.5093330465313984}},"source_ids":{"financial_statement_id":"1433538","income_statement_id":"1433538","balance_sheet_id":"1433538","cash_flow_statement_id":"1433538"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.11.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"139.13","37.83","67.40",8,"2 059.50","~ 1 469.31"],[2023,"107.17","30.18","55.53",7,"1 939.19","~ 1 386.41"],[2022,"853.53","25.53","49.70",6,"2 024.87","~ 1 445.45"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","131.54","13.34","24.33",7,"3 398.57","~ 2 406.33"],["2026. gada 1. ceturksnis","122.94","10.35","19.74",7,"2 757.41","~ 1 978.82"],["2025. gada 4. ceturksnis","26.25","11.85","21.32",7,"2 978.11","~ 2 115.78"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":67.4,"employees":8,"gross_salary_raw":2059.499364427496,"gross_salary_formatted":"2 059.50","net_salary_formatted":"~ 1 469.31","vsaoi_employee_part":"216.25","non_taxable_minimum":"0.00","iin_part":"373.94","iin_rate_percentage":"20.29","iin_rate_decimal":"0.2029"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":67.4,"employees":8,"gross_salary_raw":2059.499364427496,"gross_salary_formatted":"2 059.50","net_salary_formatted":"~ 1 469.31","vsaoi_employee_part":"216.25","non_taxable_minimum":"0.00","iin_part":"373.94","iin_rate_percentage":"20.29","iin_rate_decimal":"0.2029"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2014-02-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2013,3,"LVL"],[2014,3,"EUR"],[2015,4,"EUR"],[2016,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-10-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV24ZZZ40103600790","K","SIA","2012-10-26","Rīga, Jūrmalas gatve 32 k-4",1083,106877936,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4645  ","010092","Kurzemes rajons","139.13","37.83","67.40",8],[2023,"sabiedrība ar ierobežotu atbildību","4645  ","010092","Kurzemes rajons","107.17","30.18","55.53",7],[2022,"sabiedrība ar ierobežotu atbildību","4645  ","010092","Kurzemes rajons","853.53","25.53","49.70",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.11.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ASTI GROUP SIA","2025. gada 4. ceturksnis","26.25","0.00","15.88","11.85","21.32","7"],["ASTI GROUP SIA","2026. gada 1. ceturksnis","122.94","0.00","28.26","10.35","19.74","7"],["ASTI GROUP SIA","2026. gada 2. ceturksnis","131.54","0.0","26.97","13.34","24.33","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[10373408,8147031,2226377,1907459,69187,293,182503,67521,67521,67521,null],[13478311,10730541,2747770,2239531,77606,291689,963,721359,721118,721118,241],[14589043,9302924,5286119,4057760,103106,null,282290,842963,842963,842963,null],[12943571,8650437,4293134,3348067,119368,null,53865,771834,771834,771834,null],[7281205,5881794,1399411,1795598,144570,546316,1756,3803,3364,3364,439]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities"],"data":[[11656,1235029,4193056,5439741,5439741,5348789,90952,5439741],[385867,3777818,2495941,6659626,6659626,5847556,812070,6659626],[1184067,3139380,3313957,7637404,7637404,5982371,1655033,7637404],[806631,7554813,5136881,13498325,13498325,11071458,2426867,13498325],[206254,4996623,2296492,7499369,7499369,5069138,2430231,7499369]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_tax","cfo_dm_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[9612572,10043332,430760,3984,426776,58302,485078,496734,11656],[10949613,10567541,382072,241,381831,7620,374211,11656,385867],[15229800,14149310,1080490,null,1080490,282290,798200,385867,1184067],[8670708,9032590,361882,null,361885,15554,377436,1184067,806631],[10346007,11049920,703913,null,703913,103536,600377,806631,206254]]}}}